{ "schema": "canli.company-reference.v1", "cik": "0001375877", "name": "CANADIAN SOLAR INC.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001375877.json", "source_sha256": "23fe780204479d06a7d866683ce1e2fd579ca5a97ad456943d693069f5071765", "fetched_at": "2026-09-20T07:57:28.752Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 15171729000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 13511550000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 11895760000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 9037128000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 7388342000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 6536854000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 5467207000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 4892658000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 5889627000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 5406606000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 4413928000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 3072424000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 2453735356, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 2259313081, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1879808737, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1423366965, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 10902101000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 9361747000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 8190516000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 6730434000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 5261904000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 4644069000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 4042149000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 3619813000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 4829852000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 4507216000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 3581418000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2340339000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 2041289252, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1912563519, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1412831045, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 888382488, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 2807971000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 2815500000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2559243000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1941639000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1801083000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1570422000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1393134000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1225473000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1032226000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 884681000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 818968000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 716611000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 390528781, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 290898835, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 465933771, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 534326419, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 1370418000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 1701487000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1938689000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 981434000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 869831000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1178752000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 668770000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 444298000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 561679000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 511039000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 553079000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 549543000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 228250000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 141968000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 343994679, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 288651701, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 160110887, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 115660921, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -104126000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 36051000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 274187000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -252741000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -885324000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 684615000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 916631000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -408254000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -120541000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 600111000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 216280000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 203920000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -278073000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 413658000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 1116461000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 627115000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 428725000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 316282000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 276978000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 286722000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 90905000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 49660000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 23132000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 60481021, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 205419189, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 134314791, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 72214660, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1347505000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 2319771000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 2052828000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 428639000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 614071000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 823501000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -34614000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -463613000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 165283000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1299823000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 619483000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1503490000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -1962257000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -1671416000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -630488000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -429570000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -319662000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -294102000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 29071000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -239230000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -1093142000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -999104000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": 1481632000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 1585758000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1549707000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1275520000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1035552000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 940304000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 793601000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 622016000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 383681000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 284109000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 218860000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 46999000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -192502848, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -224162124, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -28693433, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 62110767, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 67368537, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 66616400, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 65375084, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 64324558, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 61614391, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 59575898, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 59633855, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 58914540, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 58167004, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 57524349, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 55728903, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 54408037, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 46306739, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 43190778, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 43076489, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 42839356, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 37137004, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 67368537, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 66939428, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 72194006, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 71183135, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 68872102, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 62306819, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 60777696, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 62291670, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 61548158, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 58059063, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 60426056, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 59354615, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 50388284, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 43190778, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 43076489, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 43678208, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 37727138, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -2.5, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 0.54, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 4.19, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 3.73, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1.55, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2.46, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2.88, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4.02, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1.71, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1.13, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 3.08, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 4.4, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 0.68, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -4.53, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -2.11, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1.18, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 0.61, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -2.5, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 0.54, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 3.87, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 3.44, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1.46, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2.38, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2.83, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 3.88, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1.69, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1.12, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 2.93, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 4.11, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 0.63, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -4.53, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -2.11, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1.16, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 0.6, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 14149000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -16576000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 59501000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 73353000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 35844000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1983000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 42066000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 61969000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 40951000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 17976000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 49512000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 77431000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 7639000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -5433410, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 16539940, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 16753917, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -1302065, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 3376035000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 3174643000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 3088442000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1826643000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1401877000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1157731000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1046035000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 884986000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 747235000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 462345000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 331052000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 372481000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 407604979, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 469642822, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 510069436, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 330459978, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 24412000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 21404000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 55335000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 9370000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 8808000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 12350000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 10682000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 10258000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 9314000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 7757000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 5966000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 5088000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 6175000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 5185242, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 4060838, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 3876671, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 5436350, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 43156000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -30081000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 453320000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 356061000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 190381000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 220430000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 258879000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 364657000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 269345000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 93164000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 247371000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 366314000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 130816000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -142515761, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 6833052, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 120299489, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 6512018, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 5978866000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 5917077000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 6095453000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 5644657000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 4771827000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 4185822000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3252936000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 3074321000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 4085303000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 3790763000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2264093000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2315886000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1719355606, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1442204127, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1295577542, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1034664920, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 114099000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 74266000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 58153000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 71874000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 81326000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 106032000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 117971000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 69723000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 54148000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 48906000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 46244000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 53304640, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 43843586, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 22164363, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 9458983, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 5850389000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 5418910000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 5864391000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 5258768000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 4038148000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3588355000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3091997000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2948357000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 4108012000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 3721066000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2656324000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1949265000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1778358864, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1540249730, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1236447408, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 775333257, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2018-12-31", "val": 379462000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 402964000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 440116000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 512510000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 412937000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 280806420, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 230495398, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 174429071, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 113404167, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2018-12-31", "val": 1005000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 6248000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 7617000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 7609000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 2264847, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2025-12-31", "val": 31981000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 31026000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 19727000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 17530000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 18992000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 22429000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 22791000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 14903000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 10986000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 8422000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 78938000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 6606000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 5656933, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 4327604, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 8516234, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 2695312, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 829957000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 1118770000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 904943000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 970950000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 651372000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 408958000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 436815000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 498231000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 358091000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 400251000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 426803000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 366939000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 280693762, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 254906498, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 292176439, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 169657473, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 983070000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1029400000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 826663000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 907075000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 718931000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 469484000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 459618000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 410425000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 368253000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 324024000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 329399000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 214680000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 144879000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 232877191, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 175448562, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 108472123, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 71592988, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 1133539000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 1206595000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1179641000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1524095000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1192374000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 695981000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 554070000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 262022000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 346092000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 295371000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 334489000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 432325000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 231157811, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 274455798, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 296568127, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 272096575, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1026226000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 999319000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1279983000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1263136000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 909312000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 689914000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 718497000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 775082000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 637598000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 417188000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 576770000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 580994000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 275695000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 90361430, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 182281614, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 228771612, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 78105006, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 90685000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 120792000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 100844000, "accn": "0001104659-26-041976", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 69822000, "accn": "0001410578-25-001046", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 58407000, "accn": "0001104659-24-052464", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-26", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 45167000, "accn": "0001104659-23-046692", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-18", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 47045000, "accn": "0001104659-22-109460", "fy": 2021, "fp": "FY", "form": "20-F/A", "filed": "2022-10-18", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 44193000, "accn": "0001104659-21-051958", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 28777000, "accn": "0001104659-20-052010", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 17407000, "accn": "0001047469-19-002579", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-25", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 17056000, "accn": "0001047469-18-003229", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 12057000, "accn": "0001047469-17-002970", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 11685000, "accn": "0001047469-16-012359", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-20", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 12998122, "accn": "0001047469-15-003842", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-23", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 19838547, "accn": "0001047469-14-004268", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-28", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 6843216, "accn": "0001047469-13-004974", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-26", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 3180372, "accn": "0001047469-12-004936", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-27", "frame": "CY2009", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/23fe780204479d06a7d866683ce1e2fd579ca5a97ad456943d693069f5071765.json.gz" }