{ "schema": "canli.company-reference.v1", "cik": "0001484769", "name": "FuboTV Inc.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001484769.json", "source_sha256": "ea10a688894936583797d7b152d6f44f1e825c45722945cc4cad36269ce3fc7a", "fetched_at": "2026-09-20T09:09:21.587Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2024-12-31", "val": 1077428000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "unit": "USD" }, { "end": "2023-12-31", "val": 1232640000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1277774000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1369778000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 859349000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 368225000, "accn": "0001493152-21-006813", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 286101000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 86000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "unit": "USD" }, { "end": "2016-12-31", "val": 115000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 313000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 548762, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 475804, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 303262, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 356130, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2024-12-31", "val": 896646000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "unit": "USD" }, { "end": "2023-12-31", "val": 948815000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 874444000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 698897000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 236401000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 145049000, "accn": "0001493152-21-006813", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 53551000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 3185000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "unit": "USD" }, { "end": "2014-12-31", "val": 519806, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "unit": "USD" }, { "end": "2013-12-31", "val": 407643, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 247015, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 207022, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2019-12-31", "val": 222714000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "unit": "USD" }, { "end": "2018-12-31", "val": 232550000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "unit": "USD" }, { "end": "2017-12-31", "val": -3099000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -14439000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -5372000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 152882, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 97592, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 56256, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 149117, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2024-12-31", "val": 161435000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "unit": "USD" }, { "end": "2023-12-31", "val": 245278000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 337087000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 370968000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 134942000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 7624000, "accn": "0001493152-21-006813", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 31000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 77000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "unit": "USD" }, { "end": "2016-12-31", "val": 77000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 48000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 160000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 135612, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 3154, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2012-09-30", "val": 3154, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" }, { "end": "2011-12-31", "val": 54400, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 57581, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -172254000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -287454000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -561477000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -382837000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -570333000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -34360000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -10610000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 10474000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -10066000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -7577000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -2220196, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -428664, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -141361, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -311641, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" }, { "start": "2010-01-01", "end": "2010-12-31", "val": -160504, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "frame": "CY2010", "unit": "USD" }, { "start": "2009-02-20", "end": "2009-12-31", "val": -354362, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -79478000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -177622000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -316701000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -195927000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -149018000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1731000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -3153000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -612000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -603000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -131369, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -103703, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -155073, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 2727000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1071000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1130000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 3409000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 166000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 175000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 6000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2019-01-01", "end": "2019-12-31", "val": 4271000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2019", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 41000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 24000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 964000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 790467, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 0, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 0, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 1622796000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1368225000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1008696000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 638370000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 217746000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 4271000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 11465000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 111233000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 296270000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 511958000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 279072000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 4353000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 3107000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 618000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2017", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 470050, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 53297, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 170094, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -15835000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -25417000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -12423000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -76172000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1457000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1509000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -6000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 180000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -250000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -206223, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -840, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -18202, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2024-12-31", "val": -2017796000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "unit": "USD" }, { "end": "2023-12-31", "val": -1845542000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -1558088000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -1009293000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -626456000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -56123000, "accn": "0001493152-21-006813", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -21763000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -11153000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "unit": "USD" }, { "end": "2016-12-31", "val": -21627000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -11594000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -4016719, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 319653763, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 276282572, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 182472069, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 137498077, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 44492975, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4481600, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1471933, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 28006, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 319653763, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 276282572, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 182472069, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 137498077, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 44492975, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4481600, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2165619, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 28006, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -0.54, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -1.04, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -3.08, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -2.78, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -12.82, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -2.37, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 7.12, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -359.42, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -0.54, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -1.04, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -3.08, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -2.78, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -12.82, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -2.37, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0.74, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -359.42, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 