{ "schema": "canli.company-reference.v1", "cik": "0001409197", "name": "BESPOKE EXTRACTS, INC.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001409197.json", "source_sha256": "80f06be680b2f10f5dbaf4e5eb9848ce2df8d50a6ba7797e9082455a4276410d", "fetched_at": "2026-09-20T08:01:37.180Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2024-12-31", "val": 359088, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "unit": "USD" }, { "end": "2023-12-31", "val": 354360, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 409591, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2490337, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-08-31", "val": 124520, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "unit": "USD" }, { "end": "2020-08-31", "val": 166248, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-08-31", "val": 79424, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-08-31", "val": 219787, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-08-31", "val": 155636, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-08-31", "val": 1745, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-08-31", "val": 282689, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2015Q3I", "unit": "USD" }, { "end": "2014-08-31", "val": 777700, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2014Q3I", "unit": "USD" }, { "end": "2013-08-31", "val": 688286, "accn": "0001013762-15-000052", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-01-16", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2012-08-31", "val": 754963, "accn": "0001013762-13-001485", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2013-11-27", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2011-08-31", "val": 119353, "accn": "0001013762-12-002248", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-11-29", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2024-12-31", "val": 2451026, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "unit": "USD" }, { "end": "2023-12-31", "val": 2078917, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1081687, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 500376, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2019-08-31", "val": 111056, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-08-31", "val": 647327, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-08-31", "val": 427738, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-08-31", "val": 115535, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2016Q3I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2024-12-31", "val": -2091938, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "unit": "USD" }, { "end": "2023-12-31", "val": -1724557, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "unit": "USD" }, { "end": "2022-12-31", "val": -672096, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1989961, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-08-31", "val": -418242, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "unit": "USD" }, { "end": "2020-08-31", "val": -513665, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-08-31", "val": -31632, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-08-31", "val": -427540, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-08-31", "val": -272102, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-08-31", "val": -113790, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-08-31", "val": 251175, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2015Q3I", "unit": "USD" }, { "end": "2014-08-31", "val": 772342, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2014Q3I", "unit": "USD" }, { "end": "2013-08-31", "val": 666787, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2012-08-31", "val": 738431, "accn": "0001013762-15-000052", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-01-16", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2011-08-31", "val": 90104, "accn": "0001013762-13-001485", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2013-11-27", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2023-12-31", "val": 6607, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 24433, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 148228, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-08-31", "val": 11177, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "unit": "USD" }, { "end": "2020-08-31", "val": 126603, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "unit": "USD" }, { "end": "2019-08-31", "val": 10343, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "unit": "USD" }, { "end": "2018-08-31", "val": 79784, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "unit": "USD" }, { "end": "2017-08-31", "val": 87172, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-08-31", "val": 431, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-08-31", "val": 185869, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2015Q3I", "unit": "USD" }, { "end": "2014-08-31", "val": 437772, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2014Q3I", "unit": "USD" }, { "end": "2013-08-31", "val": 437970, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2012-08-31", "val": 733123, "accn": "0001013762-15-000052", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-01-16", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2011-08-31", "val": 117382, "accn": "0001013762-13-001485", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2013-11-27", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -1037475, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -1482843, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -4116227, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "USD" }, { "start": "2020-09-01", "end": "2021-08-31", "val": -965577, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "USD" }, { "start": "2019-09-01", "end": "2020-08-31", "val": -4640806, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "frame": "CY2020", "unit": "USD" }, { "start": "2018-09-01", "end": "2019-08-31", "val": 