{ "schema": "canli.company-reference.v1", "cik": "0001376231", "name": "VPR Brands, LP.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001376231.json", "source_sha256": "3393f3828066c83fd9c8695b9a70b74a780155026bbd7b2fed729880f7dab08d", "fetched_at": "2026-09-20T07:57:33.140Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 1593684, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 2753410, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 3191246, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1632528, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1254772, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 908345, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1272163, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 767209, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 471101, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 970241, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 59350, "accn": "0001580957-17-000309", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 9442, "accn": "0001580957-16-000586", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-07", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 5325258, "accn": "0001580957-15-000039", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-05-22", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 210, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 210, "accn": "0001376231-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 0, "accn": "0001376231-12-000006", "fy": 2011, "fp": "FY", "form": "10-K/A", "filed": "2012-07-20", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 2071589, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 2035131, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2576936, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 3951020, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 3369566, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "unit": "USD" }, { "end": "2020-12-31", "val": 3150314, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2950353, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1350702, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1302743, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1103440, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 16815, "accn": "0001580957-17-000309", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 5760, "accn": "0001580957-16-000586", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-07", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1750, "accn": "0001580957-15-000039", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-05-22", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 30173, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 24077, "accn": "0001376231-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 18471, "accn": "0001376231-12-000006", "fy": 2011, "fp": "FY", "form": "10-K/A", "filed": "2012-07-20", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 125345, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 1419934, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1767260, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 22421, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2590, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 22797, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 58323, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 56640, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 83785, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 4650, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 9442, "accn": "0001580957-17-000309", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 0, "accn": "0001376231-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-26", "unit": "USD" }, { "end": "2011-12-31", "val": 0, "accn": "0001376231-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-26", "unit": "USD" }, { "end": "2010-12-31", "val": 0, "accn": "0001376231-12-000006", "fy": 2011, "fp": "FY", "form": "10-K/A", "filed": "2012-07-20", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1196184, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -143224, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 2932802, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -203697, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 127174, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -563779, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -1179010, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -973740, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -1611812, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -375734, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -93447, "accn": "0001580957-17-000309", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -5419826, "accn": "0001580957-16-000586", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-07", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -5894, "accn": "0001580957-15-000039", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-05-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -6096, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -5396, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -8471, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -3788, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "unit": "USD" }, { "start": "2008-01-01", "end": "2008-12-31", "val": -40044, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "unit": "USD" }, { "start": "2007-01-01", "end": "2007-12-31", "val": -34705, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "unit": "USD" }, { "start": "2006-01-01", "end": "2006-12-31", "val": -13458, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "unit": "USD" }, { "start": "2005-01-01", "end": "2005-12-31", "val": -2488, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1121225, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 274094, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 3481356, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -312423, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -147700, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -69607, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -1335958, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -227390, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -698563, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -445686, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -104792, "accn": "0001580957-16-000586", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-07", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -90558, "accn": "0001580957-16-000586", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-07", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -11992, "accn": "0001580957-15-000039", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-05-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -1583, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -10352, "accn": "0001376231-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-26", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -600, "accn": "0001376231-12-000006", "fy": 2011, "fp": "FY", "form": "10-K/A", "filed": "2012-07-20", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 3615987, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 5676359, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 9853825, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 4927616, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 6222632, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 3966777, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5256137, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4613300, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3610379, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1580676, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 342, "accn": "0001580957-17-000309", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 814, "accn": "0001580957-16-000586", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-07", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -157364, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -621420, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -1706517, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 332254, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 150290, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 46810, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1300432, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 229073, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 671418, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 540022, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 100000, "accn": "0001580957-16-000586", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-07", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 100000, "accn": "0001580957-16-000586", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-07", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 11992, "accn": "0001580957-15-000039", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-05-22", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1583, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 10352, "accn": "0001376231-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-26", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -600, "accn": "0001376231-12-000006", "fy": 2011, "fp": "FY", "form": "10-K/A", "filed": "2012-07-20", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -16000, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -30000, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -15201, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -8790579, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": -7594395, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": -7485894, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -10418696, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -10214999, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -10342173, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -9778394, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -8599384, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -7625644, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -6013832, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -5638098, "accn": "0001580957-17-000309", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -5544651, "accn": "0001580957-16-000586", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-07", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -124825, "accn": "0001580957-15-000039", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-05-22", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -118931, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -112835, "accn": "0001376231-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-26", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": -107439, "accn": "0001376231-12-000006", "fy": 