{ "schema": "canli.company-reference.v1", "cik": "0001093691", "name": "PLUG POWER INC", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001093691.json", "source_sha256": "693a4f1fb6d5474c0cef2ae383a813e4f7c21076e76c0ef2cd96c185c2696a0b", "fetched_at": "2026-09-20T05:22:08.288Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 2594568000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "end": "2024-12-31", "val": 3602846000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 4902738000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 5764276000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 5950076000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2251282000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2020-09-30", "val": 1356093000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2020-06-30", "val": 898719000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q2I", "unit": "USD" }, { "end": "2020-03-31", "val": 631360000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-12-31", "val": 659513000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 470304000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 397178000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 360815000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 390326000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 270810000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 240832000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 209456000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 204151000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 35355621, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 39460002, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 55655999, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 59176925, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 1591254000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "end": "2024-12-31", "val": 1795090000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2004613000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1704062000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1344380000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 784363000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2020-09-30", "val": 769828000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2020-06-30", "val": 664159000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q2I", "unit": "USD" }, { "end": "2020-03-31", "val": 526259000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-12-31", "val": 528459000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 463074000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 381338000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 336250000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 355970000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 196455000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 146122000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 83567000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 44715000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 50856691, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 24429699, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 26620334, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 16263562, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 978069000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "end": "2024-12-31", "val": 1734137000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2898125000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 4060214000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "unit": "USD" }, { "end": "2021-12-31", "val": 4605696000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1466919000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2020-09-30", "val": 586265000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2020-06-30", "val": 234560000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q2I", "unit": "USD" }, { "end": "2020-03-31", "val": 104392000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-12-31", "val": 129904000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": -19225000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": -15795000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": -7075000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": -3588000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 70229000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 85088000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 124736000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 158283000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -17871000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 15032000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 29035665, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 42913363, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 88268753, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 125864122, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 368540000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "end": "2024-12-31", "val": 205693000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 135033000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 690630000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2481269000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1312404000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2020-09-30", "val": 448140000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2020-06-30", "val": 152492000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q2I", "unit": "USD" }, { "end": "2020-03-31", "val": 74340000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-12-31", "val": 139496000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 43275000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 19845000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 39336000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 38602000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 24828000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 46014000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 63961000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 146205000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 5027000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 9380000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 13856893, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 10955403, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 14580983, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "unit": "USD" }, { "end": "2008-12-31", "val": 80844500, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1631594000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -2104701000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -1368833000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -724008000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -459965000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -596155000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -83743000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -85608000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -127080000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -57487000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -55690000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -88488000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -62670000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -31862454, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -27453954, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -46958921, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -40708552, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -535835000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -728643000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -1106570000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -828623000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -358176000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -155476000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -53324000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -58350000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -60182000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -29636000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -47274000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -40780000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -26881000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -20164996, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -33310067, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 111164000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 287098000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 665208000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 436610000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 172166000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 22526000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5683000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 5142000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 4090000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 2743000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 3520000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1413000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 111000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 77527, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -1326144, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1100478, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 532960, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 709919000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 628814000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 891340000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 701440000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 502342000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -93237000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 229975000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 174215000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 100153000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 82819000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 103288000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 64230000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 26601000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 26108457, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 27625942, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 19472649, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 12292556, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 629953000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 983170000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 6117000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -77457000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 3597779000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1515529000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 326974000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 120077000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 71616000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 76672000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -32923000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 182923000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 19368000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 15701055, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 25929161, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -139008000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -402364000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 728052000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -679370000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -1740891000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -95334000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -14244000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -19572000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -44363000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -58075000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -2024000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -965000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 3208000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -13922, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 10318260, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -8226039000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "end": "2024-12-31", "val": -6594445000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": -4489744000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -3120911000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -2396903000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-01-01", "val": 9600000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "unit": "USD" }, { "end": "2020-12-31", "val": -1946488000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2020-09-30", "val": -1462377000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2020-06-30", "val": -1397160000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q2I", "unit": "USD" }, { "end": "2020-03-31", "val": -1387752000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-12-31", "val": -1350307000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": -1332259000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": -1314425000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": -1297072000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": -1260290000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -1178636000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -1051467000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -993876000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -938081000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -849437066, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -786646266, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -754783812, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": -727329858, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1146691189, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 785024373, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 595468419, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 579716708, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 558182177, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 354790106, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 237152780, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 218882337, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1146691189, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 785024373, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 595468419, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 579716708, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 558182177, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 354790106, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 237152780, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 218882337, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1.42, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -2.68, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -2.3, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1.25, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -0.82, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1.68, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -0.36, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -0.39, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1.42, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -2.68, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -2.3, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1.25, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -0.82, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1.68, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -0.36, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -0.39, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 356000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -2686000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -7364000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 839000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -16197000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -30845000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -9295000, "accn": "0001558370-21-007147", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-05-14", "frame": "CY2018", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -392000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -325000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -410000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 0, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 0, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 281001000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "end": "2024-12-31", "val": 866329000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1436177000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 719793000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 255623000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 74549000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2020-09-30", "val": 64820000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2020-06-30", "val": 60018000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q2I", "unit": "USD" }, { "end": "2020-03-31", "val": 16591000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-12-31", "val": 