{ "schema": "canli.company-reference.v1", "cik": "0001080319", "name": "Elys BMG Group, Inc.", "selection_policy": "extended-v23", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001080319.json", "source_sha256": "cff27e0e060dabe6a01aeabf416d0325c20ecd84164715a74489e02569f9c81b", "fetched_at": "2026-09-22T19:39:54.004Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2022-12-31", "val": 21357269, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 44578841, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 35857979, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 27825182, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 22653481, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2017-12-31", "val": 12225748, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 7520411, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 3646951, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 4132570, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 0, "accn": "0001017386-15-000193", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-07-24", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 0, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 0, "accn": "0001017386-15-000153", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2015-07-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 2932, "accn": "0001017386-15-000138", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2015-07-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2022-12-31", "val": 14206854, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 26837324, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 15701626, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 19023897, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 12714078, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2017-12-31", "val": 8110446, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 5027783, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2342617, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1837188, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 174236, "accn": "0001017386-15-000193", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-07-24", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2022-12-31", "val": 7150415, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 17741517, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2020-12-31", "val": 20156353, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 8801285, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 9939403, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 4338217, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2016-12-31", "val": 2492628, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1304334, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2295382, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -174236, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -165825, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -150000, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": -124803, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2010-01-04", "val": -47499, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "unit": "USD" }, { "end": "2009-12-31", "val": -47499, "accn": "0001017386-15-000138", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2015-07-07", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2022-12-31", "val": 3400166, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 7319765, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 18945817, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 5182598, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 6289903, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2017-12-31", "val": 6469858, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2230422, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 157363, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 422276, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -18258218, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -15064511, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -9936682, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -9274805, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -3628757, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1451084, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -1968659, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -2022663, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -2171234, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -16655, "accn": "0001017386-15-000193", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-07-24", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -23423, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -31744, "accn": "0001017386-15-000153", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2015-07-13", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -77304, "accn": "0001017386-15-000138", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2015-07-07", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -4200016, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -7553511, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -165493, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -145520, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1401302, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3422689, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 785880, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -506890, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -610434, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -6396, "accn": "0001017386-15-000193", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-07-24", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -9575, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -22265, "accn": "0001017386-15-000153", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2015-07-13", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -70114, "accn": "0001017386-15-000138", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2015-07-07", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 291501, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 252198, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4725856, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 180722, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 145918, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 27922, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 724, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 42678659, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 45546791, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 37266367, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 35583131, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 34575097, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 22865146, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 8897963, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4872902, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1741531, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 3746556, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2857084, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 12711416, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -479445, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4499088, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 570625, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1222419, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 489523, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 3253229, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 6396, "accn": "0001017386-15-000193", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-07-24", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 9575, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 22265, "accn": "0001017386-15-000153", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2015-07-13", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 70114, "accn": "0001017386-15-000138", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2015-07-07", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -2877447, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -6690919, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -291501, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -468348, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -4725856, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -225864, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 194028, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -233677, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -2213439, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2022-12-31", "val": -66501246, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": -48243028, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -33178517, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -23241835, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -13967030, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2017-12-31", "val": -10273307, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -11263504, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -9294845, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -7272182, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -5100948, "accn": "0001017386-15-000193", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-07-24", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -4958280, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -4958280, "accn": "0001017386-15-000153", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2015-07-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": -5029126, "accn": "0001017386-15-000138", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2015-07-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 9485993, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 9254079, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 56313334, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 9485993, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 9418119, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 56313334, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -0.7, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -0.67, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -0.38, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0.16, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": -0.38, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0.15, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -0.04, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -1420235, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -290476, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 906644, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 598176, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1102701, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 972924, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 198025, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 35991, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 5091, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2022-12-31", "val": 610852, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 490079, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 489591, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 520725, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 476047, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2017-12-31", "val": 269388, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 