{
  "schema": "canli.company-reference.v1",
  "cik": "0001045986",
  "name": "FORMULA SYSTEMS (1985) LTD.",
  "selection_policy": "extended-v22",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001045986.json",
  "source_sha256": "1a6de63945e837b352b366c06ee5e3d1cdbc6ea7f65d0d9acd47671fd5676ef9",
  "fetched_at": "2026-09-20T05:16:35.183Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2015-12-31",
          "val": 1066949000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 1125124000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        },
        {
          "end": "2013-12-31",
          "val": 871795000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2013Q4I",
          "unit": "USD"
        },
        {
          "end": "2012-12-31",
          "val": 881636000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2012Q4I",
          "unit": "USD"
        },
        {
          "end": "2011-12-31",
          "val": 671137000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2011Q4I",
          "unit": "USD"
        },
        {
          "end": "2010-12-31",
          "val": 623767000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2010Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2015-12-31",
          "val": 450000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015Q4I",
          "unit": "ILS"
        },
        {
          "end": "2014-12-31",
          "val": 450000000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2014Q4I",
          "unit": "ILS"
        },
        {
          "end": "2015-12-31",
          "val": 504166000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 468460000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        },
        {
          "end": "2013-12-31",
          "val": 395640000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2013Q4I",
          "unit": "USD"
        },
        {
          "end": "2012-12-31",
          "val": 412974000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2012Q4I",
          "unit": "USD"
        },
        {
          "end": "2011-12-31",
          "val": 318949000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2011Q4I",
          "unit": "USD"
        },
        {
          "end": "2010-12-31",
          "val": 289383000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2010Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquity",
      "taxonomy": "us-gaap",
      "label": "Stockholders equity",
      "kind": "instant",
      "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.",
      "observations": [
        {
          "end": "2015-12-31",
          "val": 451557000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 389708000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        },
        {
          "end": "2013-12-31",
          "val": 319341000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2013Q4I",
          "unit": "USD"
        },
        {
          "end": "2012-12-31",
          "val": 245067000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2012Q4I",
          "unit": "USD"
        },
        {
          "end": "2011-12-31",
          "val": 218668000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2011Q4I",
          "unit": "USD"
        },
        {
          "end": "2010-12-31",
          "val": 197615000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2010Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CashAndCashEquivalentsAtCarryingValue",
      "taxonomy": "us-gaap",
      "label": "Cash and cash equivalents",
      "kind": "instant",
      "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.",
      "observations": [
        {
          "end": "2015-12-31",
          "val": 132603000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 107416000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        },
        {
          "end": "2013-12-31",
          "val": 82123000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013Q4I",
          "unit": "USD"
        },
        {
          "end": "2012-12-31",
          "val": 111238000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2012Q4I",
          "unit": "USD"
        },
        {
          "end": "2011-12-31",
          "val": 88172000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2011Q4I",
          "unit": "USD"
        },
        {
          "end": "2010-12-31",
          "val": 110508000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2010Q4I",
          "unit": "USD"
        },
        {
          "end": "2009-12-31",
          "val": 100205000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2009Q4I",
          "unit": "USD"
        },
        {
          "end": "2008-12-31",
          "val": 110602000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2008Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Net income or loss",
      "kind": "duration",
      "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 73705000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 80833000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 80687000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 23373000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 42962000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 18379000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": 19076000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 54396000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 16673000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 68551000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 73068000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 25833000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 50949000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": 55640000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
      "taxonomy": "us-gaap",
      "label": "Capital expenditure payments",
      "kind": "duration",
      "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 5427000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 4038000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 6868000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 4994000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 8907000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 5348000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": 2713000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 35842000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 31553000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": -38406000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": -38449000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 20343000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": -40261000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": -52960000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": -58452000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": -19817000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": -63332000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": -11908000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": -67839000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": -3389000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": -12839000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2015-12-31",
          "val": 318688000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 249998000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        },
        {
          "end": "2013-12-31",
          "val": 184105000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2013Q4I",
          "unit": "USD"
        },
        {
          "end": "2012-12-31",
          "val": 115778000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2012Q4I",
          "unit": "USD"
        },
        {
          "end": "2011-12-31",
          "val": 91672000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2011Q4I",
          "unit": "USD"
        },
        {
          "end": "2010-12-31",
          "val": 58441000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2010Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfSharesOutstandingBasic",
      "taxonomy": "us-gaap",
