{ "schema": "canli.company-reference.v1", "cik": "0001346610", "name": "SOS Limited", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001346610.json", "source_sha256": "2fa54d5eb0d355bedb4cbd1e016c0c8a00cbb6688942054324de429616dd5fc4", "fetched_at": "2026-09-20T07:54:48.202Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 465055000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 482354000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 483892000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 454734000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 695300000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 69762000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 20552000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 17001000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 137528000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 58468000, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 41937000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 46664000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 61519000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 45958000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 61731000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 9526000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 19228000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 17132000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 78490000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 44460000, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2023-12-31", "val": 422373000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 408776000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 633569000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 60236000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1324000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -130000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -102210000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -61585000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -28417000, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 3232000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 228131000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 279177000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 259492000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 327126000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3722000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 41000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 13000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 54000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 18983000, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 25045000, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 5813000, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -97319000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -13605000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -3651000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -229447000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -49251000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 4404000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1470000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -136000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -36649000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -33366000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -30026000, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -246484000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -72910000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 9708000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -72915000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -218563000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -43552000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 44000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -45000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -3701000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -25945000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 154290000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 231424000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 92416000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 260026000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 290790000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 50289000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 11577000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 24930000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 87711000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 55861000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 56133000, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2019-01-01", "end": "2019-12-31", "val": 46653000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 74900000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 92777000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 56983000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 15790000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 24550000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 17596000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 34695000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 584075000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 43551000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2020", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 84677000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 24002000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -38000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -16030000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -33034000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2999000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -1969000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -2190000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -3087000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -337870000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": -290261000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": -276672000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -272919000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -43413000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 5838000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1340000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -135000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -221696000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -101299000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 16170320, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 3034821, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 906423, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 77647477, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2340462712, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 325996667, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 59323349, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 59323349, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 49054201, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 16437946, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 16232433, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 16170320, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 3034821, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 906423, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 77647477, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2775018991, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 488960010, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 59323349, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 59323349, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 49054201, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 16437946, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 16232433, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -6.0184, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -4.485, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -4.035, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -2.9564, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -0.0251, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0.0135, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0.0248, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -0.0023, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -2.48, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -2.46, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -2.05, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -6.0184, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -4.485, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -4.035, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -2.9564, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -0.0251, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0.009, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0.0248, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -0.0023, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -2.48, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -2.46, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -2.05, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 242000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 631000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 536000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 3000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 147000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 324000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 15000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 113000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 3000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 7000, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 1590000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 17143000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 28048000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 12553000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3216000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "unit": "USD" }, { "end": "2018-12-31", "val": 5576000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 5830000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 5314000, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 7170000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 7735000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 7264000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 14714000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 33537000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 506000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 4326000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2417000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2497000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1003000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 592000, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -98599000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -21604000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -4812000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -214545000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -43064000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1893000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1753000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -167000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 463391000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 465139000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 455395000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 441188000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 663507000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 65023000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 20546000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 16994000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 41937000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 46664000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 61519000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 45581000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 59813000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 6777000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 19228000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 17132000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 19347000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 12511000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 36740000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 12834000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 11376000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1078000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2025-12-31", "val": 72000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 72000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 72000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 71977000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "unit": "USD" }, { "end": "2020-12-31", "val": 71977000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 3158000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 2630000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 809000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 2432000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 19843000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 10235000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 8171000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2721000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 100855000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 28645000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 18994000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 203974000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 55975000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1893000, "accn": "0001213900-23-041000", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 365000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 477000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 124755000, "accn": "0001564590-20-029350", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-15", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 89215000, "accn": "0000950123-19-010836", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-11-13", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 83696000, "accn": "0001564590-18-009696", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 23982000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 33011000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 32875000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 46273000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2256000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 7041000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 14182000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -10571000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 12911000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 12994000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2118000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 310000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 152034000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 224383000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 78234000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 270597000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 277879000, "accn": "0001213900-24-043545", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 37295000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 9459000, "accn": "0001213900-22-023020", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 24620000, "accn": "0001213900-22-001136", "fy": 2020, "fp": "FY", "form": "20-F/A", "filed": "2022-01-07", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 85426000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 16960000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 7081000, "accn": "0001213900-26-057725", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 189521000, "accn": "0001213900-25-044183", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/2fa54d5eb0d355bedb4cbd1e016c0c8a00cbb6688942054324de429616dd5fc4.json.gz" }