{ "schema": "canli.company-reference.v1", "cik": "0000810332", "name": "Republic Airways Holdings Inc.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000810332.json", "source_sha256": "e4367323ab0b84e24a006d75542612cf9f47e121c68e795d3829022bf23d7691", "fetched_at": "2026-09-19T15:06:01.692Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 3276600000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "unit": "USD" }, { "end": "2024-12-31", "val": 2767800000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 596858000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2023-09-30", "val": 898467000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2022-09-30", "val": 1115602000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2021-09-30", "val": 1456597000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-09-30", "val": 1501930000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": 1451917000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 1472388000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": 1357649000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2017Q3I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 1948100000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "unit": "USD" }, { "end": "2024-12-31", "val": 1651500000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 486616000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2023-09-30", "val": 698431000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2023-06-30", "val": 734104000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2022-09-30", "val": 807428000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2021-09-30", "val": 968550000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-09-30", "val": 1044071000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": 1026049000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 1097921000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": 1135425000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2017Q3I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 1328500000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "unit": "USD" }, { "end": "2024-12-31", "val": 1110500000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "unit": "USD" }, { "end": "2024-09-30", "val": 110242000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2023-12-31", "val": 1045900000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 200036000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2022-12-31", "val": 991100000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 308174000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2021-09-30", "val": 488047000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2020-09-30", "val": 457859000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": 425868000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 374467000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": 222224000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-09-30", "val": 189151000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-09-30", "val": 171844000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2015Q3I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 134300000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "unit": "USD" }, { "end": "2024-12-31", "val": 110500000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 15621000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2023-09-30", "val": 32940000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2022-09-30", "val": 57683000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2021-09-30", "val": 120517000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-09-30", "val": 99395000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": 68855000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 103311000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "unit": "USD" }, { "end": "2017-09-30", "val": 56788000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-09-30", "val": 37686000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-09-30", "val": 58473000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2015Q3I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 76200000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 64600000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "USD" }, { "start": "2023-10-01", "end": "2024-09-30", "val": -91015000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 54800000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": -120116000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": -182678000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 16588000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 27464000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 47580000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 33255000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 32828000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 14920000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 322000000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 226100000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "USD" }, { "start": "2023-10-01", "end": "2024-09-30", "val": 34244000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 329200000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": -24091000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 13362000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 132871000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 174662000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 151676000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 118939000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 74727000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 104492000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 396900000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 226700000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 378100000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1676500000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1474000000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1429100000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1346400000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1165900000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "USD" }, { "start": "2023-10-01", "end": "2024-09-30", "val": 476409000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1111600000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": 498065000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 531001000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 503591000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 545070000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 723357000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 681595000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 643576000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 587836000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 54700000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -102200000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "USD" }, { "start": "2023-10-01", "end": "2024-09-30", "val": -200474000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 107100000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": -143147000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": -77569000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": -78374000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": -117655000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": -81467000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 66411000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 28497000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 365848000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -350900000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -105500000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "USD" }, { "start": "2023-10-01", "end": "2024-09-30", "val": 148788000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -420900000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": 142285000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 1365000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": -33471000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": -26667000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": -104842000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": -138563000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": -84076000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": -491127000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": 708500000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "unit": "USD" }, { "end": "2024-12-31", "val": 632500000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": -162134000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2023-09-30", "val": -71119000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2022-09-30", "val": 48997000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2021-09-30", "val": 231675000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-09-30", "val": 215087000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": 187364000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 139784000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": 107768000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2017Q3I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 40020266, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 39096437, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "shares" }, { "start": "2023-10-01", "end": "2024-09-30", "val": 41137000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 39084367, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "shares" }, { "start": "2022-10-01", "end": "2023-09-30", "val": 39465000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "shares" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 36133000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "shares" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 35713000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2021", "unit": "shares" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 35237000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "shares" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 34764000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "shares" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 24826000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "shares" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 23201000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "shares" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 9558000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 40657520, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 