{ "schema": "canli.company-reference.v1", "cik": "0001595761", "name": "WEIBO CORPORATION", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001595761.json", "source_sha256": "db581c9736ae54347901acd5c0aea6a9a4ab90ba0ab786697683af3fa01dc90d", "fetched_at": "2026-09-20T09:24:41.304Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 7091186000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 6504499000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 7280358000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 7129454000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 7519522000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 6335117000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 4804186000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 3274682000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2561819000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1036944000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 839189000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 703514000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 606934000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 3083623000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 2925613000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 3762742000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 3738914000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 3831502000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3448787000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2522367000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1526544000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1367025000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 279586000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 211160000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 136124000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 370263000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 3920729000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 3482771000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 3398735000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 3330250000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 3593821000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2812425000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2283267000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1745459000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1192587000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 753225000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 620672000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 559204000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -242941000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 2298941000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 1890632000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2584635000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 2690768000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2423703000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1814844000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1452985000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "unit": "USD" }, { "end": "2018-12-31", "val": 1234596000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 1000953000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 364766000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 237440000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 284865000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 249099000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2013Q4I", "unit": "USD" }, { "end": "2012-12-31", "val": 4351000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2012Q4I", "unit": "USD" }, { "end": "2011-12-31", "val": 13688000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2011Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 449020000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 300801000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 342598000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 85555000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 428319000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 313364000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 494675000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 571823000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 352590000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 108027000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 34745000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -65325000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -39790000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -102486000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 519479000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 639898000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 672820000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 564104000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 814020000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 741646000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 631653000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 488007000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 539151000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 236244000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 181971000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 42368000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 61469000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 36772000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 43136000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 35094000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 34828000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 21746000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 28350000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 20454000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 13253000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 10858000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 14743000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 12044000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 18962000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -227293000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -1029439000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 21690000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -91141000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 189442000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 741963000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 791869000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -1415000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 883578000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 3035000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4959000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 66617000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -246900000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -736846000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -33014000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -423960000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1214315000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -1201358000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -254032000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -815422000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -96745000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -228310000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": 2547326000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 2293951000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2187556000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 2045094000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1959539000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1531220000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1217856000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 723181000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 152949000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -199641000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -307668000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -342413000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": -274851000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 238787000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 237324000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 235560000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 235164, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 228814, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 226921000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 225452000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 223751000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 220555000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 214745000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 208163000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 186878000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 146820000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 140831000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2012", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 268560000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 265241000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 239974000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 236407, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 230206, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 227637000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 226412000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 232683000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 225363000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 222859000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 217918000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 186878000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 146820000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2013", "unit": "shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 140831000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2012", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1.88, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1.27, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1.45, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0.36, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1.87, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1.38, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2.19, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2.56, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1.6, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0.5, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 0.17, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -0.35, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -0.27, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -0.73, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2012", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1.7, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 1.16, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1.43, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0.36, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1.86, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1.38, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2.18, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2.52, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1.56, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0.48, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 0.16, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -0.35, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD/shares" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -0.27, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2013", "unit": "USD/shares" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -0.73, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2012", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 144521000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 110550000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 145287000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 30277000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 138841000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 61316000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 109564000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 96222000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 66746000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 4316000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 2591000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 1128000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 271000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -1551000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 282442000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 215034000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 220663000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 249553000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 68396000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 60632000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 46729000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 45623000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 33793000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 22816000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 22850000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 30874000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 35702000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 42067000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 69714000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 101131000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 111713000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 87996000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 67105000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 61289000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 41011000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 48037000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 36902000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 26399000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 13779000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 4105000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 1837000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 464825000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 494324000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 472934000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 480468000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 697412000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 506798000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 597584000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 609264000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 407554000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 140980000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 37503000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": -22103000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": -58608000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": -97844000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2012", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 3576788000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 3491781000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 4512716000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 4552258000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 4802780000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 4834559000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3636178000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2469098000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2048372000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 597237000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 498404000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 589846000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 551775000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 82442000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 105397000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 120070000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 71598000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 71006000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 57428000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 29896000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 15390000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 1055833000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 968136000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1797345000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1219938000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2159019000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 958370000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 800855000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 629844000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 484876000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 278103000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 208775000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 135251000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 369495000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 248977000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 158435000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 161493000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 161029000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 197643000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 149509000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 126247000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 123730000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 64043000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 48997000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 40456000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 2420000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 824000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2025-12-31", "val": 169280000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 162223000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 166436000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 120151000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 130405000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 61712000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 28989000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 29346000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-10-01", "val": 27152000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2017-12-31", "val": 13420000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 10266000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 11117000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 11652000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014Q4I", "unit": "USD" }, { "end": "2013-12-31", "val": 7517000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2013Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2025-12-31", "val": 96080000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 109576000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 133920000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 124856000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 166930000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 146976000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 17524000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 21103000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 517000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1100000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 1966000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 3539000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 400209000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 339754000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 440768000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 502443000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 723089000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 492010000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 324222000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 308747000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 333628000, "accn": "0001104659-26-047217", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-23", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 415190000, "accn": "0001410578-25-000730", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 430673000, "accn": "0001104659-24-051442", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-25", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 324110000, "accn": "0001104659-23-050582", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 284444000, "accn": "0001104659-22-032439", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-03-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 249873000, "accn": "0001104659-21-053395", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 193393000, "accn": "0001104659-20-052748", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-04-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 154088000, "accn": "0001104659-19-024226", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-29", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 143444000, "accn": "0001104659-18-026820", "fy": 2017, "fp": "FY", "form": "20-F", "filed": "2018-04-26", "frame": "CY2015", "unit": "USD" }, { "start": "2014-01-01", "end": "2014-12-31", "val": 125832000, "accn": "0001104659-17-026615", "fy": 2016, "fp": "FY", "form": "20-F", "filed": "2017-04-27", "frame": "CY2014", "unit": "USD" }, { "start": "2013-01-01", "end": "2013-12-31", "val": 100740000, "accn": "0001104659-16-115335", "fy": 2015, "fp": "FY", "form": "20-F", "filed": "2016-04-28", "frame": "CY2013", "unit": "USD" }, { "start": "2012-01-01", "end": "2012-12-31", "val": 71186000, "accn": "0001104659-15-030982", "fy": 2014, "fp": "FY", "form": "20-F", "filed": "2015-04-28", "frame": "CY2012", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/db581c9736ae54347901acd5c0aea6a9a4ab90ba0ab786697683af3fa01dc90d.json.gz" }