14959000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 14990000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 14228000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 13615000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2015-12-31", "val": 7255000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 5312000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 5277667, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 6708237, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 8686840, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 9838631, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 50545000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 82203000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 162908000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 179627000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 76470000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 17135000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 10890000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 8771000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 9209000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 9290000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 7817000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 4157000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 2181000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 2001840, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1452259, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1174576, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 1928501, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1467385000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -2019844000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -1343523000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -679550000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -437324000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -584202000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -47613000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -76439000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -101792000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -51519000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -59002000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -37932000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -28965000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -36671781, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -31127101, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -47528866, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -41270770, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 1410268000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "end": "2024-12-31", "val": 1477484000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1786965000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 3305298000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 4448525000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1603196000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2020-09-30", "val": 778283000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2020-06-30", "val": 394915000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q2I", "unit": "USD" }, { "end": "2020-03-31", "val": 277350000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-12-31", "val": 313660000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 197137000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 153280000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 166710000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 155615000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 119607000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 110933000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 131230000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 192746000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 21983432, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 23940698, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 39494523, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 38678661, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 65127000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 46622000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 45201000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 39037000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 43225000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 60510000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 37033000, "accn": "0001558370-22-002620", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 610588000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "end": "2024-12-31", "val": 748489000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 964800000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 635275000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 420553000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 222366000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2020-09-30", "val": 252211000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2020-06-30", "val": 187574000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q2I", "unit": "USD" }, { "end": "2020-03-31", "val": 133567000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-12-31", "val": 133962000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 112808000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 93064000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 84543000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 146370000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 115721000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 66485000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 42706000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 25707000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 10873401, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 17039200, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 17042913, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 15019834, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 168744000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "end": "2024-12-31", "val": 180966000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 257828000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 191895000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 92307000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 50198000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2020-09-30", "val": 58793000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2020-06-30", "val": 39812000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q2I", "unit": "USD" }, { "end": "2020-03-31", "val": 35503000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-12-31", "val": 40376000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 36851000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 36946000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 31688000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 34824000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 42362000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 32112000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 20455000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 10185000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 3094385, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 3558157, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 4668721, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 3560048, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2024-12-31", "val": 0, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 0, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 248607000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 220436000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 72387000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2020-09-30", "val": 71822000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2020-06-30", "val": 70262000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q2I", "unit": "USD" }, { "end": "2020-03-31", "val": 8673000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-12-31", "val": 8842000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 8606000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 8961000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 8886000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 9023000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 9445000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 8291000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 8478000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2025-12-31", "val": 29228000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "end": "2024-12-31", "val": 84660000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 188886000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 207725000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 158208000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 39251000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 5539000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 3890000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 3785000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 3933000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 4644000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1490000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 2901595, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 5270571, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "unit": "USD" }, { "end": "2011-12-31", "val": 7474636, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 9871394, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 134758000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "end": "2024-12-31", "val": 157244000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 243811000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 129450000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 4021725, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "unit": "USD" }, { "end": "2011-12-31", "val": 13388909, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 4196361, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2016-01-01", "end": "2016-12-31", "val": 182000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 247000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 603000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -6103096, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2013", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 158492, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 441506, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 534418, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1225345000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1394957000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 835732000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 485194000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 266014000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 114786000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 58261000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 50435000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 73703000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 55465000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 49112000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 33070000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 17717000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 520968000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "unit": "USD" }, { "end": "2024-12-31", "val": 682642000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 961253000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 645636000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 269163000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 139386000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2020-09-30", "val": 134203000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2020-06-30", "val": 114571000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q2I", "unit": "USD" }, { "end": "2020-03-31", "val": 92972000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-12-31", "val": 72391000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 80601000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 73190000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 65474000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 47910000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 48776000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 29940000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 32752000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 24736000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 10406320, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 8550457, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 10354707, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 10539116, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -242040000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -624887000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -507791000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -194356000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -171310000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -469416000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 10648000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -26004000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -28089000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 3946000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -9890000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -4862000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -11248000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 951959000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1253701000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1399131000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 895796000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 673652000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 376179000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 219327000, "accn": "0001558370-22-002620", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 131351000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 81982000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 113178000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 69092000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 37849000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 379570000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 376110000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 422469000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 363929000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 179852000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 79348000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 43202000, "accn": "0001558370-22-002620", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 37685000, "accn": "0001558370-21-007147", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-05-14", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 45010000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 34288000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 34164000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 26601000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 14596000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 14576998, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 14545965, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 25572364, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 15426806, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 57960000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 77226000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 113745000, "accn": "0001104659-26-022286", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 99579000, "accn": "0001558370-25-002049", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 64762000, "accn": "0001558370-24-002178", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 27848000, "accn": "0001558370-23-002599", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 15059000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 12750000, "accn": "0001558370-22-003577", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2022-03-14", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 28693000, "accn": "0001558370-20-002267", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 21177000, "accn": "0001558370-19-001929", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 14948000, "accn": "0001558370-18-001828", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-12", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 6469000, "accn": "0001558370-17-001631", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 3121000, "accn": "0001047469-16-011132", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 5434235, "accn": "0001047469-15-002340", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-17", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 5655748, "accn": "0001193125-14-152721", "fy": 2013, "fp": "FY", "form": "10-K/A", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 12901170, "accn": "0001003297-13-000101", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 16324373, "accn": "0001003297-12-000141", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/693a4f1fb6d5474c0cef2ae383a813e4f7c21076e76c0ef2cd96c185c2696a0b.json.gz" }