{ "schema": "canli.company-reference.v1", "cik": "0001600033", "name": "e.l.f. Beauty, Inc.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001600033.json", "source_sha256": "ed8da4174434e54f8d4d279178bf72786153aa32f5ea935a3d31ea37fe642828", "fetched_at": "2026-09-20T09:25:12.566Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2026-03-31", "val": 2394158000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2025-03-31", "val": 1248175000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025Q1I", "unit": "USD" }, { "end": "2024-03-31", "val": 1129247000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-03-31", "val": 595601000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-03-31", "val": 494632000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-03-31", "val": 487393000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-03-31", "val": 453104000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-03-31", "val": 431688000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 435856000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 417244000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 414729000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 361072000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2026-03-31", "val": 1263628000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2025-03-31", "val": 487320000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025Q1I", "unit": "USD" }, { "end": "2024-03-31", "val": 486675000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-03-31", "val": 184584000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-03-31", "val": 182203000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-03-31", "val": 217747000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-03-31", "val": 210933000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-03-31", "val": 216473000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 206525000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 223381000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 273867000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 224175000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2026-03-31", "val": 1130530000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2025-03-31", "val": 760855000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2024-03-31", "val": 642572000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-03-31", "val": 411017000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-03-31", "val": 312429000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-03-31", "val": 269646000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-03-31", "val": 242171000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-03-31", "val": 215215000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 229331000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 193863000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 140862000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -60398000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -13806000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2026-03-31", "val": 289685000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2025-03-31", "val": 148692000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025Q1I", "unit": "USD" }, { "end": "2024-03-31", "val": 108183000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-03-31", "val": 120778000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-03-31", "val": 43353000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2022Q1I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 26318000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 112089000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 127663000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 61530000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "unit": "USD" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 21770000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "unit": "USD" }, { "start": "2020-04-01", "end": "2021-03-31", "val": 6232000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 17884000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 15525000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 33475000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 5313000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4357000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2015", "unit": "USD" }, { "start": "2014-02-01", "end": "2014-12-31", "val": -9286000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 212511000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "USD" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 133840000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 71154000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 101883000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 19513000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-04-01", "end": "2021-03-31", "val": 29475000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 44313000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 55582000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 12378000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 2120000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 22449000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "USD" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 18520000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 8659000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 1723000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 4818000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-04-01", "end": "2021-03-31", "val": 6474000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 9422000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 8872000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 7544000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 9223000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 10142000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2015", "unit": "USD" }, { "start": "2014-02-01", "end": "2014-12-31", "val": 1597000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 1636472000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "USD" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 1313517000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 1023932000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 578844000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 392155000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-04-01", "end": "2021-03-31", "val": 318110000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 282851000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 267435000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 269888000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 229567000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 533919000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "USD" }, { "start": "2024-04-01", "end": "2025-03-31", "val": -74449000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 200945000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-04-01", "end": "2023-03-31", "val": -22735000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-04-01", "end": "2022-03-31", "val": -29110000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-04-01", "end": "2021-03-31", "val": -11400000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-04-01", "end": "2020-03-31", "val": -16675000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -5564000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -7195000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 8310000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": -605248000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "USD" }, { "start": "2024-04-01", "end": "2025-03-31", "val": -19097000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-04-01", "end": "2024-03-31", "val": -284660000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-04-01", "end": "2023-03-31", "val": -1723000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-04-01", "end": "2022-03-31", "val": -4818000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-04-01", "end": "2021-03-31", "val": -6474000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-04-01", "end": "2020-03-31", "val": -35345000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -8872000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -10419000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -9139000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2026-03-31", "val": -155929000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2025-03-31", "val": -182247000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025Q1I", "unit": "USD" }, { "end": "2024-03-31", "val": -294336000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-03-31", "val": -421999000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-03-31", "val": -483529000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-03-31", "val": -505299000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-03-31", "val": -511531000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-03-31", "val": -529415000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": -511501000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -526972000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -560447000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -67183000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 