{ "schema": "canli.company-reference.v1", "cik": "0001289877", "name": "SFL Corporation Ltd.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001289877.json", "source_sha256": "2accd1be89a853869fcafe631e9a1df385cac7837c48fe5dc2e86fe2a6b67188", "fetched_at": "2026-09-19T11:17:18.205Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 3638143000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "unit": "USD" }, { "end": "2024-12-31", "val": 4107769000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 3731389000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 3861330000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 3459297000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3093211000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3885370000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 3877845000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 3012082000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2937377000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 3032554000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 3041554000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 3045983000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 2973089000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 2896128000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 2882361000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 3059586000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 2677281000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "unit": "USD" }, { "end": "2024-12-31", "val": 2979347000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2691992000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 2770099000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2476970000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2297560000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2779001000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2697813000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1817085000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1803282000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1790744000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1888062000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1854050000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1978321000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 2039037000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 2053441000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 2310258000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 960862000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "unit": "USD" }, { "end": "2024-12-31", "val": 1128422000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1039397000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1091231000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 982327000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 795651000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1106369000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1180032000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1194997000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1134095000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1241810000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1153492000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1191933000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 994768000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 857091000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 828920000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 749328000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 517370000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2008Q4I", "unit": "USD" }, { "end": "2007-12-31", "val": 614477000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2007Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 150829000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "unit": "USD" }, { "end": "2024-12-31", "val": 134551000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 165492000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 188362000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 145622000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 215445000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 199521000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 211394000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 153052000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 62382000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "unit": "USD" }, { "end": "2015-12-31", "val": 70175000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 50818000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 58641000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 60542000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 94915000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 86967000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 84186000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 46075000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2008Q4I", "unit": "USD" }, { "end": "2007-12-31", "val": 78255000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2007Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -26431000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 130653000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 83937000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 202768000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 164343000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -224425000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 89177000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 73622000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 101209000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 146406000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 200832000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 122815000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 89206000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 185836000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 131175000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 165712000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 192598000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 181611000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 267143000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 369861000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 343089000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 355125000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 293595000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 276475000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 249707000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 200975000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 177796000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 230073000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 258401000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 132401000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 140124000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 86570000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 163661000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 153771000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 125522000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 211386000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 733041000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 904404000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 752286000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 670393000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 513396000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 471047000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 458849000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 418712000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 380878000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 412951000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 406740000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 327487000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 270860000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 319692000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 295114000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 308060000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 345220000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 457805000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -438957000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 216703000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -262065000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 178365000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 25017000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -431432000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -89204000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 724931000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -135488000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -277265000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -33262000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -118284000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -68043000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -155252000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -149851000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -227967000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -511479000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 190379000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 188092000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -617505000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -103894000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -499088000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -389050000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 176339000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -169881000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -866564000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 48362000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 39399000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -205782000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -21940000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -73982000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 34309000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -5862000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 76977000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 424068000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": -433945000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -26431000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 0, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 960000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 40015000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -92720000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -257063000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 0, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 29511000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 203932000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 255630000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 277513000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 239275000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 268602000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 288510000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 254683000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 246152000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 186468000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 133064000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 129391000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 126249000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 126789000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 122141000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 108972000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 107614000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 105898000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 95597000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 93497000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 93450000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 93331000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 89508000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 80594000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 79125000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 79056000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 74399000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 133064000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 130000000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 126584000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 137377000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 139383000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 108972000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 107696000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 107606000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 102900000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 108040000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 119008000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 116747000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 95424000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 85868000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 83627000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 79283000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 74404000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.2, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1.01, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0.67, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1.6, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1.35, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -2.06, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0.83, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0.7, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1.06, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1.57, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 2.15, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1.32, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 1, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 2.31, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1.66, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 2.1, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 2.59, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD/shares" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 2.5, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2008", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.2, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1.01, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0.66, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1.53, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1.3, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -2.06, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0.83, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0.69, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1.03, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1.5, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1.88, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1.24, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 0.99, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 2.22, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1.62, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 2.09, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 2.59, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD/shares" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 2.5, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2008", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1882000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 10631000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 3323000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 136678000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 306717000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 240184000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 275474000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 242838000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -138174000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 137777000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 117615000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 154626000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 168089000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 166046000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 145146000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 117366000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 207620000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 162705000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 211845000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 209264000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 337402000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 259218000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "unit": "USD" }, { "end": "2024-12-31", "val": 316018000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 298059000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 296982000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 250316000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 356436000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 390487000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 413579000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 317695000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 278427000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 375917000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 340225000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 292204000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 242632000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 192763000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 235301000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 266647000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 710325000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "unit": "USD" }, { "end": "2024-12-31", "val": 827857000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 969195000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1056611000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 400316000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 576531000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 365836000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 404125000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 343745000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 238970000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 238965000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 213755000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 432440000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 197518000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 174148000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 208701000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 378041000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 11571000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "unit": "USD" }, { "end": "2024-12-31", "val": 36821000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 41190000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 20003000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 11134000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 6666000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 4583000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2976000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 12583000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 3549000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2057000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 3253000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 8362000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 7997000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 210000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1074000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 1873000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 10025000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 10174000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 589191000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 603061000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 530772000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 408147000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 309963000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 611471000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 321072000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 306132000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 227376000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 244695000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 248058000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 206272000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 171519000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 159458000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 140877000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 124319000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 160677000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": 137780000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2008", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 13788000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 17386000, "accn": "0001289877-26-000008", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 11728000, "accn": "0001289877-25-000013", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 16395000, "accn": "0001289877-24-000009", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 10124000, "accn": "0001289877-23-000010", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-16", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 8808000, "accn": "0001289877-22-000013", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 7934000, "accn": "0001289877-21-000008", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 8547000, "accn": "0001628280-20-004243", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 5126000, "accn": "0001289877-19-000009", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 5083000, "accn": "0001289877-18-000005", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 5056000, "accn": "0001289877-17-000009", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-13", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 6927000, "accn": "0001628280-16-013980", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-01", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 6607000, "accn": "0001289877-15-000012", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-09", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 2951000, "accn": "0001289877-14-000015", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1228000, "accn": "0001445305-13-000837", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-17", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 484000, "accn": "0000919574-12-002937", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 94000, "accn": "0000919574-11-002500", "fy": 2010, "fp": "FY", "form": "20-F", "filed": "2011-03-25", "frame": "CY2009Q4I", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/2accd1be89a853869fcafe631e9a1df385cac7837c48fe5dc2e86fe2a6b67188.json.gz" }