{ "schema": "canli.company-reference.v1", "cik": "0001027664", "name": "ELBIT SYSTEMS LTD", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001027664.json", "source_sha256": "98b2de7db8ba3783184aa8a8d1d96b9771709256d8c6111ee5fa0d272631abc4", "fetched_at": "2026-09-20T05:14:21.980Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 12661518000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 10971596000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 9739582000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 9215651000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 9317344000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 8057897000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 7335358000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 6450785000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 4714917000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 4351864000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 4123598000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 4021281000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 3933168000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 3810705000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 3720510000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 3615773000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 3053677000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 4129598000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 3277540000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2947503000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 2755221000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2531635000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2218154000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2141406000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1832453000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1708310000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1559840000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1391374000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1226667000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1177012000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1017115000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 898337000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 966693000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 832868000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 635141000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 265351000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 197429000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 211108000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 258993000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 278794000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 221060000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 208479000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 156074000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 222810000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 222810000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 200407000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 191737000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 191737000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 202577000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 151059000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 140709000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 204670000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2008Q4I", "unit": "USD" }, { "end": "2007-12-31", "val": 362802000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2007Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 534339000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 321138000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 215131000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 275448000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 274350000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 237658000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 227857000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 206738000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 239109000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 236909000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 202509000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 170980000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 183417000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 167879000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 90288000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 183498000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 214947000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 204176000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 778378000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 534610000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 113709000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 240068000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 416932000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 278834000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -53318000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 191659000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 100893000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 208002000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 434828000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 177837000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 166975000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 198383000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 190915000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 186028000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 209722000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 209428000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 225568000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 215051000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 187037000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 205110000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 188624000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 132210000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 137604000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 102301000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 107880000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 124221000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 99175000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 71211000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 63019000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 81637000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 121977000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 138644000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 107893000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 129241000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 7938627000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 6827871000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 5974744000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 5511549000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5278521000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 4662572000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 4508400000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 3683684000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3377825000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 3260219000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 3107581000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 2958248000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 2925151000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 2888607000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 2817465000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 2670133000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 2832437000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 2638271000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 6827871000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 5974744000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 5511549000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5278521000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 4662572000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 4508400000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 3683684000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -17872000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -287854000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 83212000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -135971000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 150988000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -198233000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 172688000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 453616000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -52060000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -166697000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -154350000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -89049000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -101186000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -84081000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -84331000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 79909000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -76380000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": -195853000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -390716000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -178834000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -210600000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -151982000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -587721000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -22867000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -106789000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -592870000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -115569000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -117817000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -181563000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -80118000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -73293000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -117638000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -55066000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -255587000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -197303000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": -171707000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": 3151172000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 2741070000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2508914000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 2382564000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2195764000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2000980000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1862059000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1691921000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-01-01", "val": 1708310000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "unit": "USD" }, { "end": "2017-12-31", "val": 1561921000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1398112000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1229650000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1091671000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 974516000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 841748000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 724485000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 695830000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 575469000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 45710000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 44480000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 44375000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 44322000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 44204000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 44198000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 43787000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 42789000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 42786000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 42742000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 42711000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 42654000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 42139000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 42190000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 42764000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 42645000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 42305000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "shares" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 42075000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 46918000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 44709000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 44592000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 44581000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 44278000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 44215000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 43848000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 42789000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 42789000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 42752000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 42733000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 42677000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 42295000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 42277000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 43131000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 43217000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 42983000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "shares" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 42758000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 11.69, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 7.22, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 4.85, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 6.21, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 6.21, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 5.38, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5.2, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4.83, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 5.59, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 5.54, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4.74, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 4.01, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 4.35, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 3.98, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 2.11, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 4.3, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 5.08, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD/shares" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 4.85, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 11.39, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 7.18, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 4.82, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 6.18, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 6.2, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 5.38, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5.2, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4.83, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 5.59, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 5.54, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4.74, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 4.01, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 4.34, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 3.97, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 2.09, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 4.25, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 5, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD/shares" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 4.78, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 55539000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 39058000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 22913000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 24131000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 131387000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 36443000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 19414000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 26445000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 55585000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 45617000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 46235000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 25624000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 25313000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 