{ "schema": "canli.company-reference.v1", "cik": "0001589149", "name": "GREENWAVE TECHNOLOGY SOLUTIONS, INC.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001589149.json", "source_sha256": "f1b4f0b5c683778e239319ee614ea581826107ccd6c9ea7b30d90ce26b4f69d4", "fetched_at": "2026-09-20T09:23:46.967Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 55169056, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2024-12-31", "val": 63087617, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2023-12-31", "val": 46411849, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 41468173, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 38177570, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 98617, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3095, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 569077, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2573981, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 723620, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 720279, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 366529, "accn": "0000721748-16-001131", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 82573, "accn": "0000721748-15-000192", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 29232096, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2024-12-31", "val": 26132634, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2023-12-31", "val": 50865997, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 26130608, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 61525632, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 37832469, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 36872021, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 7405443, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "unit": "USD" }, { "end": "2017-12-31", "val": 13949707, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1313328, "accn": "0000721748-15-000192", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "unit": "USD" }, { "end": "2013-12-31", "val": 1846, "accn": "0000721748-15-000192", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 25936960, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2024-12-31", "val": 36954983, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2023-12-31", "val": -4454148, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2022-12-31", "val": 15337565, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -23348062, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -37733852, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -36868926, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -6836366, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -11375726, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -1095178, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 316827, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -946799, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 80727, "accn": "0000721748-16-001131", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2020-12-31", "val": 1485, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "unit": "USD" }, { "end": "2019-12-31", "val": 1120, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "unit": "USD" }, { "end": "2018-12-31", "val": 29568, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -21596628, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -23917353, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -26935990, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -35043290, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -1632421, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -14710460, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -34268912, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -16016441, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -44389569, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -18030124, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -8472898, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -2436142, "accn": "0000721748-16-001131", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -5975441, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -17254723, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -1833310, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -2609173, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -2487213, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1037843, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -1797227, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -6423900, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -7997465, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -6182816, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -3129240, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -922956, "accn": "0000721748-16-001131", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 1760945, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 5936027, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 218693, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 3996, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2021-01-01", "end": "2021-12-31", "val": 8098036, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 6964, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 23703, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 19597, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 319242, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 46660320, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 33315859, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 35667982, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 33978425, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 8098036, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 5269039, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 34207018, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 4235841, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 6408711, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5521687, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1038208, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1677798, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 5516442, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 9139395, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 6254740, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 3617663, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 999072, "accn": "0000721748-16-001131", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -934299, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -15921990, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -1678176, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -5936027, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -77666, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 90981, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -264561, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -314833, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -83750, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -244035, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -14667, "accn": "0000721748-16-001131", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -520910428, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2024-12-31", "val": -496312346, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2023-12-31", "val": -395866157, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -362269015, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -298409685, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -301185712, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -189562225, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -80775348, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -74252214, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -29862645, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -11832521, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -3359623, "accn": "0000721748-16-001131", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -919123, "accn": "0000721748-15-000192", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 596352, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 107759, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 87082, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 6577303, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 4848574, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 4652129, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 576802421, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 596352, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 107759, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 87082, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 6577303, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 8199137, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 4652129, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 576802421, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -41.25, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -932.14, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -385.81, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -9.71, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0.57, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -23.99, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -0.19, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -41.21, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -601.7, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -385.81, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -9.71, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0.36, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -23.99, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -0.19, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019", "unit": "USD/shares" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 35848010, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2024-12-31", "val": 37431663, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2023-12-31", "val": 23495440, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 13167535, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2905037, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 6733, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 55146, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 77322, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 73023, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 14162, "accn": "0000721748-16-001131", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1294, "accn": "0000721748-15-000192", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 100000, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 823500, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 166855, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 222700, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 5654371, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 22107949, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 7380431, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 2722662, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -19820718, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -34261933, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -19514762, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -10882921, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -2927564, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1160211, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -3445436, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -13884515, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -36803960, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -13602379, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 4818321, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2024-12-31", "val": 7642116, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2023-12-31", "val": 2689761, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1239544, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 3339295, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 98617, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3095, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 43568, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1218143, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 377796, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 438754, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 283926, "accn": "0000721748-16-001131", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 81279, "accn": "0000721748-15-000192", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 8897267, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 34079230, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 10561789, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 5139321, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 4935470, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1971329, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 659774, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 3845833, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 111397, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 8316, "accn": "0000721748-16-001131", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 23157907, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2024-12-31", "val": 21095575, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2023-12-31", "val": 40487826, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 19012924, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 59470149, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 37722469, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 36872021, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 7405443, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 13949707, "accn": "0001213900-19-006509", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-04-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1710698, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 194352, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 1151244, "accn": "0000721748-16-001131", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 1846, "accn": "0000721748-15-000192", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 2950052, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2024-12-31", "val": 2364398, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2023-12-31", "val": 1884973, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1548847, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 623557, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1112994, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1257783, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "unit": "USD" }, { "end": "2016-12-31", "val": 382550, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 109997, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 25842, "accn": "0000721748-16-001131", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-30", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 0, "accn": "0000721748-15-000192", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 1116924, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2024-12-31", "val": 1254390, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2023-12-31", "val": 646413, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 215256, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 3306, "accn": "0001213900-18-006790", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-05-24", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 39500, "accn": "0000721748-17-000211", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-31", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 31694143, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 47251411, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 33998165, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 23323774, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5787118, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1165892, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 3469139, "accn": "0001213900-21-021821", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-04-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 13904112, "accn": "0001213900-20-017657", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-07-16", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 2240943, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2024-12-31", "val": 2889682, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "end": "2023-12-31", "val": 200428, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 189646, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 381002, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 11873425, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 12989478, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 14483403, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 12440853, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2859554, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 5681, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 8340, "accn": "0000721748-15-000192", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-01", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 34786895, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 20326381, "accn": "0001493152-26-028562", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-06-15", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 21184579, "accn": "0001641172-25-004803", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 21537572, "accn": "0001493152-24-014799", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-16", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5238482, "accn": "0001493152-23-012161", "fy": 2022, "fp": "FY", "form": "10-K/A", "filed": "2023-04-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1283, "accn": "0001493152-22-009893", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-04-14", "frame": "CY2020", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/f1b4f0b5c683778e239319ee614ea581826107ccd6c9ea7b30d90ce26b4f69d4.json.gz" }