{ "schema": "canli.company-reference.v1", "cik": "0001525773", "name": "INTELSAT S.A.", "selection_policy": "extended-v23", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001525773.json", "source_sha256": "698e29f1548c2c741898ede6f1300e8a054ba178a07eb73bd414efa34faf5814", "fetched_at": "2026-09-22T19:51:23.302Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2020-12-31", "val": 12797681000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 11804382000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 12241513000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 12610036000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 12942009000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 12253590000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 16326434000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 16589670000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 17265846000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2020-12-31", "val": -5921471000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": -4999858000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -4097005000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -3807870000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -3634145000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -4649565000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -776268000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -975353000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -1357760000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2020-12-31", "val": 1060917000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 810626000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 485120000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 525215000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 666024000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 171541000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 123147000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 247790000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 187485000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 296724000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 698542000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": -911664000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -913595000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -599605000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -178728000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 990197000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -3923387000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 232532000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -255680000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -151137000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -434159000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 331302000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 255539000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 344173000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 464246000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 678755000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 606759000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 229818000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 255696000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 461627000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 714570000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 724362000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 645424000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 600792000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 866016000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 844688000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 1913080000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2061465000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2161190000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2148612000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 2188047000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 905087000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 362910000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -90323000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -121698000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 546347000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": -976506000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -292733000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -283634000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -468297000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -730589000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2020-12-31", "val": -8416410000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": -7503830000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -6606426000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-01-01", "val": -6176400000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "unit": "USD" }, { "end": "2017-12-31", "val": -5894659000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -5715931000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -6706128000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -2782741000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -3015273000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -2759593000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 142000000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 140400000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 129600000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 118900000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 114500000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 107200000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 106500000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 98500000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 83000000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "shares" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 83000000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 142000000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 140400000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 129600000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 118900000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 118500000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 107200000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 116700000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 98500000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 83000000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": -6.42, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -6.51, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -4.63, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -1.5, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 8.65, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -36.68, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 2.09, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -2.7, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -1.82, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": -6.42, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -6.51, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -4.63, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -1.5, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 8.36, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -36.68, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1.99, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -2.7, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -1.82, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": -7055000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -7384000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 130069000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 71130000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 15986000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1513000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 22971000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -30837000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -19631000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -55393000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2020-12-31", "val": 4757877000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 4702063000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 5511702000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 5923619000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 6185842000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 5988317000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 5880264000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 5805540000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 6355192000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 12648000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 13189000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 6824000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 15995000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 23222000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 25768000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 22494000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 25289000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 6825000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 2775000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 268996000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 388596000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 941870000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 911081000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 917985000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -3028521000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1247280000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 1212438000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1225324000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1168791000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2020-12-31", "val": 2064970000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 1173537000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 847659000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 819476000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 924968000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 440100000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 455865000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 561836000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 603186000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2020-12-31", "val": 6503542000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 690801000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 660212000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 740326000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 733663000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 564442000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 627064000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 573577000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 838329000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2020-12-31", "val": 2698247000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 