{ "schema": "canli.company-reference.v1", "cik": "0001473490", "name": "Global AI, Inc.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001473490.json", "source_sha256": "b3c8233dbad8337f1890ab8018c7722ce5fea933dbc84059d62162eb896c7fe5", "fetched_at": "2026-09-20T09:07:52.351Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 4048700, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "unit": "USD" }, { "end": "2024-12-31", "val": 39057, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 185059, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 1097, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "end": "2022-09-30", "val": 16470, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "end": "2021-09-30", "val": 11734, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-09-30", "val": 14962, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": 8953, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 7890, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": 15138, "accn": "0001493152-18-018023", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-28", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-09-30", "val": 422, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-09-30", "val": 857, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2015Q3I", "unit": "USD" }, { "end": "2014-09-30", "val": 1332, "accn": "0001493152-15-006378", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-23", "frame": "CY2014Q3I", "unit": "USD" }, { "end": "2013-09-30", "val": 1833, "accn": "0001493152-14-004282", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2014-12-24", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2012-09-30", "val": 4125, "accn": "0001493152-14-000106", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-01-13", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2011-09-30", "val": 48276, "accn": "0000943440-12-001300", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-12-31", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2010-09-30", "val": 21816, "accn": "0000943440-11-000958", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2011-12-23", "frame": "CY2010Q3I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 5873471, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "unit": "USD" }, { "end": "2024-12-31", "val": 728949, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 237189, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 29080, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "end": "2022-09-30", "val": 102630, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "end": "2021-09-30", "val": 98652, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-09-30", "val": 96941, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": 103736, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 125987, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": 113961, "accn": "0001493152-18-018023", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-28", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-09-30", "val": 103479, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-09-30", "val": 66395, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2015Q3I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": -1824771, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "unit": "USD" }, { "end": "2024-12-31", "val": -689892, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "unit": "USD" }, { "end": "2023-12-31", "val": -52130, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": -27983, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "end": "2022-12-31", "val": -88968, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": -86160, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "end": "2021-09-30", "val": -86918, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "end": "2020-09-30", "val": -81979, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": -94783, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": -118097, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": -98823, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-09-30", "val": -103057, "accn": "0001493152-18-018023", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-28", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-09-30", "val": -65538, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "frame": "CY2015Q3I", "unit": "USD" }, { "end": "2014-09-30", "val": -127880, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2014Q3I", "unit": "USD" }, { "end": "2013-09-30", "val": -70534, "accn": "0001493152-15-006378", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-23", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2012-09-30", "val": -523674, "accn": "0001493152-14-004282", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2014-12-24", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2011-09-30", "val": -323331, "accn": "0001493152-14-000106", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-01-13", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2010-09-30", "val": -315921, "accn": "0000943440-12-001300", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-12-31", "frame": "CY2010Q3I", "unit": "USD" }, { "end": "2009-09-30", "val": -166785, "accn": "0000943440-11-000958", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2011-12-23", "frame": "CY2009Q3I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -2371546, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -1001095, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -637447, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": -116108, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 758, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": -4939, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 12804, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 23314, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": -19274, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 4234, "accn": "0001493152-18-018023", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-28", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": -37519, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "frame": "CY2016", "unit": "USD" }, { "start": "2014-10-01", "end": "2015-09-30", "val": -50458, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2015", "unit": "USD" }, { "start": "2013-10-01", "end": "2014-09-30", "val": -95846, "accn": "0001493152-15-006378", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-23", "frame": "CY2014", "unit": "USD" }, { "start": "2012-10-01", "end": "2013-09-30", "val": -117536, "accn": "0001493152-14-004282", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2014-12-24", "frame": "CY2013", "unit": "USD" }, { "start": "2011-10-01", "end": "2012-09-30", "val": -217843, "accn": "0001493152-14-000106", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-01-13", "frame": "CY2012", "unit": "USD" }, { "start": "2010-10-01", "end": "2011-09-30", "val": -442711, "accn": "0000943440-12-001300", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-12-31", "frame": "CY2011", "unit": "USD" }, { "start": "2009-10-01", "end": "2010-09-30", "val": -267337, "accn": "0000943440-11-000958", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2011-12-23", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1944156, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -927368, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -325110, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": -5810, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 