{ "schema": "canli.company-reference.v1", "cik": "0001332639", "name": "Seaspan CORP", "selection_policy": "extended-v23", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001332639.json", "source_sha256": "b06388ede724684a36a55b9460cc6d4aa4568ce16f54c88050a8da333fabbd9d", "fetched_at": "2026-09-22T19:43:23.937Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2018-12-31", "val": 7477997000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 5878142000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 5657829000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": 6073819000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 5895393000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 5947761000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 5650853000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 5447716000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 4377228000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2018-12-31", "val": 2459979000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1949432000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1747249000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1776183000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1745224000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2013-12-31", "val": 1571705000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1218567000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1183425000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 989736000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 1059566000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 746360000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2018-12-31", "val": 357327000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 253176000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 367901000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 215520000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2014-12-31", "val": 201755000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2013-12-31", "val": 476380000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 381378000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 481123000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 34219000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 133400000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 136285000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 278798000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 175237000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -139039000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 199391000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 131247000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 299028000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 121305000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -83400000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -87747000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 145252000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 483851000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 323219000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 311087000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 328644000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 311183000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 239864000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 153587000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 94576000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 318740000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 338518000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 343552000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 712663000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 524255000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 255593000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 209599000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 1096331000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 831324000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 877905000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 206354000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -154087000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 106907000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 62491000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -181364000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 832293000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 529680000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 312059000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": -586045000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -283856000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -265412000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -296133000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -229564000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -625253000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -782448000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -409520000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2018-12-31", "val": -645638000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -781137000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -807496000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": -460425000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -459161000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -411792000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -594153000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -622406000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": -469616000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 154848000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 117524000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 102869000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 99217000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 93402000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 65273000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 62923240, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 158068000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 117605400, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 102869000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 99278000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 93650000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 87834000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 64942240, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 69217000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 68195000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 1.34, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0.94, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -1.89, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1.46, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 0.8, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 3.36, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 0.84, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -2.04, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -1.7, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 1.94, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 1.31, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0.94, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -1.89, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1.46, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 0.79, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 2.93, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 0.81, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -2.04, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -1.7, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 1.75, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2018-12-31", "val": 5926274000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 4537216000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 4883849000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": 5278348000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 5095723000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 4992271000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 4863273000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 4697249000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 4210872000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 3134000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 17526000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 6378000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4528000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 8301000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 14604000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 4779000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 3278000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 2670000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 2184000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 469948000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 303126000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 7259000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 350768000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 329540000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 315355000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 338609000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 256505000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 188475000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 127468000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2018-12-31", "val": 453840000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 381405000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 510109000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": 540163000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 516926000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 600113000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 463930000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 519998000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 46764000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2015-01-01", "end": "2015-12-31", "val": 97008000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 88159000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 60496000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 71996000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 50849000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 28801000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 21194000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2018-12-31", "val": 929394000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 443934000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 484844000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": 423801000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 416937000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 520406000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 180306000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 189788000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 58186000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2018-12-31", "val": 13001000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 11678000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 30793000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": 24065000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 23742000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 14149000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 9573000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 6837000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1017000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2015-01-01", "end": "2015-12-31", "val": 468256000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 387630000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 361735000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 322185000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 309105000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 218736000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 158126000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "taxonomy": "us-gaap", "label": "Cash including restricted cash", "kind": "instant", "unitKind": "money", "meaning": "Cash, cash equivalents and restricted cash as reported in the cash flow reconciliation. Restricted amounts are not freely available, so this is not the same as unrestricted