{
  "schema": "canli.company-reference.v1",
  "cik": "0001356115",
  "name": "NexPoint Diversified Real Estate Trust",
  "selection_policy": "extended-v23",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001356115.json",
  "source_sha256": "b6c2507842d2761168867b241064ab7034e4b10c0cf1678d883c2e837bff9940",
  "fetched_at": "2026-09-20T07:55:38.932Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 1074652000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1224839000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 1098336000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1222902000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-07-01",
          "val": 1306029000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "unit": "USD"
        },
        {
          "end": "2022-06-30",
          "val": 1137656000,
          "accn": "0001356115-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-31",
          "frame": "CY2022Q2I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 1048014000,
          "accn": "0001356115-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 353873000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 391301000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 213262000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 205070000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-07-01",
          "val": 193161000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "unit": "USD"
        },
        {
          "end": "2022-06-30",
          "val": 24788000,
          "accn": "0001356115-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-31",
          "frame": "CY2022Q2I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 53554000,
          "accn": "0001356115-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquity",
      "taxonomy": "us-gaap",
      "label": "Stockholders equity",
      "kind": "instant",
      "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 700091000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 836508000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 885074000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1017832000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "unit": "USD"
        },
        {
          "end": "2022-07-01",
          "val": 1112868000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "unit": "USD"
        },
        {
          "end": "2022-06-30",
          "val": 1112868000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q2I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 911208000,
          "accn": "0001356115-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-31",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 790825000,
          "accn": "0001356115-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-31",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CashAndCashEquivalentsAtCarryingValue",
      "taxonomy": "us-gaap",
      "label": "Cash and cash equivalents",
      "kind": "instant",
      "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 8166000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 8791000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 20608000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 13360000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-07-01",
          "val": 16136000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "unit": "USD"
        },
        {
          "end": "2022-06-30",
          "val": 4044000,
          "accn": "0001356115-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-31",
          "frame": "CY2022Q2I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 2238000,
          "accn": "0001356115-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Net income or loss",
      "kind": "duration",
      "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -130192000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -51349000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -121860000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 245455000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 9166000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -11665000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -24266000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 38066000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Revenues",
      "taxonomy": "us-gaap",
      "label": "Revenue",
      "kind": "duration",
      "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 85965000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 83222000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 63284000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -43628000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -18577000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 6796000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -44392000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2021",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 36968000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 25974000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 21990000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": -362076000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": -202818000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": -126580000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 17947000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-07-01",
          "val": 112983000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "unit": "USD"
        },
        {
          "end": "2022-06-30",
          "val": 112983000,
          "accn": "0001356115-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-31",
          "frame": "CY2022Q2I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": -2712000,
          "accn": "0001356115-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfSharesOutstandingBasic",
      "taxonomy": "us-gaap",
      "label": "Basic weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 46252000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 40229000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 37334000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfDilutedSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Diluted weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 46252000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 40229000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 37334000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareBasic",
      "taxonomy": "us-gaap",
      "label": "Basic earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -2.81,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -1.28,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -3.26,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -2.81,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -1.28,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -3.26,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -111000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1372000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 2731000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 9975000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ShareBasedCompensation",
      "taxonomy": "us-gaap",
      "label": "Share-based compensation expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 4707000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 3010000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1344000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Operating income or loss",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -1382000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -4151000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 11581000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CommonStockSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Common shares outstanding",
      "kind": "instant",
      "unitKind": "shares",
      "meaning": "Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 50132605,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "shares"
        },
        {
          "end": "2024-12-31",
          "val": 42679569,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024Q4I",
          "unit": "shares"
        },
        {
          "end": "2023-12-31",
          "val": 38389600,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023Q4I",
          "unit": "shares"
        },
        {
          "end": "2022-12-31",
          "val": 37171807,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "shares"
        },
        {
          "end": "2022-07-01",
          "val": 37171807,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "unit": "shares"
        },
        {
          "end": "2021-12-31",
          "val": 37080000,
          "accn": "0001356115-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "AdditionalPaidInCapital",
      "taxonomy": "us-gaap",
      "label": "Additional paid-in capital",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 1062114000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1039280000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 1011613000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 999845000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-07-01",
          "val": 999845000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "unit": "USD"
        },
        {
          "end": "2022-06-30",
          "val": 916596000,
          "accn": "0001356115-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-31",
          "frame": "CY2022Q2I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 913920000,
          "accn": "0001356115-23-000004",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
      "taxonomy": "us-gaap",
      "label": "Total equity including noncontrolling interests",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 700091000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 833538000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 885074000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1017832000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2022Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingLeaseRightOfUseAsset",
      "taxonomy": "us-gaap",
      "label": "Operating lease right-of-use asset",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of the right to use leased assets under operating leases. It reflects discounted remaining payments, not the value of the underlying property.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 1998000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 2176000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 0,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingLeaseLiability",
      "taxonomy": "us-gaap",
      "label": "Operating lease liability",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Present value of remaining operating lease payments. Discount-rate choices and lease terms affect the amount; it is not the sum of undiscounted future rent.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 546000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 721000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 0,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "DeferredTaxAssetsNet",
      "taxonomy": "us-gaap",
      "label": "Net deferred tax assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Deferred tax assets after the valuation allowance. Realization depends on future taxable income, so the balance is not a receivable from tax authorities.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 498000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 2618000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 2896000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 2247000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "DeferredIncomeTaxLiabilitiesNet",
      "taxonomy": "us-gaap",
      "label": "Net deferred tax liabilities",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Deferred tax liabilities net of related assets under this concept. The amount reflects timing differences and is not tax currently due.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 273000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 255000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 356000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 10720000,
          "accn": "0001356115-24-000007",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ProfitLoss",
      "taxonomy": "us-gaap",
      "label": "Profit or loss including noncontrolling interests",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -127037000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -56573000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -117241000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "taxonomy": "us-gaap",
      "label": "Net income available to common stockholders",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -130192000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -51349000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -121860000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Depreciation",
      "taxonomy": "us-gaap",
      "label": "Depreciation expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 14100000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 13600000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 9400000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "DepreciationDepletionAndAmortization",
      "taxonomy": "us-gaap",
      "label": "Depreciation, depletion and amortization",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 17739000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 15600000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 13937000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InterestExpenseNonoperating",
      "taxonomy": "us-gaap",
      "label": "Nonoperating interest expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Interest expense presented outside operating results. It differs from total interest expense when some borrowing cost is classified as operating or capitalized.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 26604000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 28352000,
          "accn": "0001193125-26-133271",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-31",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 15902000,
          "accn": "0001356115-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-31",
          "frame": "CY2023",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/b6c2507842d2761168867b241064ab7034e4b10c0cf1678d883c2e837bff9940.json.gz"
}