39759275, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "shares" }, { "start": "2023-10-01", "end": "2024-09-30", "val": 41137000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 39653973, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "shares" }, { "start": "2022-10-01", "end": "2023-09-30", "val": 39465000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "shares" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 36133000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "shares" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 38843000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2021", "unit": "shares" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 35308000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "shares" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 35064000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "shares" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 25257000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "shares" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 23370000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "shares" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 24082000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1.9, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1.65, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-10-01", "end": "2024-09-30", "val": -2.21, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1.4, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-10-01", "end": "2023-09-30", "val": -3.04, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD/shares" }, { "start": "2021-10-01", "end": "2022-09-30", "val": -5.06, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD/shares" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 0.46, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 0.78, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 1.37, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 1.34, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 1.41, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 1.56, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1.87, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1.62, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-10-01", "end": "2024-09-30", "val": -2.21, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1.38, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-10-01", "end": "2023-09-30", "val": -3.04, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD/shares" }, { "start": "2021-10-01", "end": "2022-09-30", "val": -5.06, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD/shares" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 0.43, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 0.78, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 1.36, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 1.32, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 1.4, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 0.62, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 37200000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 22300000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "USD" }, { "start": "2023-10-01", "end": "2024-09-30", "val": 519000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 33200000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": -8745000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": -51990000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 5828000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 9531000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 15706000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": -17426000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 20874000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 9926000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 2410000000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "unit": "USD" }, { "end": "2024-12-31", "val": 2109500000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 426351000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2023-09-30", "val": 698022000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2022-09-30", "val": 865254000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2021-09-30", "val": 1151891000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-09-30", "val": 1212415000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": 1273585000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 1250829000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": 1192448000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2017Q3I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 20200000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1000000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "USD" }, { "start": "2023-10-01", "end": "2024-09-30", "val": 1329000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1500000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": 2275000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 2761000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 3126000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 4414000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 5508000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 12929000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 1288000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 1546000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 168300000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 137000000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024", "unit": "USD" }, { "start": "2023-10-01", "end": "2024-09-30", "val": -65820000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 135300000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": -84346000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": -185002000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 63196000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 80167000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 121137000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 72648000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 100294000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 56758000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 540700000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "unit": "USD" }, { "end": "2024-12-31", "val": 453300000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 61277000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2023-09-30", "val": 138586000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2022-09-30", "val": 98334000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2021-09-30", "val": 158386000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-09-30", "val": 155591000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": 157841000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 197917000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": 145839000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2017Q3I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2022-10-01", "end": "2023-09-30", "val": 49921000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2023", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 35289000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2022", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 34730000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 44120000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 55717000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 56867000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 46110000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 32618000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 574300000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "unit": "USD" }, { "end": "2024-12-31", "val": 489100000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 174458000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2023-09-30", "val": 267906000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2023-06-30", "val": 252744000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2022-09-30", "val": 214477000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2021-09-30", "val": 258192000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-09-30", "val": 353326000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": 256706000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 251381000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": 218213000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2017Q3I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2024-09-30", "val": 72096000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2023-09-30", "val": 58957000, "accn": "0000950170-25-070705", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-05-14", "unit": "USD" }, { "end": "2022-09-30", "val": 59386000, "accn": "0000950170-24-007799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-01-26", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2021-09-30", "val": 61476000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-09-30", "val": 53229000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": 49930000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 54307000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": 44738000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2017Q3I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2025-12-31", "val": 122500000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "unit": "USD" }, { "end": "2024-12-31", "val": 2100000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2100000, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 0, "accn": "0001628280-26-019614", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-19", "frame": "CY2022Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2021-10-01", "end": "2022-09-30", "val": 455000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2022", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 1486000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 586000, "accn": "0001564590-22-039954", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-29", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 1871000, "accn": "0001564590-21-060016", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-10", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 4993000, "accn": "0001564590-20-057000", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-14", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 1043000, "accn": "0001564590-19-046104", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-17", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 1411000, "accn": "0001564590-18-031220", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-20", "frame": "CY2016", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/e4367323ab0b84e24a006d75542612cf9f47e121c68e795d3829022bf23d7691.json.gz" }