{
  "schema": "canli.company-reference.v1",
  "cik": "0001580864",
  "name": "VROOM, INC.",
  "selection_policy": "extended-v22",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001580864.json",
  "source_sha256": "0df9189fdf5199a71933636f34f52d151576adc4c7c63dfd143b1607ae960a10",
  "fetched_at": "2026-09-20T09:22:42.231Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 937385000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2025-01-15",
          "val": 955704000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1066696000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 1475422000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1619027000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 2366750000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 1724056000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 563387000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 820767000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2025-01-15",
          "val": 791217000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1097641000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 1347751000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1143786000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 1451556000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 496954000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 262907000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquity",
      "taxonomy": "us-gaap",
      "label": "Stockholders equity",
      "kind": "instant",
      "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 116618000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2025-01-15",
          "val": 164487000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2025-01-14",
          "val": 164487000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": -30945000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 127671000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 479832000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 915194000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 1227102000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": -573852000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": -296866000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": -201499000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CashAndCashEquivalentsAtCarryingValue",
      "taxonomy": "us-gaap",
      "label": "Cash and cash equivalents",
      "kind": "instant",
      "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 10384000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2025-01-15",
          "val": 35352000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 29343000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-02-29",
          "val": 94000000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 135585000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 398915000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 1132325000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 1056213000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 217734000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Net income or loss",
      "kind": "duration",
      "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.",
      "observations": [
        {
          "start": "2025-01-15",
          "end": "2025-12-31",
          "val": -53050000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -165124000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -364611000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -451910000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -370911000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -202799000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -142978000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -85178000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2025-01-15",
          "end": "2025-12-31",
          "val": 75154000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -97037000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -533684000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -109065000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -568688000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -355254000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -215636000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -64911000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
      "taxonomy": "us-gaap",
      "label": "Capital expenditure payments",
      "kind": "duration",
      "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.",
      "observations": [
        {
          "start": "2025-01-15",
          "end": "2025-12-31",
          "val": 7061000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 3487000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 2624000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 24234000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 28413000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 11329000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 3528000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 2062000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "taxonomy": "us-gaap",
      "label": "Contract revenue excluding tax",
      "kind": "duration",
      "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.",
      "observations": [
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 893203000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 1948901000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 3184255000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 1357700000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 1191821000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 855429000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2025-01-15",
          "end": "2025-12-31",
          "val": 37876000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -165988000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 97340000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -469488000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 797712000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 1237035000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 275242000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 132375000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2025-01-15",
          "end": "2025-12-31",
          "val": -108173000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 132575000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 173153000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -164212000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -104288000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -11329000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -3528000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 12788000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": -53050000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": -2125836000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": -1960712000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": -1600692000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": -1148782000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": -777871000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": -573860000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfSharesOutstandingBasic",
      "taxonomy": "us-gaap",
      "label": "Basic weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.",
      "observations": [
        {
          "start": "2025-01-15",
          "end": "2025-12-31",
          "val": 5184175,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1813168,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1743128,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 1723843,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 136429791,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 73345569,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfDilutedSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Diluted weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.",
      "observations": [
        {
          "start": "2025-01-15",
          "end": "2025-12-31",
          "val": 5184175,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1813168,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1743128,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 1723843,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 136429791,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 73345569,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareBasic",
      "taxonomy": "us-gaap",
      "label": "Basic earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.",
      "observations": [
        {
          "start": "2025-01-15",
          "end": "2025-12-31",
          "val": -10.24,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -91.07,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -209.17,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -262.15,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -2.72,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -2.76,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2025-01-15",
          "end": "2025-12-31",
          "val": -10.24,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -91.07,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -209.17,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -262.15,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -2.72,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -2.76,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2025-01-15",
          "end": "2025-12-31",
          "val": 294000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 856000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 642000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -19680000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 754000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 84000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 168000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 229000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PropertyPlantAndEquipmentNet",
      "taxonomy": "us-gaap",
      "label": "Net property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 6744000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2025-01-15",
          "val": 1203000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 4064000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 4982000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 50201000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 37042000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 15092000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 7828000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ShareBasedCompensation",
      "taxonomy": "us-gaap",
      "label": "Share-based compensation expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.",
      "observations": [
        {
          "start": "2025-01-15",
          "end": "2025-12-31",
          "val": 5181000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 5885000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 6893000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 11957000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 13409000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 13254000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 2756000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 1158000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Operating income or loss",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.",
      "observations": [
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -270227000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -571763000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -358615000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -178599000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -133148000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -79892000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AssetsCurrent",
      "taxonomy": "us-gaap",
      "label": "Current assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.",
      "observations": [
        {
          "end": "2023-12-31",
          "val": 952639000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1220109000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 2102292000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 1597879000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 465330000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InterestExpense",
      "taxonomy": "us-gaap",
      "label": "Interest expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.",
      "observations": [
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 45445000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 40693000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 21948000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 9656000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 14596000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 8513000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "LiabilitiesCurrent",
      "taxonomy": "us-gaap",
      "label": "Current liabilities",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.",
      "observations": [
        {
          "end": "2023-12-31",
          "val": 856806000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 703320000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 827256000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 482710000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 259834000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsPayableCurrent",
      "taxonomy": "us-gaap",
      "label": "Current accounts payable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.",
      "observations": [
        {
          "end": "2023-12-31",
          "val": 26762000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 34702000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 52651000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 32925000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 18987000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Goodwill",
      "taxonomy": "us-gaap",
      "label": "Goodwill carrying amount",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.",
      "observations": [
        {
          "end": "2023-12-31",
          "val": 0,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 0,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 158817000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-10-01",
          "val": 158800000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 78172000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 78172000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "FiniteLivedIntangibleAssetsNet",
      "taxonomy": "us-gaap",
      "label": "Net finite-lived intangible assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 12370000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2025-01-14",
          "val": 14200000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 104869000,
          "accn": "0001193125-26-126253",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-26",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 131892000,
          "accn": "0000950170-25-037265",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-11",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 158910000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 28207000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 34000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsReceivableNetCurrent",
      "taxonomy": "us-gaap",
      "label": "Net current accounts receivable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.",
      "observations": [
        {
          "end": "2023-12-31",
          "val": 9139000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 13967000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 105433000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 60576000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 30848000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InventoryNet",
      "taxonomy": "us-gaap",
      "label": "Net inventory",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.",
      "observations": [
        {
          "end": "2023-12-31",
          "val": 163250000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 320648000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 726384000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 423647000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 205746000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "GrossProfit",
      "taxonomy": "us-gaap",
      "label": "Gross profit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.",
      "observations": [
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 161947000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 244787000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 202099000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 71545000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 57859000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 60807000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "SellingGeneralAndAdministrativeExpense",
      "taxonomy": "us-gaap",
      "label": "Selling, general and administrative expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.",
      "observations": [
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 340657000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 566387000,
          "accn": "0000950170-24-030760",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-13",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 547823000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 245546000,
          "accn": "0000950170-23-005820",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-02",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 184988000,
          "accn": "0000950170-22-002352",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 133842000,
          "accn": "0001564590-21-010584",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-03",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/0df9189fdf5199a71933636f34f52d151576adc4c7c63dfd143b1607ae960a10.json.gz"
}