{ "schema": "canli.company-reference.v1", "cik": "0001342936", "name": "Rivulet Entertainment, Inc.", "selection_policy": "extended-v23", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001342936.json", "source_sha256": "2400840023dce9b3c43cd39bd2b96ad3abfd076c65f3fba770bd07329230219d", "fetched_at": "2026-09-21T17:19:17.619Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-06-30", "val": 19811615, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "unit": "USD" }, { "end": "2024-06-30", "val": 13027915, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2023-12-31", "val": 1409, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2022-12-31", "val": 138, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "end": "2021-12-31", "val": 12148, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 14332, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 34928, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 60973, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 64056, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 77597, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 91331, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 97884, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 105409, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 156057, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 98487, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-06-30", "val": 26312888, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "unit": "USD" }, { "end": "2024-06-30", "val": 18060483, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2023-12-31", "val": 350196, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2022-12-31", "val": 343731, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "end": "2021-12-31", "val": 312152, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 276955, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 238622, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 265367, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 314800, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "unit": "USD" }, { "end": "2016-12-31", "val": 295698, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 277911, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 228957, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-06-30", "val": -6501273, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "unit": "USD" }, { "end": "2024-06-30", "val": -5032568, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "unit": "USD" }, { "end": "2023-12-31", "val": -348787, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2023-06-30", "val": -4851079, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2022-12-31", "val": -343593, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "end": "2021-12-31", "val": -300004, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -262623, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -203694, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -204394, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -250744, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -218101, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -186580, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -131073, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -73710, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -59466, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -177566, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": -347660, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": -294006, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": -192383, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2008Q4I", "unit": "USD" }, { "end": "2007-12-31", "val": -213438, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2007Q4I", "unit": "USD" }, { "end": "2006-12-31", "val": -174402, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2006Q4I", "unit": "USD" }, { "end": "2005-12-31", "val": -137724, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2005Q4I", "unit": "USD" }, { "end": "2004-12-31", "val": -54415, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2004Q4I", "unit": "USD" }, { "end": "2003-12-31", "val": -432877, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2003Q4I", "unit": "USD" }, { "end": "2002-12-31", "val": -432877, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2002Q4I", "unit": "USD" }, { "end": "2001-12-31", "val": -292359, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2001Q4I", "unit": "USD" }, { "end": "2000-12-31", "val": -22094, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2000Q4I", "unit": "USD" }, { "end": "1999-12-31", "val": -1239678, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY1999Q4I", "unit": "USD" }, { "end": "1998-12-31", "val": -727187, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY1998Q4I", "unit": "USD" }, { "end": "1997-12-31", "val": -189626, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY1997Q4I", "unit": "USD" }, { "end": "1996-12-31", "val": -186335, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY1996Q4I", "unit": "USD" }, { "end": "1995-12-31", "val": -41492, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY1995Q4I", "unit": "USD" }, { "end": "1994-12-31", "val": -2976, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY1994Q4I", "unit": "USD" }, { "end": "1994-03-14", "val": 1000, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY1994Q1I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-06-30", "val": 128089, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025Q2I", "unit": "USD" }, { "end": "2023-12-31", "val": 480, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2022-12-31", "val": 138, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "end": "2021-12-31", "val": 12148, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 348, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "unit": "USD" }, { "end": "2019-12-31", "val": 6241, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 17583, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 7257, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 9454, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 8997, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 10736, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 13995, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 76520, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 13405, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 128560, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 2961, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2009Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": -5919900, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD" }, { "start": "2023-07-01", "end": "2024-06-30", "val": -181489, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -310877, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -48589, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -83381, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -81529, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -68302, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -67300, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -92643, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -76846, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -88007, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -139313, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -137254, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -419900, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -414330, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -1905362, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -480390, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2009", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": -431022, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2008", "unit": "USD" }, { "start": "2007-01-01", "end": "2007-12-31", "val": -122688, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2007", "unit": "USD" }, { "start": "2006-01-01", "end": "2006-12-31", "val": -106867, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2006", "unit": "USD" }, { "start": "2005-01-01", "end": "2005-12-31", "val": -241957, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2005", "unit": "USD" }, { "start": "2004-01-01", "end": "2004-12-31", "val": -58651, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2004", "unit": "USD" }, { "start": "2003-01-01", "end": "2003-12-31", "val": -19349, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2003", "unit": "USD" }, { "start": "2002-01-01", "end": "2002-12-31", "val": -191542, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2002", "unit": "USD" }, { "start": "2001-01-01", "end": "2001-12-31", "val": -990765, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2001", "unit": "USD" }, { "start": "2000-01-01", "end": "2000-12-31", "val": -1125348, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2000", "unit": "USD" }, { "start": "1999-01-01", "end": "1999-12-31", "val": -512491, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY1999", "unit": "USD" }, { "start": "1998-01-01", "end": "1998-12