2036, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": -8228, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": -491, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 26853, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": -7748, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": -7362, "accn": "0001493152-18-018023", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-28", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": -50325, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "frame": "CY2016", "unit": "USD" }, { "start": "2014-10-01", "end": "2015-09-30", "val": -64375, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2015", "unit": "USD" }, { "start": "2013-10-01", "end": "2014-09-30", "val": -19001, "accn": "0001493152-15-006378", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-23", "frame": "CY2014", "unit": "USD" }, { "start": "2012-10-01", "end": "2013-09-30", "val": -57381, "accn": "0001493152-14-004282", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2014-12-24", "frame": "CY2013", "unit": "USD" }, { "start": "2011-10-01", "end": "2012-09-30", "val": -7497, "accn": "0001493152-14-000106", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-01-13", "frame": "CY2012", "unit": "USD" }, { "start": "2010-10-01", "end": "2011-09-30", "val": -107943, "accn": "0000943440-12-001300", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-12-31", "frame": "CY2011", "unit": "USD" }, { "start": "2009-10-01", "end": "2010-09-30", "val": -30074, "accn": "0000943440-11-000958", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2011-12-23", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 24896, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 34000, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": 49000, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 60000, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "frame": "CY2022", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 67500, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 40800, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "frame": "CY2016", "unit": "USD" }, { "start": "2014-10-01", "end": "2015-09-30", "val": 45430, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2015", "unit": "USD" }, { "start": "2013-10-01", "end": "2014-09-30", "val": 70950, "accn": "0001493152-15-006378", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-23", "frame": "CY2014", "unit": "USD" }, { "start": "2012-10-01", "end": "2013-09-30", "val": 60500, "accn": "0001493152-14-004282", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2014-12-24", "frame": "CY2013", "unit": "USD" }, { "start": "2011-10-01", "end": "2012-09-30", "val": 73921, "accn": "0001493152-14-000106", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-01-13", "frame": "CY2012", "unit": "USD" }, { "start": "2010-10-01", "end": "2011-09-30", "val": 26970, "accn": "0000943440-12-001300", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-12-31", "frame": "CY2011", "unit": "USD" }, { "start": "2009-10-01", "end": "2010-09-30", "val": 40950, "accn": "0000943440-11-000958", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2011-12-23", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 143838, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 24896, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": 49000, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 60000, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 72500, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 79500, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 90290, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 56000, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 67500, "accn": "0001493152-18-018023", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-28", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 3943031, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 753333, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 500000, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 2620, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 1500, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": -23290, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 8000, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 11500, "accn": "0001493152-18-018023", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-28", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 49890, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "frame": "CY2016", "unit": "USD" }, { "start": "2014-10-01", "end": "2015-09-30", "val": 63900, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2015", "unit": "USD" }, { "start": "2013-10-01", "end": "2014-09-30", "val": 18500, "accn": "0001493152-15-006378", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-23", "frame": "CY2014", "unit": "USD" }, { "start": "2012-10-01", "end": "2013-09-30", "val": 55089, "accn": "0001493152-14-004282", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2014-12-24", "frame": "CY2013", "unit": "USD" }, { "start": "2011-10-01", "end": "2012-09-30", "val": 10000, "accn": "0001493152-14-000106", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-01-13", "frame": "CY2012", "unit": "USD" }, { "start": "2010-10-01", "end": "2011-09-30", "val": 92359, "accn": "0000943440-12-001300", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-12-31", "frame": "CY2011", "unit": "USD" }, { "start": "2009-10-01", "end": "2010-09-30", "val": 108393, "accn": "0000943440-11-000958", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2011-12-23", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1931604, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2025", "unit": "USD" }, { "start": "2010-10-01", "end": "2011-09-30", "val": -2610, "accn": "0000943440-12-001300", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-12-31", "frame": "CY2011", "unit": "USD" }, { "start": "2009-10-01", "end": "2010-09-30", "val": -61105, "accn": "0000943440-11-000958", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2011-12-23", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -5424034, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "unit": "USD" }, { "end": "2024-12-31", "val": -3052488, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": -2051393, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": -1527246, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "end": "2022-09-30", "val": -1411138, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "end": "2021-09-30", "val": -1411896, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-09-30", "val": -1406957, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": -1419761, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": -1443075, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": -1423801, "accn": "0001493152-18-018023", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-28", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-09-30", "val": -1428035, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-09-30", "val": -1390516, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2015Q3I", "unit": "USD" }, { "end": "2014-09-30", "val": -1340058, "accn": "0001493152-15-006378", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-23", "frame": "CY2014Q3I", "unit": "USD" }, { "end": "2013-09-30", "val": -1244212, "accn": "0001493152-14-004282", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2014-12-24", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2012-09-30", "val": -1126676, "accn": "0001493152-14-000106", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-01-13", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2011-09-30", "val": -908833, "accn": "0000943440-12-001300", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-12-31", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2010-09-30", "val": -466122, "accn": "0000943440-11-000958", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2011-12-23", "frame": "CY2010Q3I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 154862024, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 154348024, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 136545826, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023", "unit": "shares" }, { "start": "2022-10-01", "end": "2023-09-30", "val": 28578006, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "shares" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 26922006, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "shares" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 26922006, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2021", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 154862024, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 154348024, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 136545826, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023", "unit": "shares" }, { "start": "2022-10-01", "end": "2023-09-30", "val": 28578006, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "shares" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 26922006, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.02, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -0.01, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-10-01", "end": "2023-09-30", "val": 0, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD/shares" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 0, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 0, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 0, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 0, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.02, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -0.01, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-10-01", "end": "2023-09-30", "val": 0, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD/shares" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 0, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD/shares" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 0, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 0, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018", "unit": "USD/shares" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -2308412, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -1001095, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -635554, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": -113253, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 4496, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": -1228, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 16509, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 27684, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": -14752, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": -11880, "accn": "0001493152-18-018023", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-28", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": -54346, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "frame": "CY2016", "unit": "USD" }, { "start": "2014-10-01", "end": "2015-09-30", "val": -49062, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2015", "unit": "USD" }, { "start": "2013-10-01", "end": "2014-09-30", "val": -95846, "accn": "0001493152-15-006378", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-23", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 315643, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "unit": "USD" }, { "end": "2024-12-31", "val": 39057, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 185059, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 1097, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "end": "2022-09-30", "val": 15892, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "end": "2021-09-30", "val": 11156, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-09-30", "val": 14384, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": 8375, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 7312, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": 14560, "accn": "0001493152-18-018023", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-28", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-09-30", "val": 422, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-09-30", "val": 857, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2015Q3I", "unit": "USD" }, { "end": "2014-09-30", "val": 1332, "accn": "0001493152-15-006378", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-23", "frame": "CY2014Q3I", "unit": "USD" }, { "end": "2013-09-30", "val": 1833, "accn": "0001493152-14-004282", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2014-12-24", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2012-09-30", "val": 4125, "accn": "0001493152-14-000106", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-01-13", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2011-09-30", "val": 48276, "accn": "0000943440-12-001300", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-12-31", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2010-09-30", "val": 21816, "accn": "0000943440-11-000958", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2011-12-23", "frame": "CY2010Q3I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2022-10-01", "end": "2023-09-30", "val": 2855, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 3738, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 3711, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 3705, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 4370, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2019", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": -3298, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2016", "unit": "USD" }, { "start": "2014-10-01", "end": "2015-09-30", "val": -1390, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2015", "unit": "USD" }, { "start": "2012-10-01", "end": "2013-09-30", "val": 6688, "accn": "0001493152-14-004282", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2014-12-24", "frame": "CY2013", "unit": "USD" }, { "start": "2011-10-01", "end": "2012-09-30", "val": 