{ "schema": "canli.company-reference.v1", "cik": "0001166663", "name": "TSAKOS ENERGY NAVIGATION LIMITED", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001166663.json", "source_sha256": "94f25a15e4a1f10529fc308a067e7d314f15fd3fffabf44387df32afce4f1311", "fetched_at": "2026-09-20T07:43:43.835Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 3953081000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "unit": "USD" }, { "end": "2024-12-31", "val": 3706522000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 3364090000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 3308575000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2894814000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3112275000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3154103000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 3205058000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 3373636000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 3277575000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2893166000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2699097000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 2483899000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 2450884000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 2535337000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 2702260000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 1819476000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "unit": "USD" }, { "end": "2024-12-31", "val": 1727708000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1618557000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1471897000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1240803000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1353675000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1451396000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1494736000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1494258000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1405143000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1403477000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1166523000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 986465000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 924534000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 917059000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1016178000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 293312000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "unit": "USD" }, { "end": "2024-12-31", "val": 343373000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 372032000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 304367000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 117192000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 160475000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 184835000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 204763000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 189763000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 187777000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 289676000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 202107000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 162237000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 144297000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 175708000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 276637000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 296181000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 312169000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 160904000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 176231000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 300182000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 204234000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -151401000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 24002000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 15126000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -99203000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 7612000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 55783000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 158217000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 33527000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -37462000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -49263000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -89496000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 19768000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 28685000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 297622000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 307684000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 395279000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 288529000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 53111000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 205416000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 184349000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 73945000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 170827000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 170354000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 234409000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 106971000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 117923000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 60862000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 45587000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 83327000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 117161000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 798689000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 804061000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 889566000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 860400000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 546120000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 644135000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 597452000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 529879000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 529182000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 481790000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 587715000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 501013000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 418379000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 393989000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 395162000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 408006000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 444926000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 110313000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 105540000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -190583000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 195527000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -89681000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -136802000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -104900000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -55913000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 75870000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 298488000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 27914000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 187206000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 44454000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -49288000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -77329000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 137244000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -57581000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -458118000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -441606000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -137441000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -301814000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -8004000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -94613000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -102205000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -179000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -241797000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -576075000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -174754000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -254307000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -144437000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -42985000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -69187000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -240115000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -75568000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": 738350000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "unit": "USD" }, { "end": "2024-12-31", "val": 652651000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 548237000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 311726000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 149505000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 338800000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 364000000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 400933000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 547937000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 582889000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 567464000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 437565000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 430548000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 478428000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 554314000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 671480000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 29739492, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 29505603, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 29505603, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 27970799, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 19650307, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 18768599, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2020", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 53301039, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 46118534, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 39235601, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 36940198, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2009", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 29739492, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 29505603, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 29505603, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 28188064, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 19650307, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 18768599, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2020", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 53301039, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 46118534, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 39601678, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 37200187, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2009", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 4.45, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 5.03, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 9.04, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 6.02, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -9.53, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -0.8, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -0.92, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -1.94, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 0.5, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 0.78, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 4.45, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 5.03, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 9.04, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 6.01, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -9.53, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -0.8, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -0.92, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -1.94, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 0.5, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 0.77, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 3156075000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "unit": "USD" }, { "end": "2024-12-31", "val": 2919783000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2600021000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 2580575000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2402958000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2615112000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2633251000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2829447000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 3028404000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2677061000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2053286000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2199154000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 2173068000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 2207842000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 2231996000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 2316947000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2019-01-01", "end": "2019-12-31", "val": 0, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 487000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 510000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 0, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 142000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 469000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 730000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 820000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1068000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 1087000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 252317000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 278558000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 391499000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 256353000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -119859000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 96694000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 85862000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -28145000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 63478000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 89810000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 188080000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 76048000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 4893000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1290000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -37697000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 80695000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 72405000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 434632000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "unit": "USD" }, { "end": "2024-12-31", "val": 451803000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 509336000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 513114000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 239662000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 321474000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 397014000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 317502000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 304393000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 358311000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 452226000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 289799000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 232541000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 224029000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 287633000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 367453000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 94018000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 113301000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 101804000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 55454000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 38576000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 49615000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 68962000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 71939000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 61898000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 37436000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 28635000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 31005000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 39796000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 47943000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 49188000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 50531000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 458040000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "unit": "USD" }, { "end": "2024-12-31", "val": 408519000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 323202000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 369687000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 332096000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 382040000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 354200000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 254302000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 338923000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 393286000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 400574000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 327282000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 228272000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 258907000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 279712000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 217244000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 42676000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "unit": "USD" }, { "end": "2024-12-31", "val": 55846000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 40207000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 48156000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 74912000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 55291000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 36611000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 37532000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 46916000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 52511000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 33264000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 33052000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 52319000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 34390000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 23707000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 23914000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 41079000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "unit": "USD" }, { "end": "2024-12-31", "val": 26451000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 46698000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 78198000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 30622000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 25273000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 40342000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 35351000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 27364000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 38252000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 45461000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 42047000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 21873000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 28948000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 23421000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 24417000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 20683000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 0, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 0, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2014", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 0, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 0, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 4058000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 12591000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "unit": "USD" }, { "end": "2024-12-31", "val": 18948000, "accn": "0001193125-26-144027", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-06", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 22513000, "accn": "0001193125-25-079101", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 26217000, "accn": "0001193125-24-102899", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 22918000, "accn": "0001193125-23-094132", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-06", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 21813000, "accn": "0001193125-22-127650", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-04-28", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 13032000, "accn": "0001193125-21-118474", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 20388000, "accn": "0001193125-20-107119", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-14", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 16293000, "accn": "0001193125-19-105224", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 18756000, "accn": "0001193125-18-138928", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 14410000, "accn": "0001193125-17-148332", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 15941000, "accn": "0001193125-16-531072", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-06", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 19660000, "accn": "0001193125-15-122947", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-08", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 14356000, "accn": "0001193125-14-140547", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 19835000, "accn": "0001193125-13-179738", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 14011000, "accn": "0001193125-12-230179", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-05-14", "frame": "CY2010Q4I", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/94f25a15e4a1f10529fc308a067e7d314f15fd3fffabf44387df32afce4f1311.json.gz" }