-31", "val": -537561, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY1998", "unit": "USD" }, { "start": "1997-01-01", "end": "1997-12-31", "val": -3291, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY1997", "unit": "USD" }, { "start": "1996-01-01", "end": "1996-12-31", "val": -144843, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY1996", "unit": "USD" }, { "start": "1995-01-01", "end": "1995-12-31", "val": -38516, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY1995", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": -10976200, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD" }, { "start": "2023-07-01", "end": "2024-06-30", "val": -9456373, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -348216, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -46499, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -44367, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -33026, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -56244, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -75559, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -60087, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -44268, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -27120, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -77077, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -161614, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -469447, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -494950, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -1266891, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": 10000000, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD" }, { "start": "2023-07-01", "end": "2024-06-30", "val": 60000, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": 11002568, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD" }, { "start": "2023-07-01", "end": "2024-06-30", "val": 9555411, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 349610, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 34489, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 56167, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 27133, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 44902, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 86865, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 60000, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 44725, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 32500, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 81950, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 123010, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 538000, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 405575, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1394101, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": -1052, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -980, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -2110, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -7118, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -8132, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -23921, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -5438, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -25780, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -1611, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-06-30", "val": -10952468, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "unit": "USD" }, { "end": "2024-06-30", "val": -5032568, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2023-12-31", "val": -8942890, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2022-12-31", "val": -8632013, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "end": "2021-12-31", "val": -8583424, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -8500043, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -8418514, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -8350212, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -8282912, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -8190269, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -8113423, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -8025416, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -7886103, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -7748849, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -7328949, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": -6914619, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": 109447760, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "shares" }, { "start": "2023-07-01", "end": "2024-06-30", "val": 96722950, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 5475587, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 287054714, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 281537072, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 280012962, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 273368169, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 237328898, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 227639241, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 221054720, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 215635049, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 206509386, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 200442427, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 191296975, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 173723834, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2010", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": -0.05, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2023-07-01", "end": "2024-06-30", "val": 0, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD/shares" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2023-12-31", "val": 929, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2022-12-31", "val": 0, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2018-12-31", "val": 0, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 0, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 737, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1912, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 3087, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 4333, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1982, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1621, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": -4030819, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD" }, { "start": "2023-07-01", "end": "2024-06-30", "val": -181489, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -354303, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -46635, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -81117, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -76816, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -66648, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -58338, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -82304, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -65892, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -80416, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -136986, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-06-30", "val": 2931581, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "unit": "USD" }, { "end": "2024-06-30", "val": 148765, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2023-12-31", "val": 480, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2022-12-31", "val": 138, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "end": "2021-12-31", "val": 12148, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 348, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 6241, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 17583, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "unit": "USD" }, { "end": "2017-12-31", "val": 7257, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 9454, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 8997, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 10736, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 13995, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 7019, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1954, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2264, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 4713, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5488, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 8962, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 10339, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -10954, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -7591, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -2327, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -988, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -1246, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -9038, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-06-30", "val": 26312888, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "unit": "USD" }, { "end": "2024-06-30", "val": 5962167, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2023-12-31", "val": 350196, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2022-12-31", "val": 