{ "schema": "canli.company-reference.v1", "cik": "0001564180", "name": "KNOT Offshore Partners LP", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001564180.json", "source_sha256": "824c1e0c57aa215bf7bc7a7f428a674f94e59c5977d7257dee41b6db9597784b", "fetched_at": "2026-09-20T09:20:20.013Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 1684837000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "unit": "USD" }, { "end": "2024-12-31", "val": 1572165000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1596490000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1733953000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1677281000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1780296000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1738007000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1836824000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1793168000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1292275000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1219902000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1070748000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 660173000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 511811000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 1063864000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "unit": "USD" }, { "end": "2024-12-31", "val": 961030000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 989013000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1081741000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1004266000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1082747000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1026347000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1104785000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1063954000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 770565000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 699132000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 651383000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 378246000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-04-16", "val": 27792000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "unit": "USD" }, { "end": "2013-04-15", "val": 27792000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2013Q1I", "unit": "USD" }, { "end": "2012-12-31", "val": 414617000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 88983000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "unit": "USD" }, { "end": "2024-12-31", "val": 66933000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 63921000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 47579000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 62293000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 52583000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 43525000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 41712000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 46104000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 27664000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "unit": "USD" }, { "end": "2015-12-31", "val": 23573000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 30746000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 28836000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 1287000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 3189000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2011Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 3375000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 23259000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 14065000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -34328000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 58667000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 53876000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 65225000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 58957000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 82165000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 68064000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 61102000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 40442000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -13089000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 155736000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 137145000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 131641000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 100942000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 166411000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 169241000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 165692000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 148646000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 154585000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 108445000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2016", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 59339000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 44160000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 19307000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 11473000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 364443000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 318599000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 290716000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 268585000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 281129000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 279222000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 282561000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 279456000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 219203000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 173671000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 155024000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 112841000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 73401000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 65653000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 43909000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2021-01-01", "end": "2021-12-31", "val": 269306000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 278581000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 282502000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 278191000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 212501000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 172878000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -108630000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -133320000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -112510000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -79968000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -145147000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -139260000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -163848000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -137376000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -41378000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -90345000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2016", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 64768000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 38890000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -21156000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 126445000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -25290000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -338000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -2779000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -35514000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -11536000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -21433000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -15493000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -94857000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -13952000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2016", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -121946000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -55468000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -52000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -138104000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1163000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 631000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -4595000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 875000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 488000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 10000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 9000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -2000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -16000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -15000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -59000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 15000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 2827000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1261000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": -1240000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 1557021000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "unit": "USD" }, { "end": "2024-12-31", "val": 1462192000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "unit": "USD" }, { "end": "2023-12-31", "val": 1492998000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1631380000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1598106000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1708786000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1677488000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1767080000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1723023000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1256889000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1192927000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1021857000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 617785000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 496768000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 517897000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 84649000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 72915000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 25136000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 66222000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 73574000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 123082000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 127730000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 128680000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 95356000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 82167000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 68130000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 50317000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 29984000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 26638000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 13305000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 111444000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "unit": "USD" }, { "end": "2024-12-31", "val": 95372000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 89779000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 85934000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 73893000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 66472000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 52810000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 52379000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 56105000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 31079000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 26280000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 35749000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 32011000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 6506000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 62030000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 67352000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 72070000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 42604000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 28065000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 31645000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 50735000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 49956000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 30714000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 20867000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 17451000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 15271000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 10773000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 13471000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 9650000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 426926000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "unit": "USD" }, { "end": "2024-12-31", "val": 287122000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 127577000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 389992000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 115957000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 213931000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 104002000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 128419000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 122814000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 77637000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 65536000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 60031000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 42037000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 54574000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 9607000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "unit": "USD" }, { "end": "2024-12-31", "val": 5766000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 10243000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 4268000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 3872000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3848000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2730000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 4800000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 5224000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 2221000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1995000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1869000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1107000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 370000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2017-12-31", "val": 0, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 0, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 0, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2015-06-30", "val": 0, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2015Q2I", "unit": "USD" }, { "end": "2014-12-31", "val": 6217000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 5750000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 5750000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2021-12-31", "val": 75000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 681000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1286000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1891000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2497000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2010-12-31", "val": 533000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2010Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 3694000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 6251000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 4882000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 7662000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 0, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 0, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 0, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 0, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 0, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 99000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2012Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 281136000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 246387000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 265580000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 202363000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 207555000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 156140000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 154831000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 150776000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 123847000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 91504000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 86894000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 62524000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 43417000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 39015000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2012", "unit": "USD" }, { "start": "2011-01-01", "end": "2011-12-31", "val": 30604000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2011", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 4288000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "unit": "USD" }, { "end": "2024-12-31", "val": 3304000, "accn": "0001104659-26-044664", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-17", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 3696000, "accn": "0001558370-25-003754", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-03-27", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 5759000, "accn": "0001104659-24-046301", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-11", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 3306000, "accn": "0001104659-23-039179", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2652000, "accn": "0001104659-22-035029", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-17", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2292000, "accn": "0001104659-21-038404", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-03-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2443000, "accn": "0001047469-20-001608", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-03-19", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2241000, "accn": "0001047469-19-002126", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-10", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1176000, "accn": "0001193125-18-131307", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-25", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 849000, "accn": "0001193125-17-087351", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-03-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 915000, "accn": "0001193125-16-509485", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-03-18", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 578000, "accn": "0001193125-15-105035", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-03-25", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 541000, "accn": "0001193125-14-181793", "fy": 2013, "fp": "FY", "form": "20-F/A", "filed": "2014-05-05", "frame": "CY2012Q4I", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/824c1e0c57aa215bf7bc7a7f428a674f94e59c5977d7257dee41b6db9597784b.json.gz" }