24480, "accn": "0001493152-14-000106", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-01-13", "frame": "CY2012", "unit": "USD" }, { "start": "2010-10-01", "end": "2011-09-30", "val": 218965, "accn": "0000943440-12-001300", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-12-31", "frame": "CY2011", "unit": "USD" }, { "start": "2009-10-01", "end": "2010-09-30", "val": 17588, "accn": "0000943440-11-000958", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2011-12-23", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 5873471, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "unit": "USD" }, { "end": "2024-12-31", "val": 728949, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 237189, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 29080, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "end": "2022-09-30", "val": 102630, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "end": "2021-09-30", "val": 98652, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-09-30", "val": 96941, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-09-30", "val": 103736, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 125987, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": 113961, "accn": "0001493152-18-018023", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-28", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2016-09-30", "val": 103479, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2015-09-30", "val": 66395, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2015Q3I", "unit": "USD" }, { "end": "2014-09-30", "val": 129212, "accn": "0001493152-15-006378", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-23", "frame": "CY2014Q3I", "unit": "USD" }, { "end": "2013-09-30", "val": 72367, "accn": "0001493152-14-004282", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2014-12-24", "frame": "CY2013Q3I", "unit": "USD" }, { "end": "2012-09-30", "val": 527799, "accn": "0001493152-14-000106", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-01-13", "frame": "CY2012Q3I", "unit": "USD" }, { "end": "2011-09-30", "val": 371607, "accn": "0000943440-12-001300", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-12-31", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2010-09-30", "val": 337737, "accn": "0000943440-11-000958", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2011-12-23", "frame": "CY2010Q3I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2024-12-31", "val": 299918, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "unit": "USD" }, { "end": "2023-12-31", "val": 232089, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 29080, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 124778, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "unit": "USD" }, { "end": "2024-12-31", "val": 29128, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 5000, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2018-09-30", "val": 2500, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-09-30", "val": 10000, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "unit": "USD" }, { "end": "2011-09-30", "val": 9154, "accn": "0000943440-12-001300", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-12-31", "frame": "CY2011Q3I", "unit": "USD" }, { "end": "2010-09-30", "val": 2000, "accn": "0000943440-11-000958", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2011-12-23", "frame": "CY2010Q3I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2350805, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1010647, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 669554, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-10-01", "end": "2023-09-30", "val": 162253, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2021-10-01", "end": "2022-09-30", "val": 55504, "accn": "0001493152-24-005474", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-02-08", "unit": "USD" }, { "start": "2020-10-01", "end": "2021-09-30", "val": 73728, "accn": "0001493152-22-035833", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-12-19", "frame": "CY2021", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 62991, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 62606, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 70752, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 79380, "accn": "0001493152-18-018023", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-28", "frame": "CY2017", "unit": "USD" }, { "start": "2015-10-01", "end": "2016-09-30", "val": 95146, "accn": "0001493152-17-015273", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-12-29", "frame": "CY2016", "unit": "USD" }, { "start": "2014-10-01", "end": "2015-09-30", "val": 94498, "accn": "0001493152-16-015797", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2016-12-12", "frame": "CY2015", "unit": "USD" }, { "start": "2013-10-01", "end": "2014-09-30", "val": 166796, "accn": "0001493152-15-006378", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2015-12-23", "frame": "CY2014", "unit": "USD" }, { "start": "2012-10-01", "end": "2013-09-30", "val": 171348, "accn": "0001493152-14-004282", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2014-12-24", "frame": "CY2013", "unit": "USD" }, { "start": "2011-10-01", "end": "2012-09-30", "val": 267284, "accn": "0001493152-14-000106", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-01-13", "frame": "CY2012", "unit": "USD" }, { "start": "2010-10-01", "end": "2011-09-30", "val": 250716, "accn": "0000943440-12-001300", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2012-12-31", "frame": "CY2011", "unit": "USD" }, { "start": "2009-10-01", "end": "2010-09-30", "val": 290699, "accn": "0000943440-11-000958", "fy": 2011, "fp": "FY", "form": "10-K", "filed": "2011-12-23", "frame": "CY2010", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 42393, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 9552, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 34000, "accn": "0001641172-25-015188", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-06-16", "frame": "CY2023", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 44307, "accn": "0001493152-26-025669", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-28", "frame": "CY2024", "unit": "USD" }, { "start": "2019-10-01", "end": "2020-09-30", "val": 625, "accn": "0001493152-21-032076", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-12-20", "frame": "CY2020", "unit": "USD" }, { "start": "2018-10-01", "end": "2019-09-30", "val": 620, "accn": "0001493152-20-021005", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2020-11-12", "frame": "CY2019", "unit": "USD" }, { "start": "2017-10-01", "end": "2018-09-30", "val": 1445, "accn": "0001493152-19-016353", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2019-11-01", "frame": "CY2018", "unit": "USD" }, { "start": "2016-10-01", "end": "2017-09-30", "val": 550, "accn": "0001493152-18-018023", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2018-12-28", "frame": "CY2017", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/b3c8233dbad8337f1890ab8018c7722ce5fea933dbc84059d62162eb896c7fe5.json.gz" }