343731, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "end": "2021-12-31", "val": 312152, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 276955, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 238622, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 265367, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 314800, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 295698, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 277911, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 228957, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 179119, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 215523, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 276053, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-06-30", "val": 738222, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "unit": "USD" }, { "end": "2024-06-30", "val": 205249, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2023-12-31", "val": 0, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2022-12-31", "val": 101778, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "end": "2021-12-31", "val": 101182, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 78144, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 46083, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 49385, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 126502, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 109393, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 92999, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 66574, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 16736, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2023-12-31", "val": 0, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 13984, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "unit": "USD" }, { "end": "2019-12-31", "val": 28687, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 43390, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 53204, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "unit": "USD" }, { "end": "2016-12-31", "val": 66658, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 80112, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 55801, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 67025, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 56709, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 61274, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 67052, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": 3562474, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD" }, { "start": "2023-07-01", "end": "2024-06-30", "val": 241489, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 354303, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 46635, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 81117, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 76816, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 66648, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 58338, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 82304, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 65892, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 80416, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 136986, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 349506, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 419900, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 413084, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1896324, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": -468345, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD" }, { "start": "2023-07-01", "end": "2024-06-30", "val": 60000, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": 10468345, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2019-01-01", "end": "2019-12-31", "val": 1614, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 773, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 298, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "CommonStockSharesOutstanding", "taxonomy": "us-gaap", "label": "Common shares outstanding", "kind": "instant", "unitKind": "shares", "meaning": "Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.", "observations": [ { "end": "2025-06-30", "val": 109695876, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "unit": "shares" }, { "end": "2024-06-30", "val": 96722950, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024Q2I", "unit": "shares" }, { "end": "2023-12-31", "val": 5476685, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "shares" }, { "end": "2022-12-31", "val": 547500000, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "shares" }, { "end": "2021-12-31", "val": 284586935, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021Q4I", "unit": "shares" }, { "end": "2020-12-31", "val": 280386935, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020Q4I", "unit": "shares" }, { "end": "2019-12-31", "val": 278220268, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019Q4I", "unit": "shares" }, { "end": "2018-12-31", "val": 267020268, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "unit": "shares" }, { "end": "2017-12-31", "val": 243920268, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017Q4I", "unit": "shares" } ] }, { "tag": "CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "taxonomy": "us-gaap", "label": "Cash including restricted cash", "kind": "instant", "unitKind": "money", "meaning": "Cash, cash equivalents and restricted cash as reported in the cash flow reconciliation. Restricted amounts are not freely available, so this is not the same as unrestricted cash.", "observations": [ { "end": "2025-06-30", "val": 128089, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "unit": "USD" }, { "end": "2024-06-30", "val": 101721, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "unit": "USD" }, { "end": "2023-12-31", "val": 480, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2023-06-30", "val": 2683, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2022-12-31", "val": 138, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "end": "2021-12-31", "val": 12148, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "end": "2020-12-31", "val": 348, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "AdditionalPaidInCapital", "taxonomy": "us-gaap", "label": "Additional paid-in capital", "kind": "instant", "unitKind": "money", "meaning": "Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.", "observations": [ { "end": "2025-06-30", "val": 4341499, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "unit": "USD" }, { "end": "2024-06-30", "val": -96723, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2023-12-31", "val": 8588626, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2022-12-31", "val": 7740920, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "end": "2021-12-31", "val": 7998833, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 7957033, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 7936600, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 7878798, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "unit": "USD" }, { "end": "2017-12-31", "val": 7788248, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 7675148, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "unit": "USD" }, { "end": "2013-12-31", "val": 7601300, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 7485100, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 6958740, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 6380566, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "taxonomy": "us-gaap", "label": "Total equity including noncontrolling interests", "kind": "instant", "unitKind": "money", "meaning": "Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.", "observations": [ { "end": "2023-12-31", "val": -348787, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2022-12-31", "val": -343593, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -300004, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -262623, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -203694, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -204394, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -250744, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -218101, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentGross", "taxonomy": "us-gaap", "label": "Gross property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.", "observations": [ { "end": "2023-12-31", "val": 1052, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "end": "2014-12-31", "val": 6627, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 6627, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Accumulated depreciation on property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.", "observations": [ { "end": "2018-12-31", "val": 10267, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 10267, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 10267, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 9530, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 8355, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 