{ "schema": "canli.company-reference.v1", "cik": "0001345126", "name": "COMPASS DIVERSIFIED HOLDINGS", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001345126.json", "source_sha256": "d871c9c4c8f71e68dced432d2919f5cbfb0e78f7e7f6345342c9de6186ae83aa", "fetched_at": "2026-09-20T07:54:42.576Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 3039184000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "end": "2024-12-31", "val": 3297422000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 3265997000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 3233259000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 3292418000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 3325141000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 3349056000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 3377281000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 3378294000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 3493405000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 3542358000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 2916563000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 2854915000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 3144261000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2598518000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1891892000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2372335000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1820303000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "end": "2016-12-31", "val": 1777155000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1421042000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1547430000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2013-12-31", "val": 1044913000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 955201000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1029906000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 984041000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 2465521000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "end": "2024-12-31", "val": 2766848000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 2705996000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 2607895000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 2552147000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 2468716000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 2556239000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 2482412000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 2408785000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 2564468000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 2522650000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 1904156000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 1867173000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 1859731000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1378370000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 726017000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1452993000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 894304000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "end": "2016-12-31", "val": 882611000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 547823000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 739096000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2013-12-31", "val": 475978000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 498989000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 433428000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 408131000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 442024000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "end": "2024-12-31", "val": 678620000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 672224000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 711344000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 799718000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 929660000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 782118000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 863719000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 930385000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 877577000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 948605000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 972418000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 944073000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 1111816000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1100024000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1115327000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 859372000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 873208000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "end": "2016-12-31", "val": 856405000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 826084000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 767431000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2013-12-31", "val": 473385000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 414628000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 497509000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 488070000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 68015000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "end": "2024-12-31", "val": 59659000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 64938000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 61456000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 59505000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 446616000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 56793000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 58854000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 45880000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 52675000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 50617000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 94054000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 87014000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 160733000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 60023000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 100314000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 48771000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 39885000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "end": "2016-12-31", "val": 39772000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 85869000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 23703000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 113229000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 18241000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2011-12-31", "val": 132370000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 13536000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 31495000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 97473000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -226415000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -208861000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 108647000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -59223000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 114552000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 22780000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 301865000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -5702000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 27991000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 54685000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 161838000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 278835000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 68064000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -3942000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 64959000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -48757000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -26270000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -6830000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -151086000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 16641000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -46645000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 134051000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 148625000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 84562000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 114452000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 81771000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 111372000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 84548000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 70695000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 72374000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 52566000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 91374000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 44841000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 20213000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 44315000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 56701000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 55016000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 60183000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 33116000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 29406000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 26925000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 40998000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 38436000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 23969000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 15661000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 10015000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 16319000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 18546000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 21868000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 8668000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 3585000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 1560757000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1450253000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1357320000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1002783000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 978309000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 727978000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1873584000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1788013000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1689920000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1756809000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1723502000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1447642000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1263298000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1357320000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1002783000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 978309000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 55088000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 184064000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -198724000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 575237000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 273206000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 521725000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -779522000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 500111000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -2588000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -44122000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -82232000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 114080000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 119592000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -81209000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -42614000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -422450000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 570503000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -626723000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -317496000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -700834000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 743126000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -604080000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -77278000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -363021000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 233880000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -424753000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 66286000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -84426000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -86620000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -182392000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -4982000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -1306585000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "end": "2024-12-31", "val": -1004975000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": -935498000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": -874206000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": -776207000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": -646225000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": -720248000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": -641578000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": -576161000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": -632249000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": -559802000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": -516183000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": -502971000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": -314267000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -211002000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -109338000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -249453000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -145316000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "end": "2016-12-31", "val": -58760000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 10567000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -55348000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2013-12-31", "val": -252761000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -235283000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -160852000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": -150550000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 75236000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 75454000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 72105000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 70715000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 65362000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 63151000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -3.83, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0.7, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1.37, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -3.59, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -3.83, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0.7, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1.37, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0.73, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -0.34, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 3.64, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -0.42, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -0.44, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0.51, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 2.61, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 5.38, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 1.05, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -0.08, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1.37, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -945000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 18612000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 8198000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 29493000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 15267000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 13606000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 9914000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 10466000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -23741000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 9469000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 15001000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 5046000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 18518000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 21069000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 6859000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 8519000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 9776000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 209742000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "end": "2024-12-31", "val": 244746000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 185126000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 179770000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 190730000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 191283000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 185339000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 188075000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 187198000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 183397000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 171317000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 167217000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 164276000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 186477000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 153653000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 146428000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 146601000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 173081000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "end": "2016-12-31", "val": 142370000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 