2580761, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2019", "unit": "USD" }, { "start": "2017-09-01", "end": "2018-08-31", "val": -7609558, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "USD" }, { "start": "2016-09-01", "end": "2017-08-31", "val": -6679497, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017", "unit": "USD" }, { "start": "2015-09-01", "end": "2016-08-31", "val": -364965, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "unit": "USD" }, { "start": "2014-09-01", "end": "2015-08-31", "val": -731167, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2015", "unit": "USD" }, { "start": "2013-09-01", "end": "2014-08-31", "val": -394045, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2014", "unit": "USD" }, { "start": "2012-09-01", "end": "2013-08-31", "val": -321645, "accn": "0001013762-15-000052", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-01-16", "frame": "CY2013", "unit": "USD" }, { "start": "2011-09-01", "end": "2012-08-31", "val": -391682, "accn": "0001013762-13-001485", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2013-11-27", "frame": "CY2012", "unit": "USD" }, { "start": "2010-09-01", "end": "2011-08-31", "val": -224086, "accn": "0001013762-12-002248", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-11-29", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -289802, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -415198, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -798067, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "USD" }, { "start": "2020-09-01", "end": "2021-08-31", "val": -1040965, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "USD" }, { "start": "2019-09-01", "end": "2020-08-31", "val": -465240, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "frame": "CY2020", "unit": "USD" }, { "start": "2018-09-01", "end": "2019-08-31", "val": -492691, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2019", "unit": "USD" }, { "start": "2017-09-01", "end": "2018-08-31", "val": -747688, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "USD" }, { "start": "2016-09-01", "end": "2017-08-31", "val": -422084, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017", "unit": "USD" }, { "start": "2015-09-01", "end": "2016-08-31", "val": -216938, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2016", "unit": "USD" }, { "start": "2014-09-01", "end": "2015-08-31", "val": -251903, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2015", "unit": "USD" }, { "start": "2013-09-01", "end": "2014-08-31", "val": -406388, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 600000, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 7202, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "USD" }, { "start": "2020-09-01", "end": "2021-08-31", "val": 2745, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 1117452, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 785453, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 3407, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "USD" }, { "start": "2020-09-01", "end": "2021-08-31", "val": 35566, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "USD" }, { "start": "2018-09-01", "end": "2019-08-31", "val": 62103, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2019", "unit": "USD" }, { "start": "2017-09-01", "end": "2018-08-31", "val": 15919, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 343500, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 397372, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 762243, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "USD" }, { "start": "2020-09-01", "end": "2021-08-31", "val": 930534, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "USD" }, { "start": "2019-09-01", "end": "2020-08-31", "val": 581500, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "frame": "CY2020", "unit": "USD" }, { "start": "2018-09-01", "end": "2019-08-31", "val": 423250, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2019", "unit": "USD" }, { "start": "2017-09-01", "end": "2018-08-31", "val": 650300, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "USD" }, { "start": "2016-09-01", "end": "2017-08-31", "val": 484550, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017", "unit": "USD" }, { "start": "2015-09-01", "end": "2016-08-31", "val": 31500, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2016", "unit": "USD" }, { "start": "2013-09-01", "end": "2014-08-31", "val": 499600, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -87971, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "USD" }, { "start": "2020-09-01", "end": "2021-08-31", "val": -4995, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "USD" }, { "start": "2017-09-01", "end": "2018-08-31", "val": 90000, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "USD" }, { "start": "2016-09-01", "end": "2017-08-31", "val": 24815, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017", "unit": "USD" }, { "start": "2015-09-01", "end": "2016-08-31", "val": 31500, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2016", "unit": "USD" }, { "start": "2013-09-01", "end": "2014-08-31", "val": -93410, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2024-12-31", "val": -26404116, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "unit": "USD" }, { "end": "2023-12-31", "val": -25366641, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -23883798, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -19767571, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-08-31", "val": -19742266, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "unit": "USD" }, { "end": "2020-08-31", "val": -18776689, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-08-31", "val": -14135883, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-08-31", "val": -16716644, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-08-31", "val": -9107086, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-08-31", "val": -2427589, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-08-31", "val": -2062624, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2015Q3I", "unit": "USD" }, { "end": "2014-08-31", "val": -1331457, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2014Q3I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 10528083, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 10168552, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 9367458, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "shares" }, { "start": "2020-09-01", "end": "2021-08-31", "val": 5159073, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "shares" }, { "start": "2018-09-01", "end": "2019-08-31", "val": 60588674, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2019", "unit": "shares" }, { "start": "2017-09-01", "end": "2018-08-31", "val": 35408438, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 10528083, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 10168552, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 9367458, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "shares" }, { "start": "2020-09-01", "end": "2021-08-31", "val": 5159073, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "shares" }, { "start": "2018-09-01", "end": "2019-08-31", "val": 60588674, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2019", "unit": "shares" }, { "start": "2017-09-01", "end": "2018-08-31", "val": 