{ "schema": "canli.company-reference.v1", "cik": "0001398453", "name": "XINYUAN REAL ESTATE CO., LTD.", "selection_policy": "extended-v23", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001398453.json", "source_sha256": "04aae210ada1d677c7cd1d537185aecf436493306a3110ed98d07b230e9e4dfb", "fetched_at": "2026-09-21T17:18:55.868Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2024-12-31", "val": 5022477731, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 5333393231, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 5850278327, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 6446279290, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 7669323576, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 7421664433, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 8033712672, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 6384434270, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 4219558959, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 3548883184, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 3231526234, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 2382099592, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1566380606, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1390613626, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1103965326, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2024-12-31", "val": 4965063269, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 5225980849, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 5767491498, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 6033050053, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 6643420414, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 6629712411, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 7288067523, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 5327421144, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 3303406781, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2612931582, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2270914541, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1429464049, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 784842108, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 754874922, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 585800372, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2024-12-31", "val": -104174214, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": -33728814, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -69887101, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 254098511, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 665471960, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 690301639, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 680370481, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 992571849, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 900260465, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 935970421, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 960631133, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 952635543, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 781538498, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 634627210, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 517797503, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2024-12-31", "val": 94444126, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 129243923, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 283131542, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 426399881, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 926809581, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 662606063, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 674141554, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 894551480, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 578244378, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 387528092, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 140494754, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 587119126, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 496204796, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 319218155, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 213325871, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 157800190, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 135658720, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -51018739, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 40282025, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -263353561, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -417307378, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -81040908, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 68344527, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 73034549, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 63627551, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 72977548, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 66482107, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 48515730, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 126356264, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 156997595, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 102297870, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 51140211, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 42419028, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 18198247, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -270773987, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -530272913, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 135608847, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 336766542, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 272256758, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -22901923, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 139712972, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -159881300, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -4535075, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 182720894, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 212827733, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 51422170, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 124505986, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2015-01-01", "end": "2015-12-31", "val": 39125572, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 18695933, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 100099135, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 375256, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1164086, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 981194, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 353113, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 514674995, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 804974475, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 950012173, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1536017781, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1745763191, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2482632812, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2217551285, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1976907231, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1561624693, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 1710970706, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2466504041, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2207966313, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1968174432, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -99270308, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -47293021, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -60426478, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -677076944, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -190069001, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -278472789, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -189581282, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1154478621, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 343824125, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 306282098, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -6781779, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -118674027, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -10203228, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -101962070, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 9963218, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -1106953, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 513898291, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -22774551, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -104155960, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -43030099, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 34562924, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -827168769, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 4467639, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -35002993, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -354004, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -1164086, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 8432309, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -535520, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2012-12-31", "val": 151603798, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "unit": "USD" }, { "end": "2011-12-31", "val": 19418841, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": -69198063, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 112234853, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 106686376, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 107849225, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 107283420, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 107558506, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 113482239, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 127129478, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 128704610, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 133261510, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 142625427, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 151935765, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 145733028, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 144258862, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 151314945, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 152577960, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 151252815, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 112234853, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 106686376, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 107849225, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 107283420, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 107569181, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 114100896, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 129140830, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 131605869, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 137653029, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 146487949, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 177118235, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 