{ "schema": "canli.company-reference.v1", "cik": "0001338940", "name": "Perion Network Ltd.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001338940.json", "source_sha256": "c2339d33e9e008fc889a1b1ba260005a3e06365af6810490eb74695054c952ae", "fetched_at": "2026-09-20T07:54:02.655Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 913758000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 915526000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1077266000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 870218000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 713232000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 358681000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 283777000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 256446000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 274027000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 368452000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 442298000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 356139000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 114875000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "end": "2012-12-31", "val": 123159000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 54904000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 41348000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 237752000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 192586000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 359119000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 287084000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 246272000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 174559000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 118595000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 107665000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 135695000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 160308000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 242461000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 110142000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 58305000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "end": "2012-12-31", "val": 68449000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 676006000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 722940000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 718147000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 583134000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 466960000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 184122000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 165182000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 148781000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 138332000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 208144000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 199837000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 245997000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 10027000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 244021000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 31815000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "end": "2010-12-31", "val": 28152000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 27002000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 25544000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 89997000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 156228000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 187609000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 176226000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 104446000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 47656000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 38389000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 39109000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 31567000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 23962000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 17519000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 101183000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 949000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 78395000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 11260000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "end": "2010-12-31", "val": 16055000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 24368000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 7835000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -7933000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 12614000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 114963000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 97479000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 38706000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 10225000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 12893000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 8121000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -72754000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 201000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -68657000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 42826000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 28613000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 3534000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 5668000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 8389000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 8013000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 41927000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 6939000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 155463000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 122119000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 71106000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 22159000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 44741000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 32801000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 36013000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 30455000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 17569000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 72042000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 61352000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 16263000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 7038000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 9783000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 10674000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 3800000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 6872000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 811000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1058000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 627000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 459000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1209000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2038000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1606000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1504000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 2029000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 10882000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 1916000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 662000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 316000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 246000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 513000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 439927000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 498286000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 743155000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 640256000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 478498000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 328063000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 261450000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 252845000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 273986000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 312794000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -71052000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -100913000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -10823000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -3258000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 229054000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -4047000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -24768000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -23009000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -23840000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -52607000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 19199000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 2300000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -3855000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -7893000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -7632000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -37397000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 62602000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -133354000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -46816000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -243470000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -8920000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -21151000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -1822000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -4851000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 28084000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -120446000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -6984000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -76975000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -8061000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -7978000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -10203000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 13491000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": 188684000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 196617000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 184003000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 70786000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -28439000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -67145000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -77370000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -90263000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -98384000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -25630000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -25831000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 42826000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 10925000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 10615000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 7081000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 5298000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 42098471, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 47281588, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 47128232, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 44871149, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 34397134, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 26687145, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 25965357, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 25850067, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 25849724, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 25520151, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 71300432, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 68213209, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 42098471, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 49555777, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 50073985, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 48071638, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 37829725, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 28797747, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 26357585, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 25855225, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 25849724, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 25557934, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 71300432, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 70327411, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 54837307, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 10366808, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 10002171, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 9831628, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.19, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 0.27, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 2.44, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 2.17, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1.13, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0.38, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0.5, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0.31, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -2.81, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0.01, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -0.96, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 0.63, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 0.53, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 0.35, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 0.58, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 0.87, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 0.86, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.19, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 0.25, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 2.3, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 2.03, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1.02, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0.36, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0.49, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0.31, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -2.81, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0.01, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -0.96, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 0.58, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 0.52, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 0.34, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 0.57, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 0.85, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 0.84, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2959000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 2868000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 20278000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 14439000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 6609000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -610000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1645000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2776000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -8826000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 212000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 697000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 10816000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 22616000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 2473000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 172000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 3232000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 3545000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 11685000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 8916000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 3179000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 3611000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 4211000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 6770000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 10918000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 15649000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 17476000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 14205000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 205000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 12180000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1377000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "end": "2012-12-31", "val": 1522000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1300000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1381000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 31117000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 27211000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 18040000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 13316000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 6985000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 4447000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2293000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2718000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2112000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 6844000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 6738000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 13769000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 10405000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -14902000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -3038000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 114290000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 107416000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 45896000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 12253000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 18008000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 14691000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -75658000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 11348000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -39022000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 63014000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 82242000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 6181000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 4547000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 11299000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 11486000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 519781000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 561465000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 726586000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 603458000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 446171000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 147359000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 115107000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 103893000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 114265000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 113758000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 144019000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 156155000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 47585000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "end": "2012-12-31", "val": 47692000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 20984000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 38308000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 188581000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 161850000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 340028000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 234608000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 193707000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 120113000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 83308000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 77114000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 81370000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 86710000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 106625000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 64900000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 50445000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "end": "2012-12-31", "val": 51988000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 21011000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 10241000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 129882000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 122005000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 217181000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 155854000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 107730000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 72498000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 47681000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 38208000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 39180000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 38293000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 40388000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 21173000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 13900000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "end": "2012-12-31", "val": 9560000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 3207000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1831000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2025-12-31", "val": 266066000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 247086000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 247975000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 195527000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 189265000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 152303000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 125809000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 125051000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 125051000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 190737000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 203693000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 164092000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 27520000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 37435000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 24753000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2025-12-31", "val": 89169000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 68917000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 88652000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 51664000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 56700000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 24376000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2635000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 6496000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 11309000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 44018000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 66072000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 16890000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 27040000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 35295000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 6606000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 187871000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 164358000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 231539000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 160488000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 115361000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 81221000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 49098000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 55557000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 62830000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 71346000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 66662000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 30808000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 18665000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 10246000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 3265000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 2795000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 454829000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 501324000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 628865000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 532840000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 432602000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 315810000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 243442000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 238154000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 349644000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 301446000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 259972000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 325717000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 243266000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 48812000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 28086000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 16592000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 14204000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2013-01-01", "end": "2013-12-31", "val": 75708000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 54993000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 32633000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 27891000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 25690000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2019-01-01", "end": "2019-12-31", "val": 25520000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 23757000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 24659000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 25924000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 7877000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 10950000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 6104000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 5230000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 2840000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1606000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 1505000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 34653000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 36655000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 33880000, "accn": "0001178913-26-000927", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 34622000, "accn": "0001178913-25-001021", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 35348000, "accn": "0001178913-24-001251", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 30880000, "accn": "0001178913-23-001008", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 22585000, "accn": "0001178913-22-001146", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 18884000, "accn": "0001178913-21-001193", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-25", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 17189000, "accn": "0001178913-20-000826", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 25221000, "accn": "0001178913-19-000875", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 21692000, "accn": "0001178913-18-000974", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-27", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 37427000, "accn": "0001178913-17-000702", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-07", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 22394000, "accn": "0001178913-16-004830", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-24", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 10735000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 7453000, "accn": "0001178913-14-001272", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-10", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 6607000, "accn": "0001178913-13-001251", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-04-29", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 6254000, "accn": "0001178913-12-000771", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-03-22", "frame": "CY2009", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/c2339d33e9e008fc889a1b1ba260005a3e06365af6810490eb74695054c952ae.json.gz" }