659000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -879000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1666000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -2681000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -9660000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -5272000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -2114000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 0, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 0, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 0, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 0, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2024-12-31", "val": 6080000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "unit": "USD" }, { "end": "2023-12-31", "val": 4835000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 4975000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 5114000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1771000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 335000, "accn": "0001493152-21-006813", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 14000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 6000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "unit": "USD" }, { "end": "2015-12-31", "val": 2000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2520, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 4457, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 4963, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" }, { "end": "2011-12-31", "val": 6585, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 42510000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 51215000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 52454000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 53150000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 50739000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1118000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 319000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1940000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1864240, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": -196021000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -289350000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -411857000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -328277000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -479899000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -38885000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -14963000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -1144000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -1171000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -3046000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -2340433, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -428738, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -141361, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2024-12-31", "val": 274033000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "unit": "USD" }, { "end": "2023-12-31", "val": 386754000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 436902000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 428505000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 156714000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 17973000, "accn": "0001493152-21-006813", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 31000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 77000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "unit": "USD" }, { "end": "2016-12-31", "val": 115000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 61000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 227005, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 150125, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 3154, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 54400, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": 2651000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 911000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 168000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -340000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 13849, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 1269, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2013", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2024-12-31", "val": 515322000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "unit": "USD" }, { "end": "2023-12-31", "val": 517345000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 438754000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 337297000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 227314000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 67442000, "accn": "0001493152-21-006813", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 18551000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 3185000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "unit": "USD" }, { "end": "2016-12-31", "val": 14554000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 5685000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 519806, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 407643, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 247015, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 207022, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2024-12-31", "val": 67844000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "unit": "USD" }, { "end": "2023-12-31", "val": 74311000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 66952000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 55767000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 31160000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 36373000, "accn": "0001493152-21-006813", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2475000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 22673, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "unit": "USD" }, { "end": "2014-12-31", "val": 17328, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 92496, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2024-12-31", "val": 615399000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "unit": "USD" }, { "end": "2023-12-31", "val": 622818000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 618506000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 619587000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 478406000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 227763000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 149976000, "accn": "0001493152-21-006813", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 319237, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 319237, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 319237, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2024-12-31", "val": 133703000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 158448000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 171832000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 218186000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 216449000, "accn": "0001493152-21-006813", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "unit": "USD" }, { "end": "2020-09-30", "val": 216449000, "accn": "0001493152-21-006813", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "frame": "CY2020Q3I", "unit": "USD" }, { "end": "2019-12-31", "val": 116646000, "accn": "0001493152-21-006813", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 136078000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 292931, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" }, { "end": "2011-12-31", "val": 292931, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2011-09-29", "val": 292931, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2011Q3I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2024-12-31", "val": 71078000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "unit": "USD" }, { "end": "2023-12-31", "val": 80299000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 43996000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 34297000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 17495000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 8904000, "accn": "0001493152-21-006813", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-25", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 10000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 11248, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 1818817000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1657575000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1420553000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 966647000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 697645000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 43156000, "accn": "0001493152-22-005658", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 14963000, "accn": "0001493152-20-015142", "fy": 2019, "fp": "FY", "form": "10-K/A", "filed": "2020-08-11", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1185000, "accn": "0001493152-19-008897", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-06-10", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1189000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 3218000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 2499574, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 428738, "accn": "0001398432-15-000152", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-03", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 141361, "accn": "0001511164-14-000203", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-04-16", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 311641, "accn": "0001398432-13-000255", "fy": 2012, "fp": "FY", "form": "10-K", "filed": "2013-04-15", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2017-01-01", "end": "2017-12-31", "val": 33000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 18000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 172000, "accn": "0001493152-17-003687", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-10", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 159141, "accn": "0001493152-16-015404", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-11-22", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 80009000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 67675000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 69264000, "accn": "0001628280-25-009420", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 55418000, "accn": "0001628280-24-008632", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-05", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 30189000, "accn": "0001628280-23-005135", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 161000, "accn": "0001493152-18-005302", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-17", "frame": "CY2016", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/ea10a688894936583797d7b152d6f44f1e825c45722945cc4cad36269ce3fc7a.json.gz" }