{ "schema": "canli.company-reference.v1", "cik": "0001430725", "name": "Global Ship Lease, Inc.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001430725.json", "source_sha256": "4d4002a8a8a2be51deaccbc6b030c464aa5331d8e828a0bf313d87a18036fee3", "fetched_at": "2026-09-20T09:02:27.221Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 2861203000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 2373245000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2171780000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 2106215000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1994114000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1274191000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1351825000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1233487000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 675884000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 776257000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 904920000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 873714000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 858247000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 903680000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 939535000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 981022000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 1060119000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 909764000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 987392000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1139724000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1281561000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 809450000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 945423000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 917125000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 424279000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 447364000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 508154000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 435578000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 458781000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 537092000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 605335000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 656458000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 1801084000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 1463481000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1184388000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 966491000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 712553000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 464741000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 406402000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 316362000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 251605000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 328893000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 396766000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 438136000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 399466000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 366588000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 334200000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 324564000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 327555000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 295039000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 273876000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 141375000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 138640000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 120130000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 67280000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 80757000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 138024000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 82059000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 73266000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 54243000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 53591000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 33295000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 24536000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 26145000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 25814000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 28360000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2010Q4I", "unit": "USD" }, { "end": "2009-12-31", "val": 30810000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2009Q4I", "unit": "USD" }, { "end": "2008-12-31", "val": 26363000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2008Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 416455000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 353628000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 304500000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 292925000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 171495000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 41563000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 39838000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -57364000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -74266000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -65095000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -28875000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 6110000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 32518000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 31928000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 9071000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -3971000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 42374000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 528299000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 430146000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 375008000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 327484000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 247953000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 104429000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 93381000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 47742000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 66865000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 71685000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 83698000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 74872000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 85191000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 74618000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 11436000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 766451000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 711055000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 674795000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 645645000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 447954000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 282813000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 261102000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 157097000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 159278000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 166837000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 164919000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 138615000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -84679000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -208591000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -212242000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -243314000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 318450000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -120209000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 64108000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -55166000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -42947000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -64092000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -59051000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -50164000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -55423000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 28295000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -351904000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -254644000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -151983000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -9882000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -463023000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -39594000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -99925000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 24230000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -4895000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -6941000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -24316000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -27254000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -32218000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": -98466000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": 1104617000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 773759000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 488105000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 246390000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 13498000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -121794000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -159362000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -196119000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -135693000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -58365000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 9792000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 51237000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 46241000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 13723000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -18205000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": -27276000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 0, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 448000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -50000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 56000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 49000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 3000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 55000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 40000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 46000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 38000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 75000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 97000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 128000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 74000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 52000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 444000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 1962888000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 1884640000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1664101000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1623307000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1682816000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1140583000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1155586000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1112766000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 586520000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "unit": "USD" }, { "end": "2016-12-31", "val": 719110000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 846939000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 836537000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 817875000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 856394000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 13964000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 8704000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 10189000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 10104000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 3510000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1998000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1717000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 50000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 272000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 283000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 75000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 177000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 360000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 460000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 565000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 980000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 2513000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 435122000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 379139000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 343218000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 354185000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 237517000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 104758000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 111567000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -10260000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -15353000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -20675000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 19253000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 42274000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 51160000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 61832000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 49927000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 51773000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 61717000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 626988000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 301242000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 295677000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 237047000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 143358000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 98613000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 161870000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 98972000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 77388000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 56929000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 57631000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 36697000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 38388000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 44018000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 45504000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 40978000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 21511000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5764000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2021", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 59391000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 44767000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 48152000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 43872000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 18846000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 21178000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 20564000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2011", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": 23828000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2010", "unit": "USD" }, { "start": "2009-01-01", "end": "2009-12-31", "val": 24224000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2009", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 306783000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 264001000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 280440000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 261766000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 244763000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 112213000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 129596000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 95516000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 55265000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 48715000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 53632000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 19982000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 69181000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 75688000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 70278000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 71383000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 61912000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 26334000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 17601000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 22755000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 13159000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 10557000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 9052000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 9586000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1486000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 963000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 622000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2123000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1289000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 5353000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 1286000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 1391000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2020-12-31", "val": 0, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1467000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 5400000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 700000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 937000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 49887000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 12501000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 4741000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 3684000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 3220000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2532000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2350000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1927000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 72000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 29000, "accn": "0001564590-18-007059", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-03-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 87000, "accn": "0001193125-17-121381", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-12", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1244000, "accn": "0001193125-16-543227", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-15", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 7006000, "accn": "0001193125-15-139908", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-21", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 14417000, "accn": "0001193125-14-152688", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-04-22", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 13911000, "accn": "0001193125-13-153007", "fy": 2012, "fp": "FY", "form": "20-F", "filed": "2013-04-12", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 7341000, "accn": "0001193125-12-162876", "fy": 2011, "fp": "FY", "form": "20-F", "filed": "2012-04-13", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 14600000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 18905000, "accn": "0001140361-26-009637", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-03-16", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 15764000, "accn": "0001140361-25-009158", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-18", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 12237000, "accn": "0001140361-24-014377", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-03-20", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 11410000, "accn": "0001193125-23-076993", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-23", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 6316000, "accn": "0000919574-22-002390", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 5595000, "accn": "0001193125-21-087502", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-19", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 5769000, "accn": "0001193125-20-096272", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-02", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 742000, "accn": "0001193125-19-092952", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-03-29", "frame": "CY2017Q4I", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/4d4002a8a8a2be51deaccbc6b030c464aa5331d8e828a0bf313d87a18036fee3.json.gz" }