{
  "schema": "canli.company-reference.v1",
  "cik": "0001058867",
  "name": "GUARANTY BANCSHARES, INC.",
  "selection_policy": "extended-v23",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001058867.json",
  "source_sha256": "bf7b7c8b11c50826188e236021f4bce29edc03623859979b58ce2786f3082c70",
  "fetched_at": "2026-09-21T17:18:10.053Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 3115554000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 3184791000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 3351495000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 3086070000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 2740832000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 2318444000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 2266970000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 1962624000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 1828336000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2016Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 2796480000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 2880945000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 3055937000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 2783856000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 2468189000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 2056893000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 2022387000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 1755279000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 1686422000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2016Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquity",
      "taxonomy": "us-gaap",
      "label": "Stockholders equity",
      "kind": "instant",
      "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 318498000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 303300000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 294984000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 302214000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 272643000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 261551000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 244583000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 207345000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 110253000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2016Q4I",
          "unit": "USD"
        },
        {
          "end": "2015-12-31",
          "val": 102352000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 75989000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CashAndCashEquivalentsAtCarryingValue",
      "taxonomy": "us-gaap",
      "label": "Cash and cash equivalents",
      "kind": "instant",
      "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.",
      "observations": [
        {
          "end": "2018-12-31",
          "val": 71510000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 91428000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 127543000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016Q4I",
          "unit": "USD"
        },
        {
          "end": "2015-12-31",
          "val": 111379000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 105662000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Net income or loss",
      "kind": "duration",
      "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 31537000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 30037000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 40447000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 39806000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 27402000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 26279000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 20596000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 14439000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 12121000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 10111000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 47423000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 39207000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 38846000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 43544000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 42521000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 32046000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 28214000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 29669000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 22409000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 8214000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
      "taxonomy": "us-gaap",
      "label": "Capital expenditure payments",
      "kind": "duration",
      "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 3317000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 6779000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 5684000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 2896000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 5902000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 5090000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 2833000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 2320000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 1599000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 4013000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -98691000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -200183000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 252980000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 306948000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 384324000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 4898000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 60602000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 118023000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 127736000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 144998000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 107708000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 144033000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -684964000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -202678000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -165768000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -17740000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -108734000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": -183807000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": -133981000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": -147495000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 177421000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 156878000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 137565000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 107645000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 113449000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 98239000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 80088000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 66037000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 57160000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2016Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfSharesOutstandingBasic",
      "taxonomy": "us-gaap",
      "label": "Basic weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 11456540,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 11693761,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 11980209,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 12065182,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 12219420,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 12802787,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 11562826,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "shares"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 10230840,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "shares"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 8968262,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "shares"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 8796029,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfDilutedSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Diluted weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 11502682,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 11738605,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 12092847,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 12211758,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 12255480,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 12875609,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 11653766,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "shares"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 10313369,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "shares"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 8976328,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "shares"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 8801987,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareBasic",
      "taxonomy": "us-gaap",
      "label": "Basic earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 2.75,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 2.57,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 3.38,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 3.3,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 2.25,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 2.05,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD/shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 1.78,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD/shares"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 1.41,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD/shares"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 1.35,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD/shares"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 1.15,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 2.74,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 2.56,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 3.34,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 3.26,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 2.24,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 2.05,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD/shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 1.77,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD/shares"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 1.4,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD/shares"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 1.35,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD/shares"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 1.15,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 7473000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 7130000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 8834000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 8750000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 5895000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 5778000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 4599000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 8238000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 4715000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 4362000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PropertyPlantAndEquipmentNet",
      "taxonomy": "us-gaap",
      "label": "Net property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 56010000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 57018000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 54291000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 53470000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 55212000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 53431000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 52227000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 43818000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 44810000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2016Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ShareBasedCompensation",
      "taxonomy": "us-gaap",
      "label": "Share-based compensation expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 542000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 594000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 688000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 733000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 749000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 663000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 592000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 355000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 211000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 237000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InterestExpense",
      "taxonomy": "us-gaap",
      "label": "Interest expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.",
      "observations": [
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 59512000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 15380000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 6992000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 13060000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 23691000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 19542000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 12152000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 10868000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 8323000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Goodwill",
      "taxonomy": "us-gaap",
      "label": "Goodwill carrying amount",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 32160000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 32160000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 32160000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 32160000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 32160000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 32160000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 32160000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 18742000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 18742000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016Q4I",
          "unit": "USD"
        },
        {
          "end": "2015-12-31",
          "val": 18601000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "FiniteLivedIntangibleAssetsNet",
      "taxonomy": "us-gaap",
      "label": "Net finite-lived intangible assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 994000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 1418000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1859000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 2313000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 2999000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 3853000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 4706000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 2724000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 3308000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016Q4I",
          "unit": "USD"
        },
        {
          "end": "2015-12-31",
          "val": 3846000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PaymentsForRepurchaseOfCommonStock",
      "taxonomy": "us-gaap",
