{ "schema": "canli.company-reference.v1", "cik": "0001620179", "name": "EXELA TECHNOLOGIES, INC.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001620179.json", "source_sha256": "e1fa5d1843dcd3e0d33a2fe17c998c87d16eaa99bead255443d649fcbe9cbdf2", "fetched_at": "2026-09-21T17:21:45.597Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2023-12-31", "val": 636337000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "unit": "USD" }, { "end": "2022-12-31", "val": 721912000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1037023000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1157779000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1258324000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 1526742000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 1663521000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 1689199000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 1627823000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": 1649757000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 1715429000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 1652053000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 1714838000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 969486000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 351111906, "accn": "0001213900-17-001994", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 212377, "accn": "0001213900-16-011905", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-28", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2023-12-31", "val": 1495172000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "unit": "USD" }, { "end": "2022-12-31", "val": 1529501000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1703795000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2084311000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2001365000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 1967856000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 1972534000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 1956663000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 1869082000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": 1800443000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 1835159000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 1739478000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 1724844000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1309387000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 12317420, "accn": "0001213900-17-001994", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 240715, "accn": "0001213900-16-011905", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-28", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2023-12-31", "val": -855503000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "unit": "USD" }, { "end": "2022-12-31", "val": -807589000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -666772000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "unit": "USD" }, { "end": "2020-12-31", "val": -926532000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -743040000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": -441114000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "unit": "USD" }, { "end": "2019-06-30", "val": -309013000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "unit": "USD" }, { "end": "2019-03-31", "val": -267464000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "unit": "USD" }, { "end": "2018-12-31", "val": -241259000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": -150686000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": -119730000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": -87425000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": -51796000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -339901000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -291489000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -256372000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2023-12-31", "val": 23341000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "unit": "USD" }, { "end": "2022-12-31", "val": 15073000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 20775000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-03-18", "val": 34400000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "unit": "USD" }, { "end": "2020-12-31", "val": 68221000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2020-06-05", "val": 94100000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "unit": "USD" }, { "end": "2019-12-31", "val": 6198000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 9358000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 18406000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 8559000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 36206000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": 41206000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 56961000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 29010000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 39000000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 8361000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 16619000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 22667000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": -125156000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -415581000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -142390000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -178530000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -509116000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -169806000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -209484000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -48103000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -44904000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 3556000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -87162000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -111534000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -29781000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -63851000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 23600000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 51777000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 72147000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 7438000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 8075000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 18299000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 14574000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 11663000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 14360000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 20072000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 14440000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 7926000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 10669000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 0, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1152324000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 789926000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 805232000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 1064124000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1077157000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1166606000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1292562000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1562337000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1586222000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1145891000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 789926000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 624000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 106639000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 98651000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 63362000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 59139000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -2605000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 436413000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -43255000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 21618000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 17918000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -21770000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -9261000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 21438000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -25182000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -58752000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -441382000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -31602000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -34432000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2023-12-31", "val": -2084114000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "unit": "USD" }, { "end": "2022-12-31", "val": -1948009000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -1532428000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -1390038000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -1211508000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": -907422000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": -776134000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": -734563000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": -702392000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": -615058000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": -586253000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": -555744000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": -514628000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -293968000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -425265, "accn": "0001213900-17-001994", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -53338, "accn": "0001213900-16-011905", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-28", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 5983517, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 307967, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5900058, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2457221, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 48572979, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 5983517, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 307967, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5900058, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2457221, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 48572979, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1487866, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 4590520, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": -22.37, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1372.98, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -24.4, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -73.19, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -10.55, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": -21.11, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1372.98, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -24.4, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -73.19, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -10.55, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 8868000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 4199000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 11656000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 13584000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 7642000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 8353000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -61068000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -11787000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -26812000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2019-12-31", "val": 113637000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "unit": "USD" }, { "end": "2019-09-30", "val": 119469000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 125018000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 129621000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 132986000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": 131156000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 135585000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 132870000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 132908000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 81600000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 5000001, "accn": "0001213900-16-011905", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-28", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 5000001, "accn": "0001213900-15-002648", "fy": 2014, "fp": "FY", "form": "10-K", "filed": "2015-04-13", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 115000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 970000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 3940000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2846000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 7827000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 7647000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 6743000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 7086000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 8122000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 8051000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -228777000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 21389000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -16420000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -321223000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -10696000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -104366000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 50236000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 40310000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2023-12-31", "val": 181208000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "unit": "USD" }, { "end": "2022-12-31", "val": 190496000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 279891000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 323293000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 318925000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 315318000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 330740000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 332897000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 355823000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": 346688000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 388327000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 319150000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 347711000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 196071000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 956638, "accn": "0001213900-17-001994", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 28290, "accn": "0001213900-16-011905", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-28", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2023-12-31", "val": 394882000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "unit": "USD" }, { "end": "2022-12-31", "val": 510045000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 591840000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 454739000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 465981000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 452166000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 486811000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 464914000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 479325000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": 415835000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 474108000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 384608000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 373760000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 237475000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 67420, "accn": "0001213900-17-001994", "fy": 2016, "fp": "FY", "form": "10-K", "filed": "2017-03-06", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 240715, "accn": "0001213900-16-011905", "fy": 2015, "fp": "FY", "form": "10-K", "filed": "2016-03-28", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2023-12-31", "val": 61109000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "unit": "USD" }, { "end": "2022-12-31", "val": 79249000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 61744000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 76027000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 86167000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 93815000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 99089000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 90924000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 99853000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": 90673000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 86304000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 77194000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 81263000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 42212000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2023-12-31", "val": 170452000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "unit": "USD" }, { "end": "2022-12-31", "val": 186802000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "unit": "USD" }, { "end": "2021-12-31", "val": 358323000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 359781000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 359771000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 611982000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 708246000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 708285000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 708258000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": 749762000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 748708000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 747325000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 747325000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 373291000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 359459000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2023-12-31", "val": 164920000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "unit": "USD" }, { "end": "2022-12-31", "val": 200982000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 244539000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 292664000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 342443000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 395020000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 464984000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 298739000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2023-12-31", "val": 76893000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "unit": "USD" }, { "end": "2022-12-31", "val": 101616000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 184102000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 206868000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 261400000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 260438000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 266660000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 278064000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 270812000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": 253986000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 262260000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 238680000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 229704000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 138421000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 487000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 3480000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 7221000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 249000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2023-12-31", "val": 11502000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "unit": "USD" }, { "end": "2022-12-31", "val": 16848000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 15215000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 14314000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 19047000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 16996000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 16735000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 16321000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 16220000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": 16122000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 15088000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 13519000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 11922000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 11195000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 230702000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 199683000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 277511000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 269018000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 337602000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 372819000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 318347000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 150672000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 176524000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 169781000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 186104000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 198864000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 184908000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 220955000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 130437000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 120691000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 1200000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1500000, "accn": "0001558370-24-004674", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-03", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1300000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1100000, "accn": "0001558370-23-005350", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-03", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1700000, "accn": "0001558370-22-017839", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2022-11-14", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2000000, "accn": "0001558370-21-003326", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-22", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2300000, "accn": "0001558370-20-007360", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-09", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 2300000, "accn": "0001558370-19-002304", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-20", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1700000, "accn": "0001047469-18-001782", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-16", "frame": "CY2015", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/e1fa5d1843dcd3e0d33a2fe17c998c87d16eaa99bead255443d649fcbe9cbdf2.json.gz" }