149464556, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 144731014, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 151314945, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 155397355, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 160871387, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -0.45, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0.38, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -2.44, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -3.89, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -0.75, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0.6, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0.57, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0.49, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0.55, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 0.47, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 0.32, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 0.87, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1.09, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 0.68, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 0.34, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 0.28, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -0.45, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0.38, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -2.44, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -3.89, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -0.75, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0.6, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0.57, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0.48, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0.53, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 0.45, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 0.29, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 0.85, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1.08, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD/shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 0.68, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD/shares" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 0.33, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD/shares" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 0.26, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 54899488, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 55275451, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 9241462, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -7280528, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 135059190, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 150478372, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 144447247, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 113117126, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 86247875, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 52511318, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 30557618, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 83659850, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 74174627, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 58637489, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 37333374, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 19824791, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2019-12-31", "val": 43004379, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 38114483, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 32385860, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 34090096, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 39323322, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 46475725, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 46706000, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1576146, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 2980536, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 2686946, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 1102260, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 568047, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 3413610, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 4511190, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5621588, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 3382628, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 4894478, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 7828255, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 3774826, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 2736313, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 427989, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 2151844, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1740861, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 2646699, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 3302750, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 38971424, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 48293553, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -49402590, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -204693754, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 147809450, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 309862002, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 375430481, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 247059755, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 179358966, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 105535021, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 97049495, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 213775379, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 223263860, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 156291973, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 82586704, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 55587695, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2023-12-31", "val": 4493212025, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 4889207126, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 4785819348, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 5600910134, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 5645063109, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 6691221665, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 5070212481, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 3931445119, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 3262963717, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 3070458659, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 2244527950, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1526342704, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1364650231, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1075045026, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 176940318, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 158008411, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 183398772, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 129487405, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 113775360, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 99245696, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 66153440, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 29856832, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 20281416, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 28200767, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 16862532, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 0, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 0, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2024-12-31", "val": 3801865654, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 4146503396, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 4792960096, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 4777783176, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 4536333378, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 4484571512, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 5069868783, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 3674819498, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1981002577, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1650882568, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1592632813, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 807373311, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 735115250, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 627860049, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 463746999, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2014-12-31", "val": 351505821, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "unit": "USD" }, { "end": "2013-12-31", "val": 194403214, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 241894286, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 235911354, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 150669651, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2024-12-31", "val": 42101736, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 44252051, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 32587827, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 59509152, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 96119056, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 97911510, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 64129969, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 100553481, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 32703517, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 42040320, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 15456502, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 8528170, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 3076118, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 20805939, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 3510683, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 440576, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 731871, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2483896, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 26080876, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 19846720, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 14058280, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 29688648, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 3349172, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 17610787, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 5767159, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 5708281, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 7958841, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 0, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 0, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 43530671, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 84171803, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 127046010, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 253979411, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 227463083, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 250447619, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 240047821, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 212568458, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 