35408438, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -0.1, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -0.15, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -0.44, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2020-09-01", "end": "2021-08-31", "val": -0.19, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2018-09-01", "end": "2019-08-31", "val": 0.04, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2017-09-01", "end": "2018-08-31", "val": -0.21, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -0.1, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -0.15, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -0.44, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2020-09-01", "end": "2021-08-31", "val": -0.19, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2018-09-01", "end": "2019-08-31", "val": 0.04, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2017-09-01", "end": "2018-08-31", "val": -0.21, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "USD/shares" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2024-12-31", "val": 31342, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "unit": "USD" }, { "end": "2023-12-31", "val": 40979, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 9947, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2745, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-08-31", "val": 2745, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 197523, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 380382, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 2955500, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "USD" }, { "start": "2018-09-01", "end": "2019-08-31", "val": -1403625, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2019", "unit": "USD" }, { "start": "2017-09-01", "end": "2018-08-31", "val": 6508991, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "USD" }, { "start": "2016-09-01", "end": "2017-08-31", "val": 6285695, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017", "unit": "USD" }, { "start": "2014-09-01", "end": "2015-08-31", "val": 114625, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -994628, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -1471978, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -4020655, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "USD" }, { "start": "2020-09-01", "end": "2021-08-31", "val": -965577, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "USD" }, { "start": "2019-09-01", "end": "2020-08-31", "val": -4015523, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "frame": "CY2020", "unit": "USD" }, { "start": "2018-09-01", "end": "2019-08-31", "val": 3014234, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2019", "unit": "USD" }, { "start": "2017-09-01", "end": "2018-08-31", "val": -7190558, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "USD" }, { "start": "2016-09-01", "end": "2017-08-31", "val": -6616186, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017", "unit": "USD" }, { "start": "2015-09-01", "end": "2016-08-31", "val": -364600, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2016", "unit": "USD" }, { "start": "2014-09-01", "end": "2015-08-31", "val": -731167, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2015", "unit": "USD" }, { "start": "2013-09-01", "end": "2014-08-31", "val": -392996, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2024-12-31", "val": 165257, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "unit": "USD" }, { "end": "2023-12-31", "val": 81839, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 111732, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2135812, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-08-31", "val": 89027, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "unit": "USD" }, { "end": "2020-08-31", "val": 132507, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-08-31", "val": 37603, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-08-31", "val": 174621, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-08-31", "val": 107124, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-08-31", "val": 431, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-08-31", "val": 206869, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2015Q3I", "unit": "USD" }, { "end": "2014-08-31", "val": 437772, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2014Q3I", "unit": "USD" }, { "end": "2013-08-31", "val": 437970, "accn": "0001013762-15-000052", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-01-16", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2012-08-31", "val": 742123, "accn": "0001013762-13-001485", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2013-11-27", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2011-08-31", "val": 117382, "accn": "0001013762-12-002248", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-11-29", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2019-09-01", "end": "2020-08-31", "val": 535688, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "frame": "CY2020", "unit": "USD" }, { "start": "2018-09-01", "end": "2019-08-31", "val": 357473, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2019", "unit": "USD" }, { "start": "2017-09-01", "end": "2018-08-31", "val": 419000, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "USD" }, { "start": "2016-09-01", "end": "2017-08-31", "val": 63311, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017", "unit": "USD" }, { "start": "2015-09-01", "end": "2016-08-31", "val": 365, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2016", "unit": "USD" }, { "start": "2013-09-01", "end": "2014-08-31", "val": 1049, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2024-12-31", "val": 1118671, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "unit": "USD" }, { "end": "2023-12-31", "val": 1078957, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 865648, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 220007, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-08-31", "val": 542762, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "unit": "USD" }, { "end": "2020-08-31", "val": 679913, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-08-31", "val": 111056, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-08-31", "val": 566174, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-08-31", "val": 234575, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-08-31", "val": 115535, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-08-31", "val": 31514, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2015Q3I", "unit": "USD" }, { "end": "2014-08-31", "val": 