{ "schema": "canli.company-reference.v1", "cik": "0001068717", "name": "RTI INTERNATIONAL METALS INC", "selection_policy": "extended-v23", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001068717.json", "source_sha256": "8de726d95c49c5a2103bd56d73049074b294d81548639173f4d9e2399269c036", "fetched_at": "2026-09-22T19:39:38.720Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2014-12-31", "val": 1565694000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 1505545000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": 1522813000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 1504897000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 1207720000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 1220092000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 1162193000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 1149156000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 1142077000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 1100599000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 1087904000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 1100361000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 1098924000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 1111305000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 854735000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2014-12-31", "val": 770214000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 731571000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": 745681000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 745198000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 487664000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 511853000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 449309000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 444944000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 441351000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 406327000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 361819000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 369610000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 372996000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 388454000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2014-12-31", "val": 795480000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 773974000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": 777132000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 759699000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 720056000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 708239000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 712884000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 704212000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 700726000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 694640000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 726085000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 730751000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 725928000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 696529000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 678914000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 601934000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2014-12-31", "val": 182059000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 343637000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-09-30", "val": 315021000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "unit": "USD" }, { "end": "2013-06-30", "val": 231433000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "unit": "USD" }, { "end": "2013-03-31", "val": 58015000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "unit": "USD" }, { "end": "2012-12-31", "val": 97190000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 73389000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 99525000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 117872000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 156842000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 189741000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 228313000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 276154000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 376951000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 56216000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 284449000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 31093000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 14073000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 14940000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -50000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 3570000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -67239000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 53863000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 12168000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 8066000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 14835000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 75208000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 32999000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 30508000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 32374000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 61538000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 38845000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 28632000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 82285000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": -1050000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 272100000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -1398000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 350000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 223823000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -115097000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": -210954000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -37726000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -67568000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -235046000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 20145000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -147263000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2014-12-31", "val": 331699000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 300606000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": 304383000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 292088000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 291418000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 286533000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 279960000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 277186000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 274161000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 299407000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 299689000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 298029000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 295294000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 293514000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 30493862, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 30303328, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 30127275, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 30017677, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 29916465, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 25029976, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 30618447, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 30530501, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 30257688, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 30017677, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 30145099, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 25029976, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2012-01-01", "end": "2012-12-31", "val": 0.78, "accn": "0001193125-13-071537", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 0.22, "accn": "0001193125-13-071537", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 0.11, "accn": "0001193125-13-071537", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -2.67, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2012-01-01", "end": "2012-12-31", "val": 0.77, "accn": "0001193125-13-071537", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 0.22, "accn": "0001193125-13-071537", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 0.11, "accn": "0001193125-13-071537", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-02-22", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -2.67, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 10037000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 7139000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 15685000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 10101000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 8311000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -28817000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2014-12-31", "val": 369287000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 372340000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": 367738000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 368246000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 371176000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 375819000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 367658000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 365618000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 361337000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 289239000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 267994000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 266079000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 261263000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 260457000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 252301000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 5670000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 6026000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 4797000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 4599000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 3847000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 4399000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 70327000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 62015000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 47417000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 23382000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 13812000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -87276000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2014-12-31", "val": 978450000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 938626000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": 957350000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 939646000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 643233000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 648628000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 597270000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 583283000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 579500000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 713123000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 