      "label": "Basic weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 14071,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "shares"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 13929,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "shares"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 13725,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "shares"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 13596000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "shares"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 13513500,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "shares"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 13381500,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "shares"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": 13200,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfDilutedSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Diluted weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 14744,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "shares"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 14408,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "shares"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 14123,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "shares"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 13789766,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "shares"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 13669297,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "shares"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 13523809,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "shares"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": 13564,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareBasic",
      "taxonomy": "us-gaap",
      "label": "Basic earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 5.24,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD/shares"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 5.8,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD/shares"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 5.88,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD/shares"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 1.73,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD/shares"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 3.17,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD/shares"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 1.37,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD/shares"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": 1.44,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 5,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD/shares"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 5.59,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD/shares"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 5.68,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD/shares"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 1.67,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD/shares"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 3.11,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD/shares"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 1.36,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD/shares"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": 1.4,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 10988000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 10074000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 8728000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 6145000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 5689000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 6544000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": -8305000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PropertyPlantAndEquipmentNet",
      "taxonomy": "us-gaap",
      "label": "Net property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.",
      "observations": [
        {
          "end": "2015-12-31",
          "val": 14199000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 20126000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        },
        {
          "end": "2013-12-31",
          "val": 19408000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2013Q4I",
          "unit": "USD"
        },
        {
          "end": "2012-12-31",
          "val": 21459000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2012Q4I",
          "unit": "USD"
        },
        {
          "end": "2011-12-31",
          "val": 19165000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2011Q4I",
          "unit": "USD"
        },
        {
          "end": "2010-12-31",
          "val": 12411000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2010Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ShareBasedCompensation",
      "taxonomy": "us-gaap",
      "label": "Share-based compensation expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 5073000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 4983000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 3978000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 4920000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 4623000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 1464000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": 1641000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Operating income or loss",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.",
      "observations": [
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 208016000,
          "accn": "0001213900-22-027668",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2022-05-17",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 170641000,
          "accn": "0001213900-22-027668",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2022-05-17",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 138489000,
          "accn": "0001213900-22-027668",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 109617000,
          "accn": "0001213900-21-027074",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-05-17",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 46594000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 35035000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 60742000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 55245000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 49450000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 46987000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": 37023000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AssetsCurrent",
      "taxonomy": "us-gaap",
      "label": "Current assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.",
      "observations": [
        {
          "end": "2015-12-31",
          "val": 357484000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 358497000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        },
        {
          "end": "2013-12-31",
          "val": 333228000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2013Q4I",
          "unit": "USD"
        },
        {
          "end": "2012-12-31",
          "val": 369002000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2012Q4I",
          "unit": "USD"
        },
        {
          "end": "2011-12-31",
          "val": 306993000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2011Q4I",
          "unit": "USD"
        },
        {
          "end": "2010-12-31",
          "val": 331809000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2010Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InterestExpense",
      "taxonomy": "us-gaap",
      "label": "Interest expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 8254000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 4866000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 6236000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 6672000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 6500000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 4371000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": 231000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "LiabilitiesCurrent",
      "taxonomy": "us-gaap",
      "label": "Current liabilities",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.",
      "observations": [
        {
          "end": "2015-12-31",
          "val": 211811000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 226594000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        },
        {
          "end": "2013-12-31",
          "val": 210970000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2013Q4I",
          "unit": "USD"