178629347, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 167455085, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 145116061, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 85222487, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 56771422, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 43439424, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 32932585, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 82430025, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 132465356, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 71956108, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 67936916, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 292466748, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 560309621, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 615478302, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 459628213, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 357988313, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 272990106, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 242165556, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 298997866, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 280035282, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 199731397, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 115519289, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 89245214, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "CommonStockSharesOutstanding", "taxonomy": "us-gaap", "label": "Common shares outstanding", "kind": "instant", "unitKind": "shares", "meaning": "Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.", "observations": [ { "end": "2024-12-31", "val": 112812481, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "shares" }, { "end": "2023-12-31", "val": 113671841, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "shares" }, { "end": "2022-12-31", "val": 108029257, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "shares" }, { "end": "2021-12-31", "val": 107757721, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2021Q4I", "unit": "shares" }, { "end": "2020-12-31", "val": 106932017, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2020Q4I", "unit": "shares" }, { "end": "2019-12-31", "val": 107875468, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019Q4I", "unit": "shares" }, { "end": "2018-12-31", "val": 119805636, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "shares" }, { "end": "2017-12-31", "val": 129578676, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "shares" }, { "end": "2016-12-31", "val": 131426741, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "shares" }, { "end": "2015-12-31", "val": 142802936, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2015Q4I", "unit": "shares" }, { "end": "2014-12-31", "val": 147019802, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "shares" }, { "end": "2013-12-31", "val": 156012492, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "shares" }, { "end": "2012-12-31", "val": 141938398, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "shares" }, { "end": "2011-12-31", "val": 145863676, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "shares" }, { "end": "2010-12-31", "val": 153185548, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010Q4I", "unit": "shares" } ] }, { "tag": "CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "taxonomy": "us-gaap", "label": "Cash including restricted cash", "kind": "instant", "unitKind": "money", "meaning": "Cash, cash equivalents and restricted cash as reported in the cash flow reconciliation. Restricted amounts are not freely available, so this is not the same as unrestricted cash.", "observations": [ { "end": "2024-12-31", "val": 152385884, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 230821240, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 560728309, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 719871755, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1259982134, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1102584907, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1186016479, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1461227177, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 906743437, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 750665302, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "AccumulatedOtherComprehensiveIncomeLossNetOfTax", "taxonomy": "us-gaap", "label": "Accumulated other comprehensive income or loss", "kind": "instant", "unitKind": "money", "meaning": "Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.", "observations": [ { "end": "2024-12-31", "val": -30521402, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": -26603172, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -21615478, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 34923279, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 17105124, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -50167006, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -30122179, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 29225736, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -34682888, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 30951837, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 104557008, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 107910960, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 82000020, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 79859172, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 51448320, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "taxonomy": "us-gaap", "label": "Total equity including noncontrolling interests", "kind": "instant", "unitKind": "money", "meaning": "Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.", "observations": [ { "end": "2024-12-31", "val": 57414462, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 107412382, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 82786829, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 413229237, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1025903162, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 791952022, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 745645149, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1057013126, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 916152178, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 935951602, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 960611693, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 952635543, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 781538498, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 635738704, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 518164954, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 446912197, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 400254768, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "OperatingLeaseRightOfUseAsset", "taxonomy": "us-gaap", "label": "Operating lease right-of-use asset", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of the right to use leased assets under operating leases. It reflects discounted remaining payments, not the value of the underlying property.", "observations": [ { "end": "2024-12-31", "val": 372277, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1615626, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 5707986, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 3147381, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 8516756, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 11801491, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 0, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "OperatingLeaseLiability", "taxonomy": "us-gaap", "label": "Operating lease liability", "kind": "instant", "unitKind": "money", "meaning": "Present value of remaining operating lease payments. Discount-rate choices and lease terms affect the amount; it is not the sum of undiscounted future rent.", "observations": [ { "end": "2024-12-31", "val": 2883880, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2600000, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 7090969, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 3347791, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 8457933, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 11222146, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "LongTermDebt", "taxonomy": "us-gaap", "label": "Long-term debt", "kind": "instant", "unitKind": "money", "meaning": "Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.", "observations": [ { "end": "2017-12-31", "val": 512349557, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "unit": "USD" }, { "end": "2016-12-31", "val": 318125170, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 260099174, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 337225037, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 176055290, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 160017898, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 202571062, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentGross", "taxonomy": "us-gaap", "label": "Gross property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.", "observations": [ { "end": "2019-12-31", "val": 74322407, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 66178207, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 56379907, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 50840884, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 52373542, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 55018873, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 51133924, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 6024605, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 7052661, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Accumulated depreciation on property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.", "observations": [ { "end": "2024-12-31", "val": 16636110, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 41056802, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 39019330, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 39853550, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 37125590, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 31318028, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 28063724, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 23994047, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 16750788, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 13050220, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 8543148, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 4427924, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 4448459, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 4072125, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "OtherAssetsNoncurrent", "taxonomy": "us-gaap", "label": "Other noncurrent assets", "kind": "instant", "unitKind": "money", "meaning": "Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.", "observations": [ { "end": "2024-12-31", "val": 39712747, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 51460879, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 55478954, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 78241516, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 76192049, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 