203660, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 88705, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 17995, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 2932, "accn": "0001017386-15-000138", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2015-07-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 2012600, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 140000, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 518107, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 201106, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2019", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 675000, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -32420250, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -26896548, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -7532245, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -2995915, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -155175, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2680364, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -1460868, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -1628063, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -599903, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -8411, "accn": "0001017386-15-000193", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-07-24", "frame": "CY2013", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2022-12-31", "val": 6825212, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 11383485, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 21193666, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 7264550, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 7551363, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2017-12-31", "val": 7850413, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2883031, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 682646, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1912305, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 43599, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 20985, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 328663, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 972443, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 619709, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -482367, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 727328, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 205355, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 24066, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2022-12-31", "val": 10736929, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 9827179, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 13314035, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 16417841, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 7417173, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2017-12-31", "val": 7214958, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 4285594, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2275085, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1784276, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 174236, "accn": "0001017386-15-000193", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-07-24", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 165825, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 150000, "accn": "0001017386-15-000153", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2015-07-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 127735, "accn": "0001017386-15-000138", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2015-07-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2022-12-31", "val": 1662278, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 16164337, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1663120, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1663385, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 262552, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 260318, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 260318, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 260318, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 179239, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2022-12-31", "val": 1498703, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 589288, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 687568, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 792078, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2022-12-31", "val": 731962, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 271161, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 162141, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 152879, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 10082, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2017-12-31", "val": 116489, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 16919, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "CommonStockSharesOutstanding", "taxonomy": "us-gaap", "label": "Common shares outstanding", "kind": "instant", "unitKind": "shares", "meaning": "Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.", "observations": [ { "end": "2022-12-31", "val": 30360810, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "shares" }, { "end": "2021-12-31", "val": 23363732, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "shares" }, { "end": "2020-12-31", "val": 20029834, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "shares" }, { "end": "2019-12-31", "val": 11949042, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "shares" }, { "end": "2018-12-31", "val": 9442537, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "shares" }, { "end": "2017-12-31", "val": 9267949, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "shares" }, { "end": "2016-12-31", "val": 74018590, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "shares" }, { "end": "2015-12-31", "val": 24126088, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "shares" }, { "end": "2014-12-31", "val": 23264800, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014Q4I", "unit": "shares" }, { "end": "2013-12-31", "val": 18675800, "accn": "0001017386-15-000193", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-07-24", "frame": "CY2013Q4I", "unit": "shares" } ] }, { "tag": "CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "taxonomy": "us-gaap", "label": "Cash including restricted cash", "kind": "instant", "unitKind": "money", "meaning": "Cash, cash equivalents and restricted cash as reported in the cash flow reconciliation. Restricted amounts are not freely available, so this is not the same as unrestricted cash.", "observations": [ { "end": "2022-12-31", "val": 3764867, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 7706357, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2020-12-31", "val": 20044769, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 6732515, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 7850442, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 7057763, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" } ] }, { "tag": "AdditionalPaidInCapital", "taxonomy": "us-gaap", "label": "Additional paid-in capital", "kind": "instant", "unitKind": "money", "meaning": "Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.", "observations": [ { "end": "2022-12-31", "val": 74249244, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 66233292, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 53064919, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 32218643, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 23962920, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2017-12-31", "val": 14261070, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 14165361, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 10472501, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 9525357, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 4924844, "accn": "0001017386-15-000193", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-07-24", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 4916600, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 4909002, "accn": "0001017386-15-000153", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2015-07-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 4902455, "accn": "0001017386-15-000138", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2015-07-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccumulatedOtherComprehensiveIncomeLossNetOfTax", "taxonomy": "us-gaap", "label": "Accumulated other comprehensive income or loss", "kind": "instant", "unitKind": "money", "meaning": "Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.", "observations": [ { "end": "2022-12-31", "val": -600619, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": -251083, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 267948, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -176717, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -57431, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2017-12-31", "val": 126612, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -416631, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 124265, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 39880, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -142668, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "unit": "USD" }, { "end": "2012-12-31", "val": -126013, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -102590, "accn": "0001017386-15-000153", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2015-07-13", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "OperatingLeaseRightOfUseAsset", "taxonomy": "us-gaap", "label": "Operating lease right-of-use asset", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of the right to use leased assets under operating leases. It reflects discounted remaining payments, not the value of the underlying property.", "observations": [ { "end": "2022-12-31", "val": 1498703, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 589288, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 687568, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 792078, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 646138, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "LongTermDebt", "taxonomy": "us-gaap", "label": "Long-term debt", "kind": "instant", "unitKind": "money", "meaning": "Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.", "observations": [ { "end": "2019-12-31", "val": 619544, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 608728, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2017-12-31", "val": 532680, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 315579, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 67532, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 52912, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentGross", "taxonomy": "us-gaap", "label": "Gross property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.", "observations": [ { "end": "2022-12-31", "val": 2013673, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1773379, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1643245, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1242899, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Accumulated depreciation on property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.", "observations": [ { "end": "2022-12-31", "val": 1402821, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1283300, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1153654, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 