58263255, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "shares" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 56210459, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "shares" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 54747930, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "shares" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 52474811, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "shares" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 50940808, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "shares" }, { "start": "2020-04-01", "end": "2021-03-31", "val": 49377410, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "shares" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 48498813, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 46828798, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 45358452, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 12606529, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 30523, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2015", "unit": "shares" }, { "start": "2014-02-01", "end": "2014-12-31", "val": 27593, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2014", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 59351449, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "shares" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 58345174, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "shares" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 57788454, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "shares" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 55337554, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "shares" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 53654303, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "shares" }, { "start": "2020-04-01", "end": "2021-03-31", "val": 51994145, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "shares" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 50817143, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 49268616, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 49374758, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 12606529, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 30523, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2015", "unit": "shares" }, { "start": "2014-02-01", "end": "2014-12-31", "val": 27593, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2014", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 0.45, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 1.99, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 2.33, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 1.17, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 0.43, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-04-01", "end": "2021-03-31", "val": 0.13, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 0.37, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0.33, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0.74, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -39.47, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -1559.81, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-02-01", "end": "2014-12-31", "val": -709.35, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2014", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 0.44, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 1.92, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 2.21, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 1.11, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 0.41, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-04-01", "end": "2021-03-31", "val": 0.12, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 0.35, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0.32, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0.68, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -39.47, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -1559.81, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2015", "unit": "USD/shares" }, { "start": "2014-02-01", "end": "2014-12-31", "val": -709.35, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2014", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 14141000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "USD" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 33406000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 13327000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 2544000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 3661000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-04-01", "end": "2021-03-31", "val": -2542000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 6185000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2431000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -11006000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 4499000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4321000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2015", "unit": "USD" }, { "start": "2014-02-01", "end": "2014-12-31", "val": -3545000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2026-03-31", "val": 41496000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2025-03-31", "val": 28787000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025Q1I", "unit": "USD" }, { "end": "2024-03-31", "val": 13974000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-03-31", "val": 7874000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-03-31", "val": 10577000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-03-31", "val": 13770000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-03-31", "val": 17171000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-03-31", "val": 16006000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 21804000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 18037000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 17151000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 9854000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 86919000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "USD" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 71786000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 40625000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 29117000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 19646000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-04-01", "end": "2021-03-31", "val": 19682000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 15488000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 16821000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 13474000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 7149000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 503000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2015", "unit": "USD" }, { "start": "2014-02-01", "end": "2014-12-31", "val": 287000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 73632000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "USD" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 158027000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 149678000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 68143000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 29770000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-04-01", "end": "2021-03-31", "val": 9400000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 29950000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 26162000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 33279000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 23079000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 25571000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2015", "unit": "USD" }, { "start": "2014-02-01", "end": "2014-12-31", "val": 5347000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2026-03-31", "val": 789367000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2025-03-31", "val": 540560000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025Q1I", "unit": "USD" }, { "end": "2024-03-31", "val": 477077000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-03-31", "val": 303325000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-03-31", "val": 193029000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-03-31", "val": 170144000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-03-31", "val": 132360000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-03-31", "val": 137268000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 141743000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 123644000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 124904000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 70718000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2026-03-31", "val": 336164000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2025-03-31", "val": 