80405182, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 137062313, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 44501252, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 24718147, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 14944179, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 10581865, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 5028299, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 2144807, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 2907777, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 4190806, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccruedLiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Accrued current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.", "observations": [ { "end": "2024-12-31", "val": 21200736, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 46365405, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 72958539, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 94297276, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 53680543, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 47003084, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 51306223, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 41715403, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 22325547, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 22170906, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 19893141, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 15550633, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 14070704, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 10893610, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "PrepaidExpenseAndOtherAssetsCurrent", "taxonomy": "us-gaap", "label": "Prepaid expenses and other current assets", "kind": "instant", "unitKind": "money", "meaning": "Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.", "observations": [ { "end": "2024-12-31", "val": 235424409, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 259752148, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 322170208, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 365505313, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 323322007, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 277463137, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 257287874, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 272022244, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 525263384, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 254048288, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 152289464, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 103789900, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 60879809, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 60006141, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 34789500, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "ContractWithCustomerLiabilityCurrent", "taxonomy": "us-gaap", "label": "Current contract liabilities", "kind": "instant", "unitKind": "money", "meaning": "Consideration received before performance obligations are satisfied, often called deferred revenue. It is an obligation to deliver, not earned revenue or cash available.", "observations": [ { "end": "2024-12-31", "val": 525882552, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 740013355, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1280517005, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1162430468, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 952939384, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1106098647, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1921851255, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-01-01", "val": 2040385658, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "unit": "USD" }, { "end": "2017-12-31", "val": 438341713, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "DeferredTaxAssetsNet", "taxonomy": "us-gaap", "label": "Net deferred tax assets", "kind": "instant", "unitKind": "money", "meaning": "Deferred tax assets after the valuation allowance. Realization depends on future taxable income, so the balance is not a receivable from tax authorities.", "observations": [ { "end": "2024-12-31", "val": 307376899, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 321859795, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 366489194, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 400189401, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 327316142, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 339660888, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 299926361, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 135674808, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "taxonomy": "us-gaap", "label": "Pre-tax income or loss from continuing operations", "kind": "duration", "unitKind": "money", "meaning": "Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 8876197, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 85807162, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -249441263, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -420542642, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 67575310, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 233507174, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 250399267, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 193228531, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 165710555, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 118992903, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 79053983, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 210016114, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 232282486, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 161642618, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 88455628, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 62243819, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "ProfitLoss", "taxonomy": "us-gaap", "label": "Profit or loss including noncontrolling interests", "kind": "duration", "unitKind": "money", "meaning": "Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -46023291, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 30531711, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -258682725, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -413262114, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -67483880, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 83028802, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 105952020, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 80111405, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 79462680, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 66481585, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 48496365, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 126356264, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 158107859, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 103005129, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 51122254, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 42419028, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "ComprehensiveIncomeNetOfTax", "taxonomy": "us-gaap", "label": "Comprehensive income or loss", "kind": "duration", "unitKind": "money", "meaning": "Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -54936969, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 35294331, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -319892318, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -399489223, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -13768778, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 48299700, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 13686634, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 127536175, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 7342823, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -7123064, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 45161778, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 152267204, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 159138443, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 130708722, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 65933302, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "NetIncomeLossAvailableToCommonStockholdersBasic", "taxonomy": "us-gaap", "label": "Net income available to common stockholders", "kind": "duration", "unitKind": "money", "meaning": "Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -51018739, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 40282025, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -263353561, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -417307378, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 73034549, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 63627551, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 72977548, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 66482107, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 48515730, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 126356264, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 156997595, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 102297870, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 51140211, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "GeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "General and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 38120563, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 74244144, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 96106518, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 163410021, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 154176673, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 163686999, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 156456170, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 136844741, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 120415631, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 115329011, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 105622486, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 64498306, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 38829308, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 27230865, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 22208545, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 22214511, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "Depreciation", "taxonomy": "us-gaap", "label": "Depreciation expense", "kind": "duration", "unitKind": "money", "meaning": "Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.", "observations": [ { "start": "2019-01-01", "end": "2019-12-31", "val": 5904454, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4908299, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 5350256, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 5093038, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4947575, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 4543419, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 1400639, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 533616, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 888314, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 1138887, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "DepreciationDepletionAndAmortization", "taxonomy": "us-gaap", "label": "Depreciation, depletion and amortization", "kind": "duration", "unitKind": "money", "meaning": "Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 22506645, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 13168207, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 18267515, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 17503373, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 17584443, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 15132875, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 13727526, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 8688384, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 8751664, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 6998122, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 3137122, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 2513268, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 2500832, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 2737723, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 2173278, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "InterestExpenseNonoperating", "taxonomy": "us-gaap", "label": "Nonoperating interest expense", "kind": "duration", "unitKind": "money", "meaning": "Interest expense presented outside operating results. It differs from total interest expense when some borrowing cost is classified as operating or capitalized.