2011, "fp": "FY", "form": "10-K/A", "filed": "2012-07-20", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 91746806, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 89825160, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 88804035, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 88804035, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 86211588, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 91746806, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 89825160, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 93615935, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 88804035, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 96719234, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.01, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 0, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0.03, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.01, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 0, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0.03, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2021", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -406408, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 76871, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 879803, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2018-12-31", "val": 8500, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 17759, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 27901, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1459772, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -1370090, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 2671255, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -190529, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 201876, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -16782, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -687416, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 9482, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -888764, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -327757, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -93447, "accn": "0001580957-17-000309", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 1089895, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 2636028, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 3042974, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1488673, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1040711, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 617057, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 909420, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 749085, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 423588, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 636425, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 59350, "accn": "0001580957-17-000309", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 9442, "accn": "0001580957-15-000039", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-05-22", "unit": "USD" }, { "end": "2012-12-31", "val": 210, "accn": "0001580957-14-000029", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-05-07", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 377148, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 281255, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 361074, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 494071, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 336973, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 64373, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 1904637, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 1826216, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2083630, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 3427149, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2875578, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "unit": "USD" }, { "end": "2020-12-31", "val": 2509267, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2614173, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1350702, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1302743, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 508418, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 16815, "accn": "0001580957-17-000309", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2025-12-31", "val": 41033, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 27833, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 9624, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 29754, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 305915, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 266321, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 346618, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 337774, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 355280, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 330021, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 19157, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 107381, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 217902, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 199803, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 155006, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2498053, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 2902920, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 2210073, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1828195, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1933341, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1710634, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2398387, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1905881, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2100901, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 808609, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 93643, "accn": "0001580957-17-000309", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 5420238, "accn": "0001580957-16-000586", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-07", "frame": "CY2014", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 6096, "accn": "0001376231-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-26", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 5396, "accn": "0001376231-13-000002", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-03-26", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 8471, "accn": "0001376231-12-000006", "fy": 2011, "fp": "FY", "form": "10-K/A", "filed": "2012-07-20", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 573097, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 605919, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 563503, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 474883, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 620991, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 457736, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 723884, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 413289, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 150365, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 380854, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1038281, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1532830, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 4881328, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1637666, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2135218, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1693852, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1710971, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1915363, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1212137, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 480852, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 196, "accn": "0001580957-17-000309", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 412, "accn": "0001580957-16-000586", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-07", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2577706, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 4143529, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 4972497, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 3289950, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 4087414, "accn": "0001213900-23-029512", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2272925, "accn": "0001213900-22-020167", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 3545166, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2697937, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2398242, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1099824, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 146, "accn": "0001580957-17-000309", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 402, "accn": "0001580957-16-000586", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-07", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2498053, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 2655727, "accn": "0001213900-26-037425", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 2210073, "accn": "0001213900-25-032573", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1828195, "accn": "0001213900-24-034236", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-19", "frame": "CY2022", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1710634, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2398387, "accn": "0000891092-21-003500", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1905881, "accn": "0000891092-20-007529", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2100901, "accn": "0000891092-19-005562", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-05-06", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 808609, "accn": "0001580957-18-000200", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-18", "frame": "CY2016", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/3393f3828066c83fd9c8695b9a70b74a780155026bbd7b2fed729880f7dab08d.json.gz" }