cash.", "observations": [ { "end": "2018-12-31", "val": 371394000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 267236000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 381960000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "AdditionalPaidInCapital", "taxonomy": "us-gaap", "label": "Additional paid-in capital", "kind": "instant", "unitKind": "money", "meaning": "Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.", "observations": [ { "end": "2018-12-31", "val": 3126457000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2752988000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2580274000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": 2266661000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2238872000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 2023622000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1859068000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1860979000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1526822000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccumulatedOtherComprehensiveIncomeLossNetOfTax", "taxonomy": "us-gaap", "label": "Accumulated other comprehensive income or loss", "kind": "instant", "unitKind": "money", "meaning": "Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.", "observations": [ { "end": "2018-12-31", "val": -22571000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -23688000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -26547000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": -30920000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -35317000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -40628000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -46840000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -55986000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": -68161000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "LongTermDebt", "taxonomy": "us-gaap", "label": "Long-term debt", "kind": "instant", "unitKind": "money", "meaning": "Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.", "observations": [ { "end": "2018-12-31", "val": 3487541000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2450633000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2884514000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": 3357841000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 3382419000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 3241618000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 3090944000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 2995729000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 2396771000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentGross", "taxonomy": "us-gaap", "label": "Gross property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.", "observations": [ { "end": "2018-12-31", "val": 8004011000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 6262453000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 6432402000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": 6358744000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 5990687000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 5713085000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 5416855000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 5092243000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 4521793000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Accumulated depreciation on property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.", "observations": [ { "end": "2018-12-31", "val": 2077737000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1725237000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1548553000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": 1080396000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 894964000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 720814000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 553582000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 394994000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 310921000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "IntangibleAssetsNetExcludingGoodwill", "taxonomy": "us-gaap", "label": "Net intangible assets excluding goodwill", "kind": "instant", "unitKind": "money", "meaning": "Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.", "observations": [ { "end": "2018-12-31", "val": 111968000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 27486000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 29812000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": 2471000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2525000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 2695000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 2993000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 6538000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 5196000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "OtherAssetsNoncurrent", "taxonomy": "us-gaap", "label": "Other noncurrent assets", "kind": "instant", "unitKind": "money", "meaning": "Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.", "observations": [ { "end": "2018-12-31", "val": 204931000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 196304000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 120451000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": 89056000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 67308000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 106944000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 83661000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 88754000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 81985000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "OtherLiabilitiesNoncurrent", "taxonomy": "us-gaap", "label": "Other noncurrent liabilities", "kind": "instant", "unitKind": "money", "meaning": "Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.", "observations": [ { "end": "2018-12-31", "val": 180157000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 199386000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 195104000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "end": "2015-12-31", "val": 148083000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 253542000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 572673000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 613049000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 583263000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 524716000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "ComprehensiveIncomeNetOfTax", "taxonomy": "us-gaap", "label": "Comprehensive income or loss", "kind": "duration", "unitKind": "money", "meaning": "Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 279915000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 178096000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -134666000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 203788000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 136558000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 305240000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 130451000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -71225000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -74661000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 157421000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetIncomeLossAvailableToCommonStockholdersBasic", "taxonomy": "us-gaap", "label": "Net income available to common stockholders", "kind": "duration", "unitKind": "money", "meaning": "Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 207569000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 110761000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -194736000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 144547000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 74417000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 219199000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 52689000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -141132000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -116074000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "GeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "General and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 31565000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 40091000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 32118000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 27338000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 30462000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 34783000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 24617000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 16818000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 9612000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 7968000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "Depreciation", "taxonomy": "us-gaap", "label": "Depreciation expense", "kind": "duration", "unitKind": "money", "meaning": "Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.", "observations": [ { "start": "2011-01-01", "end": "2011-12-31", "val": 137987000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 99653000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 69996000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "OtherNonoperatingIncomeExpense", "taxonomy": "us-gaap", "label": "Other nonoperating income or expense", "kind": "duration", "unitKind": "money", "meaning": "Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": -2418000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -9262000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -3979000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4629000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -1828000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -1470000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD" } ] }, { "tag": "NonoperatingIncomeExpense", "taxonomy": "us-gaap", "label": "Nonoperating income or expense", "kind": "duration", "unitKind": "money", "meaning": "Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": -191150000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -127889000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -146298000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -151377000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -198293000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -16327000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -217304000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -339905000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -276222000, "accn": "0001193125-13-113506", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-03-19", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 17784000, "accn": "0001193125-12-176190", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-23", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "ProceedsFromIssuanceOfCommonStock", "taxonomy": "us-gaap", "label": "Proceeds from issuing common stock", "kind": "duration", "unitKind": "money", "meaning": "Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 118966000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 95978000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 0, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 4245000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 73179000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD" } ] }, { "tag": "IncreaseDecreaseInAccountsReceivable", "taxonomy": "us-gaap", "label": "Change in accounts receivable", "kind": "duration", "unitKind": "money", "meaning": "The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": -15495000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -16584000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 21711000, "accn": "0000950123-19-002824", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 323000, "accn": "0000950123-18-002860", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-06", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 9593000, "accn": "0001564590-17-003494", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-06", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -4577000, "accn": "0001564590-16-014444", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-10", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -5773000, "accn": "0001193125-15-085408", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-10", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -946000, "accn": "0001193125-14-093840", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/b06388ede724684a36a55b9460cc6d4aa4568ce16f54c88050a8da333fabbd9d.json.gz" }