        },
        {
          "end": "2012-12-31",
          "val": 224010000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2012Q4I",
          "unit": "USD"
        },
        {
          "end": "2011-12-31",
          "val": 182663000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2011Q4I",
          "unit": "USD"
        },
        {
          "end": "2010-12-31",
          "val": 177993000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2010Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Goodwill",
      "taxonomy": "us-gaap",
      "label": "Goodwill carrying amount",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.",
      "observations": [
        {
          "end": "2015-12-31",
          "val": 162173000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 373230000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-23",
          "val": 149559000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "unit": "USD"
        },
        {
          "end": "2013-12-31",
          "val": 227434000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013Q4I",
          "unit": "USD"
        },
        {
          "end": "2013-11-11",
          "val": 5026000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2013Q3I",
          "unit": "USD"
        },
        {
          "end": "2013-05-31",
          "val": 6248000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2013Q2I",
          "unit": "USD"
        },
        {
          "end": "2012-12-31",
          "val": 326860000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012Q4I",
          "unit": "USD"
        },
        {
          "end": "2012-01-27",
          "val": 51614000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "unit": "USD"
        },
        {
          "end": "2012-01-02",
          "val": 23156000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "unit": "USD"
        },
        {
          "end": "2011-12-31",
          "val": 8702000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2011Q4I",
          "unit": "USD"
        },
        {
          "end": "2011-12-27",
          "val": 8702000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "unit": "USD"
        },
        {
          "end": "2010-12-31",
          "val": 166495000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "FiniteLivedIntangibleAssetsNet",
      "taxonomy": "us-gaap",
      "label": "Net finite-lived intangible assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.",
      "observations": [
        {
          "end": "2015-12-31",
          "val": 4920000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 76025000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2014Q4I",
          "unit": "USD"
        },
        {
          "end": "2013-12-31",
          "val": 39642000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2013Q4I",
          "unit": "USD"
        },
        {
          "end": "2012-12-31",
          "val": 41414000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2012Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsReceivableNetCurrent",
      "taxonomy": "us-gaap",
      "label": "Net current accounts receivable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.",
      "observations": [
        {
          "end": "2015-12-31",
          "val": 176665000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 195287000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        },
        {
          "end": "2013-12-31",
          "val": 193582000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2013Q4I",
          "unit": "USD"
        },
        {
          "end": "2012-12-31",
          "val": 201886000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2012Q4I",
          "unit": "USD"
        },
        {
          "end": "2011-12-31",
          "val": 163219000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2011Q4I",
          "unit": "USD"
        },
        {
          "end": "2010-12-31",
          "val": 154366000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2010Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InventoryNet",
      "taxonomy": "us-gaap",
      "label": "Net inventory",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.",
      "observations": [
        {
          "end": "2015-12-31",
          "val": 4610000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 2259000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        },
        {
          "end": "2013-12-31",
          "val": 2407000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2013Q4I",
          "unit": "USD"
        },
        {
          "end": "2012-12-31",
          "val": 2149000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2012Q4I",
          "unit": "USD"
        },
        {
          "end": "2011-12-31",
          "val": 2450000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2011Q4I",
          "unit": "USD"
        },
        {
          "end": "2010-12-31",
          "val": 5601000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2010Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "GrossProfit",
      "taxonomy": "us-gaap",
      "label": "Gross profit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 148806000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 106334000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 192801000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 178178000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 147731000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 137231000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": 117107000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "SellingGeneralAndAdministrativeExpense",
      "taxonomy": "us-gaap",
      "label": "Selling, general and administrative expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 94722000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 70517000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 117877000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 110758000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 93340000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 84510000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": 77322000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ResearchAndDevelopmentExpense",
      "taxonomy": "us-gaap",
      "label": "Research and development expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.",
      "observations": [
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 7488000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2015",
          "unit": "USD"
        },
        {
          "start": "2014-01-01",
          "end": "2014-12-31",
          "val": 787000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2014",
          "unit": "USD"
        },
        {
          "start": "2013-01-01",
          "end": "2013-12-31",
          "val": 14168000,
          "accn": "0001144204-16-102542",
          "fy": 2015,
          "fp": "FY",
          "form": "20-F",
          "filed": "2016-05-16",
          "frame": "CY2013",
          "unit": "USD"
        },
        {
          "start": "2012-01-01",
          "end": "2012-12-31",
          "val": 12349000,
          "accn": "0001144204-15-026652",
          "fy": 2014,
          "fp": "FY",
          "form": "20-F",
          "filed": "2015-04-30",
          "frame": "CY2012",
          "unit": "USD"
        },
        {
          "start": "2011-01-01",
          "end": "2011-12-31",
          "val": 5148000,
          "accn": "0001144204-14-026077",
          "fy": 2013,
          "fp": "FY",
          "form": "20-F",
          "filed": "2014-04-30",
          "frame": "CY2011",
          "unit": "USD"
        },
        {
          "start": "2010-01-01",
          "end": "2010-12-31",
          "val": 5503000,
          "accn": "0001144204-13-031253",
          "fy": 2012,
          "fp": "FY",
          "form": "20-F/A",
          "filed": "2013-05-23",
          "frame": "CY2010",
          "unit": "USD"
        },
        {
          "start": "2009-01-01",
          "end": "2009-12-31",
          "val": 4430000,
          "accn": "0001144204-12-029037",
          "fy": 2011,
          "fp": "FY",
          "form": "20-F",
          "filed": "2012-05-15",
          "frame": "CY2009",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/1a6de63945e837b352b366c06ee5e3d1cdbc6ea7f65d0d9acd47671fd5676ef9.json.gz"
}