17099000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 13624000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 24037000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 38109000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 54367000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 1382120000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 1276948000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1087950000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 949207000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 902684000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 786972000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 766532000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 686620000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 495716000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 474109000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 449759000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 441535000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 481408000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 501286000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 517608000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 503851000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 404675000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 26391000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 15760000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 12141000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 10463000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5312000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 4086000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 3994000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1387000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 13000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 70000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 139000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 322000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 440000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 3028000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1996000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 5211000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 5134000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 5067000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 671424000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 489053000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 369108000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 367484000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 418508000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 325687000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 321610000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 292832000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 324430000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 304678000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 268578000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 246866000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 239392000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 203050000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 115664000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 207353000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 262457000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 249001000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 7735135000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 6355181000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 5508080000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 5031777000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 4980004000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 4272898000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3671767000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 3278985000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2611034000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2420898000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2282807000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2249044000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1996006000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1884275000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1835087000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1748303000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 1618500000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 143904000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 54416000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 42268000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 74357000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 73029000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 46481000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 36063000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 25230000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 22266000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 50183000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 40436000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 30260000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 22507000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 26486000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 21835000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 5976438000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 5311168000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 4823846000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 4277289000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 4024091000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3622154000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3172845000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2910453000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2088949000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1924198000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1637794000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1624157000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1435133000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1509044000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1597977000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1369756000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 1226639000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 1511671000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 1343816000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1254126000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1067818000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1023679000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1007237000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 926338000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 776100000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 633689000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 514106000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 347366000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 369659000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 301480000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 260975000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 303601000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 360736000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 299238000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2025-12-31", "val": 1497180000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 1490585000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1499065000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1502494000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1550552000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1316768000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1340617000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1022624000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 646715000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 616997000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 622654000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 504611000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 501793000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 500598000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 499326000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 486046000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 337312000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2025-12-31", "val": 324650000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 354760000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 390520000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 432733000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 469123000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 280238000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 295323000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 239297000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 105688000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 109401000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 147622000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 132921000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 167957000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 214963000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 263746000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 3332249000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 2942886000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2716762000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 2574605000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2770124000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2519562000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2067846000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1712915000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-01-01", "val": 1406563000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "unit": "USD" }, { "end": "2017-12-31", "val": 1406563000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1232591000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 941913000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 928757000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 823245000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 688129000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 669524000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 702364000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 652524000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2015-01-01", "end": "2015-12-31", "val": 120000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1873000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 0, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 26006000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 10101000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2019-01-01", "end": "2019-12-31", "val": 814857000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 683347000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 678620000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 660607000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 628475000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 578231000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 585455000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 612815000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 616350000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 590517000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 587026000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 518440000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 3129756000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 2773696000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2298019000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1946326000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1670474000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1316688000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1219920000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1141996000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-01-01", "val": 1012763000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "unit": "USD" }, { "end": "2017-12-31", "val": 902954000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 840266000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 837111000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 868799000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 756032000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 751247000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 761269000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 665270000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 569848000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1935253000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1641820000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1482954000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1373283000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1358048000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1165107000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1136467000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 976179000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1003050000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 965285000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 897053000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 825097000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 824847000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 815865000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 732014000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 797870000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 849483000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 767441000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 6003374000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 5186051000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 4491790000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 4138266000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 3920473000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 3497465000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 3371933000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2707505000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2374775000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 2294934000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 2210528000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 2133151000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 2100304000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 2072742000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 2085451000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1872263000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 1982954000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 1870830000, "accn": "0001178913-11-001087", "fy": 2010, "fp": "FY", "form": "20-F/A", "filed": "2011-04-12", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 599567000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 544140000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 502654000, "accn": "0001027664-26-000005", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 501777000, "accn": "0001628280-25-013971", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-20", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 447852000, "accn": "0001628280-24-013449", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 428198000, "accn": "0001628280-23-014328", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 368652000, "accn": "0001628280-22-008651", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-07", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 317690000, "accn": "0001628280-21-005407", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 301382000, "accn": "0001628280-20-004030", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 291749000, "accn": "0001628280-19-003104", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 277837000, "accn": "0001628280-18-003366", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-20", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 267691000, "accn": "0001628280-17-002762", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 263314000, "accn": "0001628280-16-012845", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 276458000, "accn": "0001628280-15-001669", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 288668000, "accn": "0001445305-14-001097", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 268578000, "accn": "0001178913-13-000674", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 245812000, "accn": "0001178913-12-000998", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-04", "frame": "CY2009", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/98b2de7db8ba3783184aa8a8d1d96b9771709256d8c6111ee5fa0d272631abc4.json.gz" }