5358, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2014Q3I", "unit": "USD" }, { "end": "2013-08-31", "val": 21500, "accn": "0001013762-15-000052", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-01-16", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2012-08-31", "val": 16532, "accn": "0001013762-13-001485", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2013-11-27", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2011-08-31", "val": 29249, "accn": "0001013762-12-002248", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-11-29", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2016-08-31", "val": 1314, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-08-31", "val": 1445, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2015Q3I", "unit": "USD" }, { "end": "2012-08-31", "val": 1840, "accn": "0001013762-12-002248", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-11-29", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2011-08-31", "val": 1971, "accn": "0001013762-12-002248", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-11-29", "frame": "CY2011Q3I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2024-12-31", "val": 57276, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "unit": "USD" }, { "end": "2023-12-31", "val": 45226, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 3636, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-08-31", "val": 5262, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "unit": "USD" }, { "end": "2020-08-31", "val": 3585, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-08-31", "val": 6452, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-08-31", "val": 2004, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018Q3I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 1447563, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1815142, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 4022913, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "USD" }, { "start": "2020-09-01", "end": "2021-08-31", "val": 987574, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "USD" }, { "start": "2019-09-01", "end": "2020-08-31", "val": 4020072, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "frame": "CY2020", "unit": "USD" }, { "start": "2018-09-01", "end": "2019-08-31", "val": -3023544, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2019", "unit": "USD" }, { "start": "2017-09-01", "end": "2018-08-31", "val": 7183552, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "USD" }, { "start": "2016-09-01", "end": "2017-08-31", "val": 6616186, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017", "unit": "USD" }, { "start": "2015-09-01", "end": "2016-08-31", "val": 364600, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2016", "unit": "USD" }, { "start": "2014-09-01", "end": "2015-08-31", "val": 731167, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2015", "unit": "USD" }, { "start": "2013-09-01", "end": "2014-08-31", "val": 392996, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2014", "unit": "USD" }, { "start": "2012-09-01", "end": "2013-08-31", "val": 321645, "accn": "0001013762-15-000052", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-01-16", "frame": "CY2013", "unit": "USD" }, { "start": "2011-09-01", "end": "2012-08-31", "val": 391682, "accn": "0001013762-13-001485", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2013-11-27", "frame": "CY2012", "unit": "USD" }, { "start": "2010-09-01", "end": "2011-08-31", "val": 224086, "accn": "0001013762-12-002248", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-11-29", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2024-12-31", "val": 32526, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "unit": "USD" }, { "end": "2023-12-31", "val": 15800, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 46825, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-08-31", "val": 48259, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "unit": "USD" }, { "end": "2019-08-31", "val": 3171, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-08-31", "val": 61857, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018Q3I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 452935, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 343164, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 2258, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "USD" }, { "start": "2020-09-01", "end": "2021-08-31", "val": 21997, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "USD" }, { "start": "2019-09-01", "end": "2020-08-31", "val": 4549, "accn": "0001213900-21-065002", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-13", "frame": "CY2020", "unit": "USD" }, { "start": "2018-09-01", "end": "2019-08-31", "val": -9310, "accn": "0001213900-20-043297", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-12-18", "frame": "CY2019", "unit": "USD" }, { "start": "2017-09-01", "end": "2018-08-31", "val": -7006, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 1279361, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1586666, "accn": "0001213900-25-033608", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 3742275, "accn": "0001213900-24-033935", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-18", "frame": "CY2022", "unit": "USD" }, { "start": "2020-09-01", "end": "2021-08-31", "val": 640880, "accn": "0001213900-23-033118", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-27", "frame": "CY2021", "unit": "USD" }, { "start": "2018-09-01", "end": "2019-08-31", "val": -3510759, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2019", "unit": "USD" }, { "start": "2017-09-01", "end": "2018-08-31", "val": 6769723, "accn": "0001213900-19-026230", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-12-16", "frame": "CY2018", "unit": "USD" }, { "start": "2016-09-01", "end": "2017-08-31", "val": 6332332, "accn": "0001213900-18-017377", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-14", "frame": "CY2017", "unit": "USD" }, { "start": "2015-09-01", "end": "2016-08-31", "val": 34520, "accn": "0001213900-17-013553", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-21", "frame": "CY2016", "unit": "USD" }, { "start": "2014-09-01", "end": "2015-08-31", "val": 30621, "accn": "0001213900-17-001102", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-02-08", "frame": "CY2015", "unit": "USD" }, { "start": "2013-09-01", "end": "2014-08-31", "val": 92247, "accn": "0001013762-15-001210", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-30", "frame": "CY2014", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/80f06be680b2f10f5dbaf4e5eb9848ce2df8d50a6ba7797e9082455a4276410d.json.gz" }