177056000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025Q1I", "unit": "USD" }, { "end": "2024-03-31", "val": 299115000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-03-31", "val": 107976000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-03-31", "val": 65017000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-03-31", "val": 73331000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-03-31", "val": 51123000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-03-31", "val": 45129000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 43015000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 51361000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 80270000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 45854000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2026-03-31", "val": 97467000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2025-03-31", "val": 72180000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025Q1I", "unit": "USD" }, { "end": "2024-03-31", "val": 81075000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-03-31", "val": 31427000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-03-31", "val": 19227000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-03-31", "val": 15699000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-03-31", "val": 12390000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-03-31", "val": 16280000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 20483000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 26776000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 37944000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 11114000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2026-03-31", "val": 853475000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2025-03-31", "val": 340582000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025Q1I", "unit": "USD" }, { "end": "2024-03-31", "val": 340600000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-03-31", "val": 171620000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-03-31", "val": 171620000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-03-31", "val": 171620000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-03-31", "val": 171321000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-03-31", "val": 157264000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 157264000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 157264000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 157264000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 157264000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2026-03-31", "val": 489310000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2025-03-31", "val": 143898000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025Q1I", "unit": "USD" }, { "end": "2024-03-31", "val": 161294000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-03-31", "val": 14241000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-03-31", "val": 22363000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-03-31", "val": 30486000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-03-31", "val": 38610000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-03-31", "val": 33253000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 34973000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 42082000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 49203000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 57482000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2026-03-31", "val": 174644000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2025-03-31", "val": 126010000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025Q1I", "unit": "USD" }, { "end": "2024-03-31", "val": 123797000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-03-31", "val": 67928000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-03-31", "val": 45567000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-03-31", "val": 40185000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-03-31", "val": 29721000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-03-31", "val": 32275000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 36724000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 44634000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 37825000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 22475000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 49987000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "USD" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 67062000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 0, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 0, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 0, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2021", "unit": "USD" }, { "start": "2020-04-01", "end": "2021-03-31", "val": 0, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2020", "unit": "USD" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 7904000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2026-03-31", "val": 220246000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "unit": "USD" }, { "end": "2025-03-31", "val": 187170000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025Q1I", "unit": "USD" }, { "end": "2024-03-31", "val": 191489000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-03-31", "val": 81323000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-03-31", "val": 84498000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-03-31", "val": 56810000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-03-31", "val": 46209000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2020Q1I", "unit": "USD" }, { "end": "2019-03-31", "val": 43779000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 46341000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 62679000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 69397000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 31261000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 1157347000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "USD" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 935686000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 724096000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 390396000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 251732000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-04-01", "end": "2021-03-31", "val": 206198000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 181123000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 162741000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 164725000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 132235000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 100329000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2015", "unit": "USD" }, { "start": "2014-02-01", "end": "2014-12-31", "val": 61450000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2014", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2025-04-01", "end": "2026-03-31", "val": 1026066000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2025", "unit": "USD" }, { "start": "2024-04-01", "end": "2025-03-31", "val": 777659000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2024", "unit": "USD" }, { "start": "2023-04-01", "end": "2024-03-31", "val": 574418000, "accn": "0001600033-26-000020", "fy": 2026, "fp": "FY", "form": "10-K", "filed": "2026-05-21", "frame": "CY2023", "unit": "USD" }, { "start": "2022-04-01", "end": "2023-03-31", "val": 322253000, "accn": "0001600033-25-000016", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2025-05-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-04-01", "end": "2022-03-31", "val": 221912000, "accn": "0001600033-24-000020", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2024-05-23", "frame": "CY2021", "unit": "USD" }, { "start": "2020-04-01", "end": "2021-03-31", "val": 194157000, "accn": "0001600033-23-000016", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2023-05-25", "frame": "CY2020", "unit": "USD" }, { "start": "2019-04-01", "end": "2020-03-31", "val": 157155000, "accn": "0001600033-22-000027", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2022-05-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 136579000, "accn": "0001600033-21-000030", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2021-05-27", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 131446000, "accn": "0001600033-20-000036", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2020-05-29", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 109156000, "accn": "0001600033-19-000011", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-02-28", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 74758000, "accn": "0001600033-18-000014", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-01", "frame": "CY2015", "unit": "USD" }, { "start": "2014-02-01", "end": "2014-12-31", "val": 56103000, "accn": "0001564590-17-004450", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-15", "frame": "CY2014", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/ed8da4174434e54f8d4d279178bf72786153aa32f5ea935a3d31ea37fe642828.json.gz" }