645164000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 652780000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 700505000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 762370000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 31055000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 40380000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 17926000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 16796000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 2111000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 12347000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2014-12-31", "val": 279872000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 147483000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": 169344000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 166318000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 152558000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 176544000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 162055000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 148232000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 146966000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 126652000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 111189000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 103235000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 108455000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 125714000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2014-12-31", "val": 105044000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 79039000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": 74692000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 70455000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 79245000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 90735000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 66312000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 60651000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 63325000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 55820000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 49218000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 31092000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 31932000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 47226000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2014-12-31", "val": 145518000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2014-10-01", "val": 145450000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 117578000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-10-02", "val": 131958000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "unit": "USD" }, { "end": "2013-09-30", "val": 129773000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 129498000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 130016000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 130252000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-10-31", "val": 130776000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "unit": "USD" }, { "end": "2012-09-30", "val": 131248000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 133212000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 133237000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 54125000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 39924000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 40834000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 40824000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 40414000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 41068000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2014-12-31", "val": 117745000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 105271000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": 118123000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 106287000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 113263000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 104354000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 113329000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 102561000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 101637000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 86428000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 84528000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 62408000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 72751000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 56235000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 851000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 399000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 742000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 294000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 367000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 105000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2014-12-31", "val": 474306000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 430088000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": 412456000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 409227000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 401333000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 375441000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 342682000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 316473000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 297059000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 259852000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 244268000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 250268000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 261052000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 269719000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 91488000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 92921000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 86621000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 65650000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 60309000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 63490000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 4613000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 3931000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 4164000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 3392000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 3256000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 2001000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "CommonStockSharesOutstanding", "taxonomy": "us-gaap", "label": "Common shares outstanding", "kind": "instant", "unitKind": "shares", "meaning": "Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.", "observations": [ { "end": "2014-12-31", "val": 30729784, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "shares" }, { "end": "2013-12-31", "val": 30593251, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "shares" }, { "end": "2013-09-30", "val": 30554253, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "shares" }, { "end": "2013-06-30", "val": 30537411, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "shares" }, { "end": "2013-03-31", "val": 30498948, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "shares" }, { "end": "2012-12-31", "val": 30354324, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q4I", "unit": "shares" }, { "end": "2012-09-30", "val": 30324359, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "shares" }, { "end": "2012-06-30", "val": 30314874, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "shares" }, { "end": "2012-03-31", "val": 30286870, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "shares" }, { "end": "2011-12-31", "val": 30198780, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "shares" }, { "end": "2011-09-30", "val": 30187961, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "shares" }, { "end": "2011-06-30", "val": 30188550, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "shares" }, { "end": "2011-03-31", "val": 30172675, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "shares" }, { "end": "2010-12-31", "val": 30123519, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "shares" } ] }, { "tag": "AccumulatedOtherComprehensiveIncomeLossNetOfTax", "taxonomy": "us-gaap", "label": "Accumulated other comprehensive income or loss", "kind": "instant", "unitKind": "money", "meaning": "Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.", "observations": [ { "end": "2014-12-31", "val": -55589000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": -40397000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": -39182000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": -42445000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": -40389000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": -45004000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": -32144000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": -36741000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": -36000000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": -38850000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": -34292000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": -26889000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": -27808000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": -32337000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "LongTermDebt", "taxonomy": "us-gaap", "label": "Long-term debt", "kind": "instant", "unitKind": "money", "meaning": "Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.", "observations": [ { "end": "2014-12-31", "val": 456657000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 432214000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 199294000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 186981000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentGross", "taxonomy": "us-gaap", "label": "Gross property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.", "observations": [ { "end": "2014-12-31", "val": 732059000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 700949000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 672874000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 555626000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 507081000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Accumulated depreciation on property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.", "observations": [ { "end": "2014-12-31", "val": 362772000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 328609000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 297055000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 265509000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 246280000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 225404000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "IntangibleAssetsNetExcludingGoodwill", "taxonomy": "us-gaap", "label": "Net intangible assets excluding goodwill", "kind": "instant", "unitKind": "money", "meaning": "Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.", "observations": [ { "end": "2014-12-31", "val": 57122000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 53754000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": 53042000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 53826000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 