      "label": "Common-stock repurchase payments",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 6368000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 11227000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 8838000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 0,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 16927000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 10140000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 4265000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 0,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 12218000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 14568000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CommonStockSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Common shares outstanding",
      "kind": "instant",
      "unitKind": "shares",
      "meaning": "Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 11431568,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "unit": "shares"
        },
        {
          "end": "2023-12-31",
          "val": 11540644,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "shares"
        },
        {
          "end": "2022-12-31",
          "val": 11941672,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "shares"
        },
        {
          "end": "2021-12-31",
          "val": 12122717,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2021Q4I",
          "unit": "shares"
        },
        {
          "end": "2020-12-31",
          "val": 10935415,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "shares"
        },
        {
          "end": "2019-12-31",
          "val": 11547443,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2019Q4I",
          "unit": "shares"
        },
        {
          "end": "2018-12-31",
          "val": 11829868,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2018Q4I",
          "unit": "shares"
        },
        {
          "end": "2017-12-31",
          "val": 11058956,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2017Q4I",
          "unit": "shares"
        },
        {
          "end": "2016-12-31",
          "val": 8751923,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2016Q4I",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "AdditionalPaidInCapital",
      "taxonomy": "us-gaap",
      "label": "Additional paid-in capital",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.",
      "observations": [
        {
          "end": "2018-12-31",
          "val": 185174000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 155601000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 101736000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2016Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccumulatedOtherComprehensiveIncomeLossNetOfTax",
      "taxonomy": "us-gaap",
      "label": "Accumulated other comprehensive income or loss",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": -27098000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": -25322000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": -24260000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 6305000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 9629000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": -1793000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": -9162000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": -6127000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": -6487000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2016Q4I",
          "unit": "USD"
        },
        {
          "end": "2015-12-31",
          "val": -6573000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": -5824000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2014Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
      "taxonomy": "us-gaap",
      "label": "Total equity including noncontrolling interests",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 319074000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 303846000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 295558000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 302214000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 272643000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 261551000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingLeaseRightOfUseAsset",
      "taxonomy": "us-gaap",
      "label": "Operating lease right-of-use asset",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of the right to use leased assets under operating leases. It reflects discounted remaining payments, not the value of the underlying property.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 11635000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 12485000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 12896000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 14376000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 13291000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 11554000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingLeaseLiability",
      "taxonomy": "us-gaap",
      "label": "Operating lease liability",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Present value of remaining operating lease payments. Discount-rate choices and lease terms affect the amount; it is not the sum of undiscounted future rent.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 12300000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 13128000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 13520000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 14882000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 13539000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 11675000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "LongTermDebt",
      "taxonomy": "us-gaap",
      "label": "Long-term debt",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 41918000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 45785000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 41936000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 9500000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 9500000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PropertyPlantAndEquipmentGross",
      "taxonomy": "us-gaap",
      "label": "Gross property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 103791000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 101465000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 94814000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 91028000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 89554000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 84208000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 79515000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 68474000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 68755000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2016Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment",
      "taxonomy": "us-gaap",
      "label": "Accumulated depreciation on property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 47781000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 44447000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 40523000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 37558000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 34342000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 30777000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 27288000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 24656000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 23945000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2016Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "DeferredTaxAssetsNet",
      "taxonomy": "us-gaap",
      "label": "Net deferred tax assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Deferred tax assets after the valuation allowance. Realization depends on future taxable income, so the balance is not a receivable from tax authorities.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 12008000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 12675000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 13156000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 8655000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 9212000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 5395000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 6515000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 4554000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 8099000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2016Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest",
      "taxonomy": "us-gaap",
      "label": "Pre-tax income or loss from continuing operations",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 38964000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 37139000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 49257000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 48556000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 33297000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 32057000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 25195000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 22677000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 16836000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 14473000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ProfitLoss",
      "taxonomy": "us-gaap",
      "label": "Profit or loss including noncontrolling interests",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 31491000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 30009000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 40423000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 39806000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 27402000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ComprehensiveIncomeNetOfTax",
      "taxonomy": "us-gaap",
      "label": "Comprehensive income or loss",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 29761000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 28975000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 9882000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 36482000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 38824000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 33648000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 18047000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 14799000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 12207000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 9362000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "taxonomy": "us-gaap",
      "label": "Net income available to common stockholders",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.",
      "observations": [
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 39806000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 27402000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 26279000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 20596000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 14439000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 12121000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 10111000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Depreciation",
      "taxonomy": "us-gaap",
      "label": "Depreciation expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 4311000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 4042000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 4211000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 4358000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 4117000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 3886000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 3400000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 3162000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 3183000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 2958000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AmortizationOfIntangibleAssets",
      "taxonomy": "us-gaap",
      "label": "Amortization of intangible assets",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 424000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 441000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 454000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 686000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 854000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 853000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 718000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 584000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 580000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 535000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "DeferredIncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Deferred income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 164000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 346000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -1157000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -143000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -3056000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -534000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 68000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 2428000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": -1330000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 9000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InterestPaidNet",
      "taxonomy": "us-gaap",
      "label": "Interest paid, net",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Cash interest paid during the period, net of amounts capitalized where the filer reports it that way. It differs from interest expense recognized.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 65437000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 56588000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 13513000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 7315000,
          "accn": "0000950170-24-031668",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 13898000,
          "accn": "0000950170-23-007344",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-10",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 23700000,
          "accn": "0000950170-22-003464",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 18813000,
          "accn": "0001564590-21-012701",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-12",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 12119000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 10966000,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ProceedsFromIssuanceOfCommonStock",
      "taxonomy": "us-gaap",
      "label": "Proceeds from issuing common stock",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.",
      "observations": [
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 0,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 0,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 55755000,
          "accn": "0001564590-20-010657",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-13",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 0,
          "accn": "0001058867-19-000009",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 7266000,
          "accn": "0001058867-18-000028",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-16",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingLeasePayments",
      "taxonomy": "us-gaap",
      "label": "Operating lease payments",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Cash paid for operating lease liabilities during the period. It differs from lease expense recognized and excludes variable payments in some presentations.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 2345000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 2272000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 2117000,
          "accn": "0000950170-25-039120",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/bf7b7c8b11c50826188e236021f4bce29edc03623859979b58ce2786f3082c70.json.gz"
}
