{
  "schema": "canli.company-reference.v1",
  "cik": "0001333986",
  "name": "EQUITABLE HOLDINGS, INC.",
  "selection_policy": "extended-v22",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001333986.json",
  "source_sha256": "e481653851b83ac584b335f12bf4afe9f9766c01196c5d821428785146388f42",
  "fetched_at": "2026-09-20T07:53:32.265Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 317990000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 295727000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 276695000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 252702000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 292262000000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 275397000000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 249818000000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 220797000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 235615000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 316202000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 292179000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 271550000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 249106000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 278699000000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 258077000000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 234406000000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 205178000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 218471000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquity",
      "taxonomy": "us-gaap",
      "label": "Stockholders equity",
      "kind": "instant",
      "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": -74000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1565000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 2636000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1401000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 11519000000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 15576000000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 13456000000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 13866000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 13421000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CashAndCashEquivalentsAtCarryingValue",
      "taxonomy": "us-gaap",
      "label": "Cash and cash equivalents",
      "kind": "instant",
      "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 12462000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 6964000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 8239000000,
          "accn": "0001333986-25-000011",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-24",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 4281000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 5188000000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 6179000000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 4405000000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 4469000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 4814000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 5654000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016Q4I",
          "unit": "USD"
        },
        {
          "end": "2015-12-31",
          "val": 6557000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2015Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Net income or loss",
      "kind": "duration",
      "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -1380000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1280000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1283000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 2153000000,
          "accn": "0001333986-25-000011",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-24",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 1755000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -648000000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -1764000000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 1855000000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 834000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 1254000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 714000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 2006000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -208000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -250000000,
          "accn": "0001333986-25-000011",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-24",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -193000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -61000000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -216000000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 61000000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": -243000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": -236000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Revenues",
      "taxonomy": "us-gaap",
      "label": "Revenue",
      "kind": "duration",
      "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 11665000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 12425000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 10460000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 12644000000,
          "accn": "0001333986-25-000011",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-24",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 7614000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 12415000000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 9619000000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 12069000000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 12460000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 11763000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 15716000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 12441000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 9000000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 7045000000,
          "accn": "0001333986-25-000011",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-24",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 11948000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 9674000000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 8705000000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 1655000000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 9070000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 5111000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -10968000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -15855000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -4851000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -7487000000,
          "accn": "0001333986-25-000011",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-24",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -12689000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -7823000000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -8496000000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -2049000000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": -9689000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": -5768000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 8366000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 10627000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 10250000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 9825000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 8880000000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 10699000000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 11744000000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 13989000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 12225000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfSharesOutstandingBasic",
      "taxonomy": "us-gaap",
      "label": "Basic weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 298100000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 321200000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 350100000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 377600000,
          "accn": "0001333986-25-000011",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-24",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 417400000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 450400000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 493600000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2019",
          "unit": "shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 556400000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2018",
          "unit": "shares"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 561000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "frame": "CY2017",
          "unit": "shares"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 561000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfDilutedSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Diluted weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 298100000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 324800000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 351600000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 379900000,
          "accn": "0001333986-25-000011",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-24",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 421200000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 450400000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 493600000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2019",
          "unit": "shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 556500000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2018",
          "unit": "shares"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 561000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "frame": "CY2017",
          "unit": "shares"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 561000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareBasic",
      "taxonomy": "us-gaap",
      "label": "Basic earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -4.83,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 3.74,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 3.44,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 5.49,
          "accn": "0001333986-25-000011",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-24",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 4.02,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -1.56,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -3.57,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2019",
          "unit": "USD/shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 3.33,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2018",
          "unit": "USD/shares"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 1.49,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "unit": "USD/shares"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 2.24,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -4.83,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 3.69,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 3.42,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 5.46,
          "accn": "0001333986-25-000011",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-24",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 3.98,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -1.56,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -3.57,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2019",
          "unit": "USD/shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 3.33,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2018",
          "unit": "USD/shares"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 1.49,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "unit": "USD/shares"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 2.24,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -156000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 280000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -910000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 598000000,
          "accn": "0001333986-25-000011",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-24",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 439000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -744000000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -593000000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 301000000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 49000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 378000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InterestExpense",
      "taxonomy": "us-gaap",
      "label": "Interest expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.",
      "observations": [
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 228000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 201000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 244000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 200000000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 221000000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 231000000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 160000000,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 174000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Goodwill",
      "taxonomy": "us-gaap",
      "label": "Goodwill carrying amount",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.",
      "observations": [
        {
          "end": "2018-12-31",
          "val": 4570000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 4570000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 4939000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016Q4I",
          "unit": "USD"
        },
        {
          "end": "2015-12-31",
          "val": 4917000000,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2015Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PaymentsForRepurchaseOfCommonStock",
      "taxonomy": "us-gaap",
      "label": "Common-stock repurchase payments",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 1450000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1014000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 919000000,
          "accn": "0001333986-26-000012",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-25",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 849000000,
          "accn": "0001333986-25-000011",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-24",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 1637000000,
          "accn": "0001333986-24-000009",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 430000000,
          "accn": "0001333986-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-21",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 1350000000,
          "accn": "0001333986-22-000006",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-22",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 648000000,
          "accn": "0001333986-21-000011",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-24",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 0,
          "accn": "0001333986-20-000015",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-27",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 0,
          "accn": "0001333986-19-000010",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-08",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/e481653851b83ac584b335f12bf4afe9f9766c01196c5d821428785146388f42.json.gz"
}