2620627000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2620627000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2620627000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2620627000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2620627000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 6780827000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 6780827000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 6780827000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2020-12-31", "val": 290569000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 276752000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 311103000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 349584000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 391838000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 440330000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 500545000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 568775000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 651087000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 314229000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 226918000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 200857000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 205475000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 232537000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 199412000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 197407000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 288467000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 204025000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 208381000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "CommonStockSharesOutstanding", "taxonomy": "us-gaap", "label": "Common shares outstanding", "kind": "instant", "unitKind": "shares", "meaning": "Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.", "observations": [ { "end": "2020-12-31", "val": 142100000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020Q4I", "unit": "shares" }, { "end": "2019-12-31", "val": 141100000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2019Q4I", "unit": "shares" }, { "end": "2018-12-31", "val": 138000000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2018Q4I", "unit": "shares" }, { "end": "2017-12-31", "val": 119600000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2017Q4I", "unit": "shares" }, { "end": "2016-12-31", "val": 118000000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2016Q4I", "unit": "shares" }, { "end": "2015-12-31", "val": 107600000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2015Q4I", "unit": "shares" }, { "end": "2014-12-31", "val": 106700000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2014Q4I", "unit": "shares" }, { "end": "2013-12-31", "val": 106000000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2013Q4I", "unit": "shares" } ] }, { "tag": "CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents", "taxonomy": "us-gaap", "label": "Cash including restricted cash", "kind": "instant", "unitKind": "money", "meaning": "Cash, cash equivalents and restricted cash as reported in the cash flow reconciliation. Restricted amounts are not freely available, so this is not the same as unrestricted cash.", "observations": [ { "end": "2020-12-31", "val": 1087547000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 830864000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2018-12-31", "val": 507157000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 541391000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 666024000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 171541000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "AdditionalPaidInCapital", "taxonomy": "us-gaap", "label": "Additional paid-in capital", "kind": "instant", "unitKind": "money", "meaning": "Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.", "observations": [ { "end": "2020-12-31", "val": 2573840000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 2565696000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2551471000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2173367000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2156911000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 2133891000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2117898000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 2099218000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1519429000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "AccumulatedOtherComprehensiveIncomeLossNetOfTax", "taxonomy": "us-gaap", "label": "Accumulated other comprehensive income or loss", "kind": "instant", "unitKind": "money", "meaning": "Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.", "observations": [ { "end": "2020-12-31", "val": -80322000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": -63135000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -43430000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -87774000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -76305000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -78439000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -112527000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -60393000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -118428000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "taxonomy": "us-gaap", "label": "Total equity including noncontrolling interests", "kind": "instant", "unitKind": "money", "meaning": "Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.", "observations": [ { "end": "2018-12-31", "val": -4082609000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -3788564000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -3609998000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -4620353000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -742567000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -934667000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": -1312090000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": -1147959000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "LongTermDebt", "taxonomy": "us-gaap", "label": "Long-term debt", "kind": "instant", "unitKind": "money", "meaning": "Long-term borrowings under this concept, which can include the current portion depending on presentation. It is not total liabilities and may exclude leases and other obligations.", "observations": [ { "end": "2020-12-31", "val": 15685885000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 14465483000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 14028352000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 14208658000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 14198084000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 14611379000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 14668221000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 15287414000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 15904194000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentGross", "taxonomy": "us-gaap", "label": "Gross property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.", "observations": [ { "end": "2020-12-31", "val": 11884330000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 11656281000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 11954753000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 11725833000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 11342069000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 10693955000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 9973711000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 9391685000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 9420883000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Accumulated depreciation on property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.", "observations": [ { "end": "2020-12-31", "val": 7126453000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 6954218000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 6443051000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 5802214000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 5156227000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 4705638000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 4093447000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 3586145000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 3065691000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "OtherAssetsNoncurrent", "taxonomy": "us-gaap", "label": "Other noncurrent assets", "kind": "instant", "unitKind": "money", "meaning": "Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.", "observations": [ { "end": "2020-12-31", "val": 605001000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 504394000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 401414000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-01-01", "val": 369187000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "unit": "USD" }, { "end": "2017-12-31", "val": 443830000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 365834000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 311316000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 250833000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 414592000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 417454000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "OtherLiabilitiesNoncurrent", "taxonomy": "us-gaap", "label": "Other noncurrent liabilities", "kind": "instant", "unitKind": "money", "meaning": "Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.", "observations": [ { "end": "2020-12-31", "val": 262900000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 166977000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 77670000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-01-01", "val": 286440000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "unit": "USD" }, { "end": "2017-12-31", "val": 296616000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 148081000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 169516000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 217452000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 246127000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 300195000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "PrepaidExpenseAndOtherAssetsCurrent", "taxonomy": "us-gaap", "label": "Prepaid expenses and other current assets", "kind": "instant", "unitKind": "money", "meaning": "Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.", "observations": [ { "end": "2020-12-31", "val": 136611000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 38800000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 24075000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-01-01", "val": 28317000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "unit": "USD" }, { "end": "2017-12-31", "val": 56862000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 55908000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 35784000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 35945000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 33224000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 38708000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "ContractWithCustomerLiabilityCurrent", "taxonomy": "us-gaap", "label": "Current contract liabilities", "kind": "instant", "unitKind": "money", "meaning": "Consideration received before performance obligations are satisfied, often called deferred revenue. It is an obligation to deliver, not earned revenue or cash available.", "observations": [ { "end": "2020-12-31", "val": 157320000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 137706000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 137746000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-01-01", "val": 143705000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "unit": "USD" }, { "end": "2017-12-31", "val": 0, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "DeferredIncomeTaxLiabilitiesNet", "taxonomy": "us-gaap", "label": "Net deferred tax liabilities", "kind": "instant", "unitKind": "money", "meaning": "Deferred tax liabilities net of related assets under this concept. The amount reflects timing differences and is not tax currently due.", "observations": [ { "end": "2020-12-31", "val": 61345000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "unit": "USD" }, { "end": "2019-12-31", "val": 55171000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 82488000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 48434000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "taxonomy": "us-gaap", "label": "Pre-tax income or loss from continuing operations", "kind": "duration", "unitKind": "money", "meaning": "Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": -916326000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -918594000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -465621000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -103684000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1010098000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -3917940000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 259477000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -282830000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -169129000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -490658000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "ProfitLoss", "taxonomy": "us-gaap", "label": "Profit or loss including noncontrolling interests", "kind": "duration", "unitKind": "money", "meaning": "Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": -909271000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -911210000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -595690000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -174814000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 994112000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -3919453000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 236506000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -251993000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -149498000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -435265000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "ComprehensiveIncomeNetOfTax", "taxonomy": "us-gaap", "label": "Comprehensive income or loss", "kind": "duration", "unitKind": "money", "meaning": "Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": -928851000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -933300000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -555261000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -190197000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 992331000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -3889299000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 180398000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -197645000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -158037000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -469180000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "NetIncomeLossAvailableToCommonStockholdersBasic", "taxonomy": "us-gaap", "label": "Net income available to common stockholders", "kind": "duration", "unitKind": "money", "meaning": "Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.", "observations": [ { "start": "2018-01-01", "end": "2018-12-31", "val": -599605000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -178728000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 990197000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -3933306000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 222615000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -265876000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -151137000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -434159000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "Depreciation", "taxonomy": "us-gaap", "label": "Depreciation expense", "kind": "duration", "unitKind": "money", "meaning": "Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 618500000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 623300000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 649100000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 665600000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 646400000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 627500000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 611100000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 654300000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 673100000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 664000000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "AmortizationOfIntangibleAssets", "taxonomy": "us-gaap", "label": "Amortization of intangible assets", "kind": "duration", "unitKind": "money", "meaning": "Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 33000000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 34400000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 38500000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 42300000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 48500000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 60200000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 68200000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 82300000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 91800000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 105500000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "OtherNonoperatingIncomeExpense", "taxonomy": "us-gaap", "label": "Other nonoperating income or expense", "kind": "duration", "unitKind": "money", "meaning": "Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 14142000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -34078000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4541000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 10114000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 522000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -6201000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -2593000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -4918000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -10128000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1955000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "CurrentIncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Current income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Income tax expense or benefit for the period that is currently payable or refundable. It differs from cash taxes paid and from total tax expense.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": -10034000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 20323000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 50909000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 27184000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 25686000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 10817000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 35617000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 34510000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 42258000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 24173000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "DeferredIncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Deferred income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 2979000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -27707000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 79160000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 43946000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -9700000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -9304000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -12646000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -65347000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -61889000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -79566000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "InterestPaidNet", "taxonomy": "us-gaap", "label": "Interest paid, net", "kind": "duration", "unitKind": "money", "meaning": "Cash interest paid during the period, net of amounts capitalized where the filer reports it that way. It differs from interest expense recognized.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 634704000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1099874000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1052885000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 915627000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 870370000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 894465000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 970345000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 1283439000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1255308000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 1196666000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "IncomeTaxesPaidNet", "taxonomy": "us-gaap", "label": "Income taxes paid, net", "kind": "duration", "unitKind": "money", "meaning": "Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": -7566000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 33584000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 57085000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 33731000, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 22687000, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 26324000, "accn": "0001193125-18-058405", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-02-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 37805000, "accn": "0001193125-17-307959", "fy": 2016, "fp": "FY", "form": "20-F/A", "filed": "2017-10-11", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 38784000, "accn": "0001193125-16-495452", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-08", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 33103000, "accn": "0001193125-15-052796", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-02-18", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 16143000, "accn": "0001193125-14-060573", "fy": 2013, "fp": "FY", "form": "20-F", "filed": "2014-02-20", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "ProceedsFromIssuanceOfCommonStock", "taxonomy": "us-gaap", "label": "Proceeds from issuing common stock", "kind": "duration", "unitKind": "money", "meaning": "Cash received from issuing common stock during the period. It is gross of costs only where the filer reports it so, and it does not include noncash issuances.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 0, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 224250000, "accn": "0001525773-21-000006", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-30", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001525773-20-000007", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0, "accn": "0001525773-19-000003", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-02-20", "frame": "CY2016", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/698e29f1548c2c741898ede6f1300e8a054ba178a07eb73bd414efa34faf5814.json.gz" }