115948000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 106981000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2013-12-31", "val": 68059000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 68488000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 500000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 28437000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2012-01-01", "end": "2012-12-31", "val": 4200000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 2100000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1100000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 11110000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -14868000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -69409000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 44444000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 123084000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 78007000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 25990000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 56628000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 24501000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 19061000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 49918000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 31892000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 104812000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 53817000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -8794000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -46173000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 25712000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 845159000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "end": "2024-12-31", "val": 964771000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 982487000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 926220000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 901815000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 1269046000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 1010754000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 987038000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 988470000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 1014647000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 1031751000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 999628000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 925730000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 1061192000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 708367000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 644272000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 681185000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 526818000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "end": "2016-12-31", "val": 452819000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 291363000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 320799000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2013-12-31", "val": 399133000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 267659000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 360221000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 333339000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 175270000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 122802000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 109892000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 85259000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 58834000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 45768000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 58218000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 55245000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 27255000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 24651000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 25942000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 27097000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 19415000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 25055000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 12643000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 9695000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 9891000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 349619000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "end": "2024-12-31", "val": 2433423000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 2386988000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 2280443000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 2225885000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 2160968000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 2285685000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 2213285000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 460778000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 457045000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 469180000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 421867000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 390423000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 361622000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 294711000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 209479000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 259280000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 212193000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "end": "2016-12-31", "val": 202521000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 116479000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 141231000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2013-12-31", "val": 130130000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 113799000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 118162000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 151404000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 96335000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "end": "2024-12-31", "val": 103239000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 94117000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 94593000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 82042000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 90708000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 93609000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 78408000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 70548000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 77085000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 86444000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 94170000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 81450000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 124203000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 91701000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 70089000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 77169000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 84538000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "end": "2016-12-31", "val": 61512000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 46140000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 49201000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2013-12-31", "val": 62539000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 52207000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 36612000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 44486000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2025-12-31", "val": 895421000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "end": "2024-12-31", "val": 895916000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 876050000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 875650000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 895167000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 773569000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 830403000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 862971000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 863774000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 863774000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 928466000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 586258000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 588519000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 585972000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 733185000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 339023000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 471115000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 371566000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 491637000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "end": "2015-12-31", "val": 390655000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2015-01-01", "val": 336872000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "unit": "USD" }, { "end": "2014-12-31", "val": 353634000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2013-12-31", "val": 241065000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2013-10-31", "val": 600000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "unit": "USD" }, { "end": "2012-12-31", "val": 257527000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 205567000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 198033000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2024-12-31", "val": 1017876000, "accn": "0001345126-25-000015", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "unit": "USD" }, { "end": "2023-12-31", "val": 847768000, "accn": "0001345126-25-000015", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-02-27", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 958032000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 815725000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 770617000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 501961000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 555607000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 509250000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "end": "2016-12-31", "val": 467028000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 135408000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2014-12-31", "val": 178938000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 97939000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 118025000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 202887000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "end": "2024-12-31", "val": 207172000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 218937000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 190301000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 193088000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 185237000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 206365000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 179005000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 189106000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 203677000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 229242000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 204804000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 197235000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 277710000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 206728000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 191405000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 205545000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 215108000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "end": "2016-12-31", "val": 181191000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 105910000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 118852000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2013-12-31", "val": 111736000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 100647000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 69114000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 83167000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 0, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 9571000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 9339000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 4032000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 404102000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "unit": "USD" }, { "end": "2024-12-31", "val": 571248000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 557451000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 535204000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 534353000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 522509000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 571239000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 592112000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 581596000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 561450000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 555853000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 537960000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 480751000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 565743000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 350594000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 317306000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 307437000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 246928000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "end": "2016-12-31", "val": 212984000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 59905000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 58308000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "end": "2013-12-31", "val": 152948000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 127283000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 96312000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 77412000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 814392000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 750419000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 674720000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 649431000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 661580000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 533803000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 456932000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 469842000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 361389000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 326570000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 240736000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 205017000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 236162000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 278854000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 179144000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 138362000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 152065000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 660674000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 587521000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 502013000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 441628000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 418378000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 359612000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 308402000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 320085000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 261516000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 217830000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 136399000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 128190000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 125694000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 161141000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 110031000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 81585000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 100453000, "accn": "0001193125-12-101286", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2012-03-07", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 16600000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 16900000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 13900000, "accn": "0001345126-26-000026", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-02-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 11700000, "accn": "0001345126-25-000078", "fy": 2024, "fp": "FY", "form": "10-K/A", "filed": "2025-12-08", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 11400000, "accn": "0001345126-24-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 3000000, "accn": "0001345126-23-000020", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-01", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 800000, "accn": "0001345126-22-000014", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1200000, "accn": "0001345126-21-000007", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1400000, "accn": "0001345126-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-26", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1700000, "accn": "0001345126-19-000008", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-27", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 2100000, "accn": "0001345126-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-02-28", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 9500000, "accn": "0001345126-17-000012", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-02", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 16000000, "accn": "0001345126-16-000051", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-02-29", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 11800000, "accn": "0001345126-15-000005", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-03-02", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 8400000, "accn": "0001193125-14-093901", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-03-11", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 5500000, "accn": "0001193125-13-093853", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-06", "frame": "CY2010", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/d871c9c4c8f71e68dced432d2919f5cbfb0e78f7e7f6345342c9de6186ae83aa.json.gz" }