55228000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 56495000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 57664000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 58251000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 59527000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 22576000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 12829000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 13965000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 14219000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 14066000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "OtherAssetsNoncurrent", "taxonomy": "us-gaap", "label": "Other noncurrent assets", "kind": "instant", "unitKind": "money", "meaning": "Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.", "observations": [ { "end": "2014-12-31", "val": 15317000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 23247000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": 14910000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 13681000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 8067000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 8898000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 8353000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 8792000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 8476000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 8756000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 8903000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 9354000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 9797000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 6348000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "OtherLiabilitiesNoncurrent", "taxonomy": "us-gaap", "label": "Other noncurrent liabilities", "kind": "instant", "unitKind": "money", "meaning": "Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.", "observations": [ { "end": "2014-12-31", "val": 14070000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "unit": "USD" }, { "end": "2013-12-31", "val": 12006000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-09-30", "val": 12134000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2013-06-30", "val": 12307000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q2I", "unit": "USD" }, { "end": "2013-03-31", "val": 12129000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 11798000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 8908000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2012-06-30", "val": 8969000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q2I", "unit": "USD" }, { "end": "2012-03-31", "val": 8895000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q1I", "unit": "USD" }, { "end": "2011-12-31", "val": 8755000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-30", "val": 8538000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2011-06-30", "val": 8527000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q2I", "unit": "USD" }, { "end": "2011-03-31", "val": 8569000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q1I", "unit": "USD" }, { "end": "2010-12-31", "val": 7753000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "DeferredTaxAssetsNet", "taxonomy": "us-gaap", "label": "Net deferred tax assets", "kind": "instant", "unitKind": "money", "meaning": "Deferred tax assets after the valuation allowance. Realization depends on future taxable income, so the balance is not a receivable from tax authorities.", "observations": [ { "end": "2014-12-31", "val": 71384000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 66355000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 70822000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 94344000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 86169000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "taxonomy": "us-gaap", "label": "Pre-tax income or loss from continuing operations", "kind": "duration", "unitKind": "money", "meaning": "Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 41738000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 22796000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 29138000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "ComprehensiveIncomeNetOfTax", "taxonomy": "us-gaap", "label": "Comprehensive income or loss", "kind": "duration", "unitKind": "money", "meaning": "Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 15901000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 18680000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 8786000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -6563000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 4796000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -54450000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetIncomeLossAvailableToCommonStockholdersBasic", "taxonomy": "us-gaap", "label": "Net income available to common stockholders", "kind": "duration", "unitKind": "money", "meaning": "Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.", "observations": [ { "start": "2012-01-01", "end": "2012-12-31", "val": 18331000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 4171000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 3242000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "Depreciation", "taxonomy": "us-gaap", "label": "Depreciation expense", "kind": "duration", "unitKind": "money", "meaning": "Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 40041000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 39439000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 37364000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 21342000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 21109000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 20272000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "DepreciationDepletionAndAmortization", "taxonomy": "us-gaap", "label": "Depreciation, depletion and amortization", "kind": "duration", "unitKind": "money", "meaning": "Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 44877000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 43885000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 41170000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 22488000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 22111000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 21163000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "AmortizationOfIntangibleAssets", "taxonomy": "us-gaap", "label": "Amortization of intangible assets", "kind": "duration", "unitKind": "money", "meaning": "Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 4835000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 4386000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 3760000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1091000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 984000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 891000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "OtherNonoperatingIncomeExpense", "taxonomy": "us-gaap", "label": "Other nonoperating income or expense", "kind": "duration", "unitKind": "money", "meaning": "Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 2156000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 938000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -501000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 56000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -622000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 2056000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "CurrentIncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Current income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Income tax expense or benefit for the period that is currently payable or refundable. It differs from cash taxes paid and from total tax expense.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 21171000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 19403000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 9052000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -4078000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -7813000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 662000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "DeferredIncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Deferred income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": -11134000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -12264000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 6633000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 14179000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 16124000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -29479000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "IncomeTaxesPaidNet", "taxonomy": "us-gaap", "label": "Income taxes paid, net", "kind": "duration", "unitKind": "money", "meaning": "Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 23069000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 4672000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 5333000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -10191000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -8141000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 6092000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "IncreaseDecreaseInAccountsReceivable", "taxonomy": "us-gaap", "label": "Change in accounts receivable", "kind": "duration", "unitKind": "money", "meaning": "The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 15314000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -3236000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1818000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 32440000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -7235000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -20679000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "IncreaseDecreaseInInventories", "taxonomy": "us-gaap", "label": "Change in inventories", "kind": "duration", "unitKind": "money", "meaning": "The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 46833000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 47139000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 106565000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -3810000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 3708000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -11325000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "IncreaseDecreaseInAccountsPayable", "taxonomy": "us-gaap", "label": "Change in accounts payable", "kind": "duration", "unitKind": "money", "meaning": "The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 30373000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -8613000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 32133000, "accn": "0001068717-15-000004", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-02-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 6271000, "accn": "0001193125-14-104340", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 2126000, "accn": "0001193125-13-436550", "fy": 2012, "fp": "FY", "form": "10-K/A", "filed": "2013-11-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 8785000, "accn": "0001193125-12-085735", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-02-28", "frame": "CY2009", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/8de726d95c49c5a2103bd56d73049074b294d81548639173f4d9e2399269c036.json.gz" }