{ "schema": "canli.company-reference.v1", "cik": "0001130166", "name": "BIO GREEN MED SOLUTION, INC.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001130166.json", "source_sha256": "50e0294f300851f3971624068c1a82ee83db2d8a4dc2a7bc3e26ba04a31493de", "fetched_at": "2026-09-20T07:40:53.022Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 8185000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2024-12-31", "val": 4094000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2023-12-31", "val": 8805000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 28050000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 31570000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 35895000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 40178000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 43136000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 45293000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-12-31", "val": 36802000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 15308000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 19823000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 26003000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 19662000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 24764000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 29387000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 35520000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 19354000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 25998000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 31459000, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 1343000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2024-12-31", "val": 6268000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2023-12-31", "val": 8198000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 7617000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 4579000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 5258000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 6338000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 5443000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 3699000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-12-31", "val": 3543000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3611000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 4551000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 4237000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 5389000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 5929000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 7699000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 7497000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 9335000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 6498000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 6535000, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 6842000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2024-12-31", "val": -2174000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2023-12-31", "val": 607000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2022-12-31", "val": 15939000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 22497000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "unit": "USD" }, { "end": "2022-06-30", "val": 29532000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "unit": "USD" }, { "end": "2022-03-31", "val": 33840000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "unit": "USD" }, { "end": "2021-12-31", "val": 37693000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 41594000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-12-31", "val": 33259000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 11697000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 15272000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 21766000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 14273000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 18835000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 21688000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 28023000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 10019000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 19500000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 24924000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 5872000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 20642000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2008Q4I", "unit": "USD" }, { "end": "2007-12-31", "val": 57969000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2007Q4I", "unit": "USD" }, { "end": "2006-12-31", "val": 53919000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2006Q4I", "unit": "USD" }, { "end": "2005-12-31", "val": 4119000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2005Q4I", "unit": "USD" }, { "end": "2004-12-31", "val": 23953000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2004Q4I", "unit": "USD" }, { "end": "2003-12-31", "val": 37648000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2003Q4I", "unit": "USD" }, { "end": "2003-03-31", "val": -32147000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2003Q1I", "unit": "USD" }, { "end": "2002-03-31", "val": -15076000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2002Q1I", "unit": "USD" }, { "end": "2001-03-31", "val": -2590000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2001Q1I", "unit": "USD" }, { "end": "2000-03-31", "val": 7983000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2000Q1I", "unit": "USD" }, { "end": "1999-03-31", "val": -1538000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY1999Q1I", "unit": "USD" }, { "end": "1998-03-31", "val": 2009000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY1998Q1I", "unit": "USD" }, { "end": "1997-03-31", "val": -293000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY1997Q1I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 3505000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2024-12-31", "val": 3137000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2023-12-31", "val": 3378000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 18345000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 36559000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 33406000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 11885000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 17504000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 23910000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "unit": "USD" }, { "end": "2016-12-31", "val": 16520000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 20440000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 24189000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 31146000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 16412000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 24449000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 29495000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 11493000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 24220000, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -2998000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -11212000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -22555000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -21198000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -18457000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -8445000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -7830000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -7288000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -7470000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -11791000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -14342000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -19387000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -10153000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -13186000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -15243000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -16021000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -19570000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": -40386000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2008", "unit": "USD" }, { "start": "2007-01-01", "end": "2007-12-31", "val": -24053000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2007", "unit": "USD" }, { "start": "2006-01-01", "end": "2006-12-31", "val": -29258000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2006", "unit": "USD" }, { "start": "2005-01-01", "end": "2005-12-31", "val": -18048000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2005", "unit": "USD" }, { "start": "2004-01-01", "end": "2004-12-31", "val": -22742000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2004", "unit": "USD" }, { "start": "2002-04-01", "end": "2003-03-31", "val": -15542000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2002", "unit": "USD" }, { "start": "2001-04-01", "end": "2002-03-31", "val": -14853000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2001", "unit": "USD" }, { "start": "2000-04-01", "end": "2001-03-31", "val": -10382000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2000", "unit": "USD" }, { "start": "1999-04-01", "end": "2000-03-31", "val": -5686000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY1999", "unit": "USD" }, { "start": "1998-04-01", "end": "1999-03-31", "val": -3964000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY1998", "unit": "USD" }, { "start": "1997-04-01", "end": "1998-03-31", "val": -2534000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY1997", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -4770000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -7990000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -16112000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -20827000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -18540000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -7934000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -9447000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -6701000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -7480000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 6000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 7000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 27000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 96000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 10000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 39000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 13000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 3000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 34000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 309000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 208000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 12000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 6000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 8000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 15000, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 5264000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 7822000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 848000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 2998000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 21737000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 29504000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 3848000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 429000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 14748000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": -6000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -7000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -27000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -96000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 28000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -39000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -13000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -454411000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2024-12-31", "val": -439494000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2023-12-31", "val": -428282000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -405727000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": -398308000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-03-31", "val": -388637000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": -384529000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": -379434000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-12-31", "val": -366072000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -357627000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -349797000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -342509000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -335039000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -323159000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -308817000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -289430000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -270250000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -257064000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": -241821000, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2185075, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 