{ "schema": "canli.company-reference.v1", "cik": "0001527762", "name": "CHAINCE DIGITAL HOLDINGS INC.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001527762.json", "source_sha256": "4fb4073b09963f989a4ac2a2c9594c20d36c7547096394e122aadd4ec5abb0da", "fetched_at": "2026-09-20T09:15:33.075Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 46595073, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "unit": "USD" }, { "end": "2024-12-31", "val": 35691313, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 30395136, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 18893082, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 9019621, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 10961098, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 8871293, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 5024778, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 134173150, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 274045064, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 342774084, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 20343339, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 23375292, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 2562879, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "unit": "USD" }, { "end": "2024-12-31", "val": 11602495, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 12562369, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 2064218, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1371982, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 708495, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 836552, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 27211055, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 30623291, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 25647852, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 38092794, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 129465565, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 96424582, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 44032194, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "unit": "USD" }, { "end": "2024-12-31", "val": 24088818, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "unit": "USD" }, { "end": "2023-12-31", "val": 17832767, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 16828864, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "unit": "USD" }, { "end": "2021-12-31", "val": 7647639, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 10252603, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 8034741, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -22186277, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 103549859, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 248397212, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 304681290, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -233819398, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -156888709, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 33820069, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "unit": "USD" }, { "end": "2024-12-31", "val": 23915856, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 16117949, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 7446664, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 440636, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 174783, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 435211, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1191, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 19740, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2604886, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 11151900, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1646172, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 419305, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 4247374, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 4331104, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -5097831, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -4534397, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -9357196, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -5634971, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -21665704, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1651273, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -1225300, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -123239785, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -161898979, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -25293145, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -93570188, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -43856347, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -32172344, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -39010476, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -2409623, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -3574217, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -2789415, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1551357, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -1411029, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -605968, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -644621, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -4331190, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -9873748, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -5826386, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -33531299, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -31960060, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -28753316, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2013", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 2611, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 3808, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 7222, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 13064, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 741079, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1860321, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 93317, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 590333, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 646953, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1151470, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 863438, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 670171, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1402300, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1738000, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 73201161, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1867068, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 494025, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 445928, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 863438, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 670171, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2021", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 13392900, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 7580700, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 19300000, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 7720425, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1676203, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 300000, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1686123, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 12642573, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 54882878, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 33767971, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 22736060, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2013", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1171422, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 3793854, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -7839004, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 936712, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 144, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 588339, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -13064, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -741079, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -2580471, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -11896319, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -586534, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 2118463, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2013", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -685546641, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "unit": "USD" }, { "end": "2024-12-31", "val": -680448810, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": -676677485, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -667320289, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -661685318, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -640019614, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -638368341, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -637143041, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -513903256, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -352004277, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -326711132, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -233140944, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -161205591, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 66043724, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 60852028, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 45841825, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 14435674, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 9720934, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 6689704, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1723033130, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1476801177, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1476144194, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1474087060, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1001754524, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 303886640, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 303886640, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 310188010, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 66043724, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 60852028, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 45841825, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 14435674, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 9720934, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 6689704, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1723033130, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1476801177, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1476144194, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1474087060, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1001754524, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 303886640, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 303886640, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 310188010, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.08, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -0.07, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -0.2, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -0.39, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -2.23, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -0.25, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -0.08, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -0.11, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -0.02, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -0.09, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -0.28, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -0.23, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -0.18, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.08, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -0.07, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -0.2, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -0.39, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -2.23, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -0.25, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -0.08, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -0.11, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -0.02, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -0.09, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -0.28, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -0.23, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -0.18, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -82248, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 336985, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -90776, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -248711, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -2233457, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -1249696, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -80519, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -68666, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 7007, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "unit": "USD" }, { "end": "2024-12-31", "val": 9599, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 4758279, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 5961173, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 0, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 406021, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1795233, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1977659, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 478075, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2574081, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 4085945, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1401118, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -56705, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1067786, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1097543, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 0, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 4190449, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 909904, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1939326, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -3772169, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -2000812, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -8499393, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -5885384, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -13306322, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -668768, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 740443, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -1808776, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -1440476, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -27592100, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -105949421, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -4323253, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -73090, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -38867322, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 45179456, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "unit": "USD" }, { "end": "2024-12-31", "val": 30181332, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 23695775, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 7516498, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1741904, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2470795, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2133775, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 4618757, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 12086552, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 13364706, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 41082564, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 10305552, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 11639616, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 11798, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 136655, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 223801, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 1757076, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "unit": "USD" }, { "end": "2024-12-31", "val": 11577295, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 12280090, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1429761, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1371982, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 708495, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 836552, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 20289199, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 20836886, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 15227090, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 24949878, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 67500288, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 96424582, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 55148, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "unit": "USD" }, { "end": "2024-12-31", "val": 18845, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "unit": "USD" }, { "end": "2023-12-31", "val": 24508, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 22075, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 0, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 16000, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 0, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 0, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 3980826, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2200451, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 3831218, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 22679754, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 13437234, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2021-12-31", "val": 0, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 8107014, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 5529178, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 0, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 0, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 221337157, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 250650500, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 0, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 7649731, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2018-12-31", "val": 0, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 10263941, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 36274238, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 50562945, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 300076, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "unit": "USD" }, { "end": "2022-12-31", "val": 0, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 0, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1527641, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1648000, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 0, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 0, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1645237, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 3748398, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1225386, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1722001, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 4972879, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 2235244, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 7521009, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 5368222, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 13273814, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1991918, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 740534, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1808776, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1440476, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 27936453, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 104206587, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 4323253, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 73090, "accn": "0001144204-16-097802", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-29", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 59497573, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2018-12-31", "val": 585760, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 538660, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 224148, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 94409, "accn": "0001144204-17-029685", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-05-26", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1200710, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 234432, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -517162, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -32508, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1323150, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1480977, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 344353, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -1742834, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 23033069, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 29669808, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 20630251, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 666358, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 259593, "accn": "0001493152-26-012943", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-26", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1424312, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1380600, "accn": "0001641172-25-007755", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 702679, "accn": "0001493152-24-015608", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 79150, "accn": "0001410578-23-000790", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 257023, "accn": "0001410578-22-001880", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-06-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001104659-21-056558", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-28", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001104659-20-072895", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-12", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 72856808, "accn": "0001144204-19-033031", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-06-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 13220386, "accn": "0001144204-18-021948", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-24", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 7040383, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 6583501, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 7185148, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2014-01-01", "end": "2014-12-31", "val": 55447030, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 49280231, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 47010505, "accn": "0001104659-15-041805", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-05-29", "frame": "CY2012", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/4fb4073b09963f989a4ac2a2c9594c20d36c7547096394e122aadd4ec5abb0da.json.gz" }