722174, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "IntangibleAssetsNetExcludingGoodwill", "taxonomy": "us-gaap", "label": "Net intangible assets excluding goodwill", "kind": "instant", "unitKind": "money", "meaning": "Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.", "observations": [ { "end": "2022-12-31", "val": 10375524, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 15557561, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 10257582, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 15857027, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 12527980, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2017-12-31", "val": 3257723, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 3690978, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2376540, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1982437, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "OtherLiabilitiesNoncurrent", "taxonomy": "us-gaap", "label": "Other noncurrent liabilities", "kind": "instant", "unitKind": "money", "meaning": "Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.", "observations": [ { "end": "2022-12-31", "val": 464851, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 359567, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 664067, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 619544, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "AccruedLiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Accrued current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.", "observations": [ { "end": "2022-12-31", "val": 6790523, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "end": "2021-12-31", "val": 6820279, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 7961146, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 6800765, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 3969532, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "unit": "USD" }, { "end": "2017-12-31", "val": 1606560, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1006739, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 571501, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 377561, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 8265, "accn": "0001017386-15-000193", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-07-24", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 6250, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "DeferredTaxAssetsNet", "taxonomy": "us-gaap", "label": "Net deferred tax assets", "kind": "instant", "unitKind": "money", "meaning": "Deferred tax assets after the valuation allowance. Realization depends on future taxable income, so the balance is not a receivable from tax authorities.", "observations": [ { "end": "2021-12-31", "val": 3291978, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1222514, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1315954, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "ProfitLoss", "taxonomy": "us-gaap", "label": "Profit or loss including noncontrolling interests", "kind": "duration", "unitKind": "money", "meaning": "Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -18258218, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -15064511, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -9936682, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -9274805, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -3628757, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1451084, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -1968659, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 2022663, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -2171234, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -16655, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -23423, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -31744, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-05", "end": "2010-12-31", "val": -85136, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -85136, "accn": "0001017386-15-000138", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2015-07-07", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "ComprehensiveIncomeNetOfTax", "taxonomy": "us-gaap", "label": "Comprehensive income or loss", "kind": "duration", "unitKind": "money", "meaning": "Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -18607754, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -15583542, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -9492017, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -9394091, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -3812800, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1505300, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -2509555, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -1938278, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -2131354, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -16655, "accn": "0001017386-15-000193", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-07-24", "frame": "CY2013", "unit": "USD" } ] }, { "tag": "GeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "General and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 19977275, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 17466786, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 13789391, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 12995133, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 10588162, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 5512683, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 4512812, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 2837800, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 892781, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 8411, "accn": "0001017386-15-000193", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-07-24", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 15825, "accn": "0001017386-15-000175", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2015-07-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 25197, "accn": "0001017386-15-000153", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2015-07-13", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 70846, "accn": "0001017386-15-000138", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2015-07-07", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "Depreciation", "taxonomy": "us-gaap", "label": "Depreciation expense", "kind": "duration", "unitKind": "money", "meaning": "Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 240724, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 230033, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 354552, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 283497, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 228715, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 580083, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "DepreciationDepletionAndAmortization", "taxonomy": "us-gaap", "label": "Depreciation, depletion and amortization", "kind": "duration", "unitKind": "money", "meaning": "Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 1832204, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1351174, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1058113, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 946185, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 697266, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 580083, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 522199, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 429210, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 101145, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 147, "accn": "0001017386-15-000153", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2015-07-13", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 732, "accn": "0001017386-15-000138", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2015-07-07", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "AmortizationOfIntangibleAssets", "taxonomy": "us-gaap", "label": "Amortization of intangible assets", "kind": "duration", "unitKind": "money", "meaning": "Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 1591139, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1120757, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 703191, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 771665, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 468551, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 445000, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 458087, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 408111, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "CurrentIncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Current income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Income tax expense or benefit for the period that is currently payable or refundable. It differs from cash taxes paid and from total tax expense.", "observations": [ { "start": "2019-01-01", "end": "2019-12-31", "val": -683830, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -1102701, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 972924, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 198025, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 35991, "accn": "0001017386-17-000059", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 5091, "accn": "0001017386-16-000420", "fy": 2015, "fp": "FY", "form": "10-K/A", "filed": "2016-04-18", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "DeferredIncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Deferred income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.", "observations": [ { "start": "2021-01-01", "end": "2021-12-31", "val": -196434, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -93441, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 85654, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "OperatingLeasePayments", "taxonomy": "us-gaap", "label": "Operating lease payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid for operating lease liabilities during the period. It differs from lease expense recognized and excludes variable payments in some presentations.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 1198162, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1552219, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2418894, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2020", "unit": "USD" } ] }, { "tag": "IncreaseDecreaseInAccountsReceivable", "taxonomy": "us-gaap", "label": "Change in accounts receivable", "kind": "duration", "unitKind": "money", "meaning": "The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 400499, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 145367, "accn": "0001017386-23-000159", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 55750, "accn": "0001017386-22-000150", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 95147, "accn": "0001017386-21-000094", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-04-13", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -100053, "accn": "0001017386-20-000196", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-02", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -91603, "accn": "0001017386-20-000148", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-05-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 348324, "accn": "0001017386-18-000073", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/cff27e0e060dabe6a01aeabf416d0325c20ecd84164715a74489e02569f9c81b.json.gz" }