22314, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 3545000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 11255677, "accn": "0001558370-23-003163", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 8926173, "accn": "0001558370-23-003163", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 3633385, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 15158225, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 8291802, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 7185877, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 5406385, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 22196840, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2185075, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 22314, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 3545000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 11255677, "accn": "0001558370-23-003163", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 8926173, "accn": "0001558370-23-003163", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 3633385, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -6.45, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -502.46, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -6419.18, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1.9, "accn": "0001558370-23-003163", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-08", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -2.09, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -3.42, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -6.45, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -502.46, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -6419.18, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -27.24, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -2.09, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -3.42, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 7000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -782000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -2996000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -4717000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -3728000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1236000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -1296000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -1337000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -993000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -1983000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -2144000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -3243000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -1670000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -1351000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -565000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -657000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -948000, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 137000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2024-12-31", "val": 3000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2023-12-31", "val": 9000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 32000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 64000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 106000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 27000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 36000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 29000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 45000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 198000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 387000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 275000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 129000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 167000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 167000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2334000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 592000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1473000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1506000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1157000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 430000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 466000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 331000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 266000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 782000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 745000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1223000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 357000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 380000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 882000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1746000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 810000, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -8427000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -12004000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -25453000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -27656000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -22389000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -10636000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -9682000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -9548000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -9491000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -14150000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -16170000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -22437000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -17974000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -15103000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -15748000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -15135000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -18304000, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 6256000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2024-12-31", "val": 3674000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2023-12-31", "val": 7444000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 24411000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 40942000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 35469000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 14017000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 19787000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 25974000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 19617000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 24566000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 29000000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 35173000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 18872000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 25831000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 31051000, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 1332000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2024-12-31", "val": 6268000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2023-12-31", "val": 8161000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 7511000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 4472000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 5145000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 6323000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 5413000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 3655000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-12-31", "val": 2486000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2420000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 4451000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 4113000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 5259000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 5753000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 7493000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 7256000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 9335000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 6498000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 6535000, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 617000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2024-12-31", "val": 4599000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "end": "2023-12-31", "val": 3543000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 2561000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2117000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 514000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 890000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2719000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1558000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2497000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1940000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2792000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 2545000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 2259000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1717000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1723000, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 9174000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 12047000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 25873000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 27656000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 22389000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 9698000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 9491000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 5392000, "accn": "0001558370-25-004331", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-02", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 6718000, "accn": "0001558370-25-004331", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-02", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 7382000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 7461000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 5877000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5024000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 5371000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 5254000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 5516000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 5732000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 5894000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 7781000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 8580000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 6542000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 8833000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 8538000, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 848000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 6655000, "accn": "0001493152-26-013669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-30", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 19155000, "accn": "0001493152-25-025179", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-11-26", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 20274000, "accn": "0001558370-24-003713", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-21", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 14928000, "accn": "0001558370-23-019369", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-11-29", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 4759000, "accn": "0001558370-22-004769", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 4658000, "accn": "0001558370-21-002093", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4327000, "accn": "0001558370-20-002077", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-05", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 4237000, "accn": "0001144204-19-016652", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 9477000, "accn": "0001571049-18-000206", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-30", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 12382000, "accn": "0001571049-17-003095", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 18277000, "accn": "0001571049-16-013439", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 11277000, "accn": "0001571049-15-002527", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 6592000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 9206000, "accn": "0001571049-14-000943", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-26", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 6414000, "accn": "0001104659-13-026207", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-01", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 9766000, "accn": "0001104659-12-022840", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-30", "frame": "CY2009", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/50e0294f300851f3971624068c1a82ee83db2d8a4dc2a7bc3e26ba04a31493de.json.gz" }