7180, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -5934, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -4608, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "IntangibleAssetsNetExcludingGoodwill", "taxonomy": "us-gaap", "label": "Net intangible assets excluding goodwill", "kind": "instant", "unitKind": "money", "meaning": "Intangible assets other than goodwill after amortization and impairment. Internally developed intangibles are usually not recognized, so this understates what a company relies on.", "observations": [ { "end": "2014-12-31", "val": 85236, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "unit": "USD" }, { "end": "2013-12-31", "val": 88327, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 75204, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 83100, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 68663, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccruedLiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Accrued current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.", "observations": [ { "end": "2025-06-30", "val": 1979924, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "unit": "USD" }, { "end": "2024-06-30", "val": 712229, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2017-12-31", "val": 162382, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "unit": "USD" }, { "end": "2016-12-31", "val": 162383, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 162383, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 162383, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 162383, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "PrepaidExpenseAndOtherAssetsCurrent", "taxonomy": "us-gaap", "label": "Prepaid expenses and other current assets", "kind": "instant", "unitKind": "money", "meaning": "Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.", "observations": [ { "end": "2013-12-31", "val": 13995, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "unit": "USD" }, { "end": "2012-12-31", "val": 76520, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 13405, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 258560, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "taxonomy": "us-gaap", "label": "Pre-tax income or loss from continuing operations", "kind": "duration", "unitKind": "money", "meaning": "Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": -5919900, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD" }, { "start": "2023-07-01", "end": "2024-06-30", "val": -181489, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -68302, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -67300, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -92643, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "ProfitLoss", "taxonomy": "us-gaap", "label": "Profit or loss including noncontrolling interests", "kind": "duration", "unitKind": "money", "meaning": "Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": -310877, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -48589, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -83381, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -81529, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -68302, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -67300, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -92643, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -76846, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -88007, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -139313, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "GeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "General and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": 3562474, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD" }, { "start": "2023-07-01", "end": "2024-06-30", "val": 241489, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2024", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 23120, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 25397, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 24307, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 21.79, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "Depreciation", "taxonomy": "us-gaap", "label": "Depreciation expense", "kind": "duration", "unitKind": "money", "meaning": "Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 123, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "frame": "CY2022", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 737, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1175, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1175, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 1143, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" } ] }, { "tag": "DepreciationDepletionAndAmortization", "taxonomy": "us-gaap", "label": "Depreciation, depletion and amortization", "kind": "duration", "unitKind": "money", "meaning": "Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 123, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 13984, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 14703, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 14703, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 14390, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 13454, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "AmortizationOfIntangibleAssets", "taxonomy": "us-gaap", "label": "Amortization of intangible assets", "kind": "duration", "unitKind": "money", "meaning": "Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": 10468345, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 13984, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 14703, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 13454, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 13454, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 10757, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 11224, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "OtherNonoperatingIncomeExpense", "taxonomy": "us-gaap", "label": "Other nonoperating income or expense", "kind": "duration", "unitKind": "money", "meaning": "Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": 2249, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 43426, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1954, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -2264, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 4713, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1654, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "NonoperatingIncomeExpense", "taxonomy": "us-gaap", "label": "Nonoperating income or expense", "kind": "duration", "unitKind": "money", "meaning": "Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.", "observations": [ { "start": "2024-07-01", "end": "2025-06-30", "val": -1889081, "accn": "0001493152-25-018109", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-10-15", "frame": "CY2025", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -1654, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -8962, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -10339, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "ProceedsFromIssuanceOfCommonStock", "taxonomy": "us-gaap", "label": "Proceeds from issuing common stock", "kind": "duration", "unitKind": "money", "meaning": "Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 0, "accn": "0001376474-24-000140", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 5000, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 46000, "accn": "0001376474-24-000506", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2024-09-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 22600, "accn": "0001376474-22-000386", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-08-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 69002, "accn": "0001376474-21-000115", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-31", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 113650, "accn": "0001342936-20-000011", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 60000, "accn": "0001342936-19-000004", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-01", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 45325, "accn": "0001342936-18-000046", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-09-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 32500, "accn": "0001342936-17-000016", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 81950, "accn": "0001342936-16-000057", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-25", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 123010, "accn": "0001342936-15-000010", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-31", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 538000, "accn": "0001342936-14-000008", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-28", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 522888, "accn": "0001342936-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-05", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1573332, "accn": "0001342936-12-000013", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-12", "frame": "CY2010", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/2400840023dce9b3c43cd39bd2b96ad3abfd076c65f3fba770bd07329230219d.json.gz" }