{ "schema": "canli.company-reference.v1", "cik": "0000749098", "name": "Magna International Inc.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000749098.json", "source_sha256": "7f1da2387c262340d89ebf0199d580d3dc9a7a8a9942ef407971a436c9ff01f3", "fetched_at": "2026-09-19T15:01:47.415Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 31417000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 31039000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 32255000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 27789000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 29086000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 28605000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 25790000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 25945000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 25468000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 22566000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 19687000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 18074000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 17990000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 17109000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 14679000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 13674000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 12138000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 18578000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 19099000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 19978000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 16454000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 16861000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 16885000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 14659000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 14786000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 13756000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 12347000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 10570000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 9401000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 8351000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 7651000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 6477000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 5648000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 12493000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 11522000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 11884000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 10935000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 11836000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 11370000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 10831000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 10701000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 11210000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 9768000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 8966000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 8659000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 9623000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 9429000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 8175000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 8023000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 1612000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 1247000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1198000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1234000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2948000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3268000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1276000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 684000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 726000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 974000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2863000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1249000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1551000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1522000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1325000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1881000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 1270000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 2687000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 829000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1009000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1213000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 592000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1514000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 757000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1765000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2296000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2196000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 2031000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 2013000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1882000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 1561000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1433000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1018000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1003000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -453000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 3598000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 3634000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 3149000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 2095000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2940000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 3278000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 3960000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 3718000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3346000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 2206000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1210000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1878000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 519000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1313000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 2178000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 2500000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1681000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1372000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1145000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1441000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1650000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1875000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1807000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1591000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1495000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 1169000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1274000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1236000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 746000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 616000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2016-01-01", "end": "2016-12-31", "val": 36445000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 32134000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 34403000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 34835000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 30837000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 28748000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 42010000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 42836000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 42797000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 37840000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 36242000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 32647000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 39431000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 40827000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 36588000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1532000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -989000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1337000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1733000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -1106000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 81000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -2947000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -1443000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -1554000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -216000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -457000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -444000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -1162000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1700000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -2592000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -4503000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -2038000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -2283000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1400000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -434000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -2276000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -2145000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -1815000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -1272000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -818000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -834000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": 9765000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 9598000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 9303000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 8639000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 9231000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 8704000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 8596000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 8376000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 8074000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-01-01", "val": 5000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "unit": "USD" }, { "end": "2016-12-31", "val": 7318000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 6387000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 5155000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 5011000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 4462000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 3317000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 2715000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 281700000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 286800000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 286200000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 290400000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 300600000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 299700000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 314700000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 345400000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 371800000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 391000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 407500000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 427100000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 227900000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 232400000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 239300000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 230000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 223600000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 282500000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 286900000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 286600000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 291200000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 302800000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 300400000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 315800000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 347500000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 373900000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 393200000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 412700000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 433200000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 230800000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 235200000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 242800000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 233000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 223600000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2.94, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 3.52, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 4.24, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 2.04, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5.04, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2.52, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5.61, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 6.65, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 5.91, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 5.19, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4.94, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 4.41, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 6.85, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 6.17, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 4.26, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 4.36, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -2.03, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2.93, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 3.52, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 4.23, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 2.03, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2.52, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5.59, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 6.61, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 5.87, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 5.16, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4.88, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 4.34, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 6.76, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 6.09, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 4.2, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 4.3, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -2.03, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 425000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 446000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 320000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 237000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 395000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 329000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 591000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 619000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 741000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 706000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 711000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 683000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 360000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 324000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 202000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 194000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -24000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 9507000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 9584000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 9618000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 8173000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 8293000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 8475000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 8260000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 8095000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 8176000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 7022000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 5948000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 5402000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 5441000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 5273000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 4236000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 3742000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 3741000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 13738000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 13118000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 14037000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 12525000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 13502000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 13366000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 10745000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 11834000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 11200000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 10163000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 11144000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 9862000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 9923000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 9135000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 8146000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 7485000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 6085000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 275000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 309000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 242000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 126000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 122000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 105000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 104000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 113000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 90000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 100000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 58000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 47000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 34000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 34000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 19000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 11000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -26000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 10989000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 12097000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 13234000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 10998000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 10401000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 9743000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 8529000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 10304000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 9243000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 8695000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 7276000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 7626000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 7309000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 6684000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 5724000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 4968000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 6895000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 7194000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 7842000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 6999000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 6465000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 6266000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 5628000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 6094000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 6283000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 5430000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 4746000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 4765000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 4781000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 4450000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 3961000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 3496000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2025-12-31", "val": 2512000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 2674000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2767000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 2031000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2122000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2095000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1976000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1979000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2099000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1923000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1344000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1337000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1427000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1473000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1196000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1194000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 1138000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2025-12-31", "val": 490000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 738000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 876000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 452000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 493000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 481000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 484000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 560000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 650000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 621000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 169000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 32000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 44000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 40000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 30000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 33000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 7593000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 7376000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 7881000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 6791000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 6307000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 6394000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 5927000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 6548000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 6695000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 6165000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 5439000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 5316000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 5246000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 4774000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 4398000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 3543000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 137000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 207000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 13000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 780000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 517000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 203000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1289000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1831000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1271000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 904000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 515000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1783000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 1020000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 40000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 407000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 23000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 4126000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 4151000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 4606000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 4180000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 3969000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3444000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3304000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 3403000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 3542000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2804000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2564000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2525000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 2637000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 2512000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 2045000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1822000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2221000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 2061000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 2050000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1660000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1717000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1587000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1697000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1664000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1668000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1601000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1448000000, "accn": "0001193125-17-102145", "fy": 2016, "fp": "FY", "form": "40-F", "filed": "2017-03-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1612000000, "accn": "0001193125-16-521370", "fy": 2015, "fp": "FY", "form": "40-F", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 1616000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1510000000, "accn": "0001193125-15-109609", "fy": 2014, "fp": "FY", "form": "40-F", "filed": "2015-03-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1382000000, "accn": "0001193125-14-121596", "fy": 2013, "fp": "FY", "form": "40-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1247000000, "accn": "0001193125-13-131919", "fy": 2012, "fp": "FY", "form": "40-F", "filed": "2013-03-28", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 1155000000, "accn": "0001193125-12-143610", "fy": 2011, "fp": "FY", "form": "40-F", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 792000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 874000000, "accn": "0001193125-26-128771", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-03-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 862000000, "accn": "0001193125-25-066935", "fy": 2024, "fp": "FY", "form": "40-F", "filed": "2025-03-28", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 649000000, "accn": "0001193125-24-080656", "fy": 2023, "fp": "FY", "form": "40-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 634000000, "accn": "0001193125-23-087951", "fy": 2022, "fp": "FY", "form": "40-F", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 830000000, "accn": "0001193125-22-085474", "fy": 2021, "fp": "FY", "form": "40-F", "filed": "2022-03-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 640000000, "accn": "0001193125-21-097041", "fy": 2020, "fp": "FY", "form": "40-F", "filed": "2021-03-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 588000000, "accn": "0001193125-20-088979", "fy": 2019, "fp": "FY", "form": "40-F", "filed": "2020-03-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 522000000, "accn": "0001193125-19-092912", "fy": 2018, "fp": "FY", "form": "40-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 460000000, "accn": "0001193125-18-099856", "fy": 2017, "fp": "FY", "form": "40-F", "filed": "2018-03-29", "frame": "CY2016", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/7f1da2387c262340d89ebf0199d580d3dc9a7a8a9942ef407971a436c9ff01f3.json.gz" }