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 117409422, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 176940318, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 158008411, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" } ] }, { "tag": "OtherNonoperatingIncomeExpense", "taxonomy": "us-gaap", "label": "Other nonoperating income or expense", "kind": "duration", "unitKind": "money", "meaning": "Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 15962738, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 25426872, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1968849, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2509645, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1296377, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5848727, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1741732, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2326010, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 4540227, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 5945120, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 3212606, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 1538968, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 0, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 0, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 2381037, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -383333, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "CurrentIncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Current income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Income tax expense or benefit for the period that is currently payable or refundable. It differs from cash taxes paid and from total tax expense.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -20818449, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 75387486, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 42948974, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 15227110, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -21471662, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 133862272, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 141399866, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 103302037, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 70285607, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 48523618, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 20791855, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 68625597, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 51183346, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 27162678, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 10583933, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "DeferredIncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Deferred income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 43997423, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -90534084, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -60569862, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -61608948, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 65623218, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -52015238, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -59949022, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -30388659, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -17292072, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -19235707, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 13537011, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -21693532, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -2399386, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 5892472, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 10594874, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -6100697, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "InterestPaidNet", "taxonomy": "us-gaap", "label": "Interest paid, net", "kind": "duration", "unitKind": "money", "meaning": "Cash interest paid during the period, net of amounts capitalized where the filer reports it that way. It differs from interest expense recognized.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 37822272, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 34991943, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 112037414, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 261746433, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 149271138, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 293543976, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 284624926, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 223541763, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 181857136, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 187209963, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "IncomeTaxesPaidNet", "taxonomy": "us-gaap", "label": "Income taxes paid, net", "kind": "duration", "unitKind": "money", "meaning": "Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 24272715, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 44064294, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 99120026, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 99120026, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 100712739, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 130853782, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 147809372, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 112460711, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 122347190, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 55564648, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 94316553, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 63850859, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 77493303, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 30774135, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 20155434, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 15249936, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "ProceedsFromIssuanceOfCommonStock", "taxonomy": "us-gaap", "label": "Proceeds from issuing common stock", "kind": "duration", "unitKind": "money", "meaning": "Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 1595830, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 22, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 15188, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 399110, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "IncreaseDecreaseInAccountsReceivable", "taxonomy": "us-gaap", "label": "Change in accounts receivable", "kind": "duration", "unitKind": "money", "meaning": "The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 934499, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 14027916, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -22272540, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -37981853, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -3807913, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 37591293, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -36940910, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 63691438, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -6948740, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 28650522, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 6932612, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 5271522, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -17220316, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 16690757, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -5860928, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 3889516, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "IncreaseDecreaseInAccountsPayable", "taxonomy": "us-gaap", "label": "Change in accounts payable", "kind": "duration", "unitKind": "money", "meaning": "The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -16920975, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 89556104, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -94511442, "accn": "0001410578-25-000989", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -128043926, "accn": "0001104659-24-061570", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 124021, "accn": "0001104659-23-065656", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 392316329, "accn": "0001104659-22-083914", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-07-29", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 127227761, "accn": "0001104659-22-031255", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2022-03-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 131546280, "accn": "0001104659-20-052873", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 39976328, "accn": "0001144204-19-021706", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 144250668, "accn": "0001144204-18-023406", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-30", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 157267231, "accn": "0001144204-17-016627", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -54094569, "accn": "0001144204-16-091105", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-30", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 9315426, "accn": "0001144204-15-025225", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-27", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 75620252, "accn": "0001144204-14-024793", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-25", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 49438402, "accn": "0001144204-13-028277", "fy": 2012, "fp": "FY", "form": "20-F/A", "filed": "2013-05-13", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 7996345, "accn": "0001144204-12-022391", "fy": 2011, "fp": "FY", "form": "20-F/A", "filed": "2012-04-18", "frame": "CY2009", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/04aae210ada1d677c7cd1d537185aecf436493306a3110ed98d07b230e9e4dfb.json.gz" }