{ "schema": "canli.company-reference.v1", "cik": "0001580490", "name": "I-ON Digital Corp.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001580490.json", "source_sha256": "96ebfbd898f6c923ee7a65b8f6a00d36ea546ee17b0b57c1ccf391607903884d", "fetched_at": "2026-09-20T09:22:36.101Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 18313834, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "unit": "USD" }, { "end": "2024-12-31", "val": 18422143, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 18546766, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "unit": "USD" }, { "end": "2021-12-31", "val": 14406446, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 13160227, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 9792501, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 9872972, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 10198381, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1935159, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1350353, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1640812, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 0, "accn": "0001262463-14-000099", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-07", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 4055631, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "unit": "USD" }, { "end": "2024-12-31", "val": 2639198, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 853808, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "unit": "USD" }, { "end": "2021-12-31", "val": 3516117, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3864246, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2733822, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2437849, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2181243, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1084309, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 699872, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 636410, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1833, "accn": "0001213900-15-004529", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-06-17", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 14258203, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "unit": "USD" }, { "end": "2024-12-31", "val": 15782945, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "unit": "USD" }, { "end": "2023-12-31", "val": 17692958, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "unit": "USD" }, { "end": "2021-12-31", "val": 9962556, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 8815113, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 6578242, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 7434704, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 8016886, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 850850, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 650481, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1004405, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 614467, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 158193, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "unit": "USD" }, { "end": "2024-12-31", "val": 270095, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 36075, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "unit": "USD" }, { "end": "2021-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 4521328, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1337741, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1709210, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1439700, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 117997, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 325392, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 340447, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 412162, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2013-06-17", "val": 0, "accn": "0001262463-14-000099", "fy": 2013, "fp": "FY", "form": "10-K", "filed": "2014-02-07", "frame": "CY2013Q2I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -2883992, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -1910013, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -805138, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -27625, "accn": "0001493152-24-022975", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-06-06", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1992248, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1620448, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -712448, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 81837, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 19109, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -1127727, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -353923, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 120648, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -997981, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -1055135, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -498834, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -792936, "accn": "0001493152-24-022975", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-06-06", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 136361, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2600978, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 134444, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 171880, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1917, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -854351, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 75417, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 147559, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2021-01-01", "end": "2021-12-31", "val": 66721, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 21060, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 196729, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 155312, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 91067, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 850998, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 433012, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 32625, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 97875, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 10471502, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 7954015, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 7091647, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 9206355, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 905413, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1168730, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1113751, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -3078447, "accn": "0001493152-24-022975", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-06-06", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -81099, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 200694, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 57296, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 328923, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -461766, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1497954, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 247372, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -113991, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -19334, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 120425, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -578842, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -705692, "accn": "0001493152-24-022975", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-06-06", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -347492, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -7002, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -462131, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -162680, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -340294, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -850998, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -337844, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -105283, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -8290506, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "unit": "USD" }, { "end": "2024-12-31", "val": -5406514, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": -3496501, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -2691363, "accn": "0001493152-24-022975", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-06-06", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 7681661, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 5517785, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3897337, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 4609785, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 4527781, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -2562037, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -1434311, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -1080390, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -2833, "accn": "0001213900-15-004529", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-06-17", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 31492535, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 27410234, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 26053473, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 19724220, "accn": "0001493152-24-022975", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-06-06", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 35030339, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 35030339, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 35030339, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 35030339, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 26000000, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 4637984, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4469863, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 9973587, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 31492535, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 27410234, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 26053473, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 19724220, "accn": "0001493152-24-022975", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-06-06", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 35030339, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 35030339, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 35030339, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 35030339, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 26000000, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.09, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -0.07, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -0.03, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0.06, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0.05, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -0.02, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -0.24, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -0.08, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 0.01, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.09, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -0.07, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -0.03, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0.06, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0.05, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -0.02, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 825, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 30002, "accn": "0001493152-24-022975", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-06-06", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -306780, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 86570, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 276015, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -423093, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 146901, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 2408, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 13995, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 25395, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 118402, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 203754, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 163995, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 69455, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1229141, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 469039, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 177591, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1359250, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2025", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 121000, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 98680, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 190650, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 36577, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -2765862, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -1282105, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -705529, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1696886, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -275971, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -432017, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 586679, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -932106, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 153957, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 291615, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "unit": "USD" }, { "end": "2024-12-31", "val": 282878, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 145839, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "unit": "USD" }, { "end": "2021-12-31", "val": 12440710, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 11556528, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 8056241, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 7790797, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 8645961, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 572250, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 737564, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1154279, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 470411, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2024", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 48041, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 22763, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 10149, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 23252, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 12197, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1928, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 4055631, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "unit": "USD" }, { "end": "2024-12-31", "val": 2639198, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 853808, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "unit": "USD" }, { "end": "2021-12-31", "val": 3516117, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3864246, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2539522, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2010452, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1901236, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1039216, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 487760, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 536410, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1833, "accn": "0001213900-15-004529", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-06-17", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 626919, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 48802, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 375318, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 520045, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 150225, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 171081, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 250074, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1333, "accn": "0001213900-15-004529", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-06-17", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2024-12-31", "val": 18139265, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 18400927, "accn": "0001493152-24-022975", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-06-06", "unit": "USD" }, { "end": "2020-12-31", "val": 232400, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 192868, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 0, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3006084, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2875384, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2692933, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 4014388, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 191368, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 222358, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 279824, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2019-01-01", "end": "2019-12-31", "val": 0, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 709478, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 3198874, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1293730, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 740404, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2696586, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2710055, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2264265, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2420290, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1298350, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 849827, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 777022, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2017-12-31", "val": 290547, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 240170, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 178814, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 213143, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 433012, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 11625, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 34875, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 4393472, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2434084, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1832248, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3006969, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 366244, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 495689, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 592534, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2024-01-01", "end": "2024-12-31", "val": 21000, "accn": "0001493152-26-016842", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-04-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 63000, "accn": "0001641172-25-003678", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-11", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001140361-23-021075", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-28", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 6078030, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5519931, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 5259399, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 6199386, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1588184, "accn": "0001140361-18-027878", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-06-08", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1456612, "accn": "0001213900-17-003840", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-04-17", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1440538, "accn": "0001213900-16-012644", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-04-19", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2021-01-01", "end": "2021-12-31", "val": 1500217, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 999209, "accn": "0001140361-22-013661", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-08", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 838237, "accn": "0001140361-21-010077", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 329366, "accn": "0001140361-20-006676", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 670714, "accn": "0001140361-19-007185", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/96ebfbd898f6c923ee7a65b8f6a00d36ea546ee17b0b57c1ccf391607903884d.json.gz" }