{
  "schema": "canli.company-reference.v1",
  "cik": "0001626450",
  "name": "Commerce.com, Inc.",
  "selection_policy": "extended-v22",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001626450.json",
  "source_sha256": "93802537bfe4c4ce9d69459c8fd293c3ed6166396cb6f560a72ece7665b0d190",
  "fetched_at": "2026-09-21T17:22:06.968Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 308791000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 340289000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 444058000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 474056000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 555460000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 276626000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 56064000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 269437000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 306920000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 418525000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 428384000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 417172000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 59867000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 89613000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquity",
      "taxonomy": "us-gaap",
      "label": "Stockholders equity",
      "kind": "instant",
      "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 39354000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 33369000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 25533000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 45672000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 138288000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 216759000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": -257303000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": -211476000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": -171714000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CashAndCashEquivalentsAtCarryingValue",
      "taxonomy": "us-gaap",
      "label": "Cash and cash equivalents",
      "kind": "instant",
      "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 44258000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 88877000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 71719000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 91573000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 297561000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 219447000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 7795000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Net income or loss",
      "kind": "duration",
      "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -19342000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -27030000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -64671000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -139919000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -76677000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -37560000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -42590000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -38878000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 25491000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 26254000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -24243000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -89357000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -40300000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -26529000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -39969000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -30591000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "taxonomy": "us-gaap",
      "label": "Contract revenue excluding tax",
      "kind": "duration",
      "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 342349000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 332927000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 309394000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 279075000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 219855000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 152368000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 112103000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 91867000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -53076000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -114036000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1242000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 209000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 305274000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 239950000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 17351000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 64236000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -16608000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 105293000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 2816000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -116526000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -186877000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -1964000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 17871000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -26517000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": -641030000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": -621688000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": -594658000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": -529987000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": -390068000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": -313391000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": -274549000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfSharesOutstandingBasic",
      "taxonomy": "us-gaap",
      "label": "Basic weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 80296000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 77600000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 75143000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 73226000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 70933000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 39092000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfDilutedSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Diluted weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 80296000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 77600000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 75143000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 73226000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 70933000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 39092000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareBasic",
      "taxonomy": "us-gaap",
      "label": "Basic earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -0.24,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -0.35,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -0.86,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -1.91,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -1.08,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -0.99,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -0.24,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -0.35,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -0.86,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -1.91,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -1.08,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -0.99,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 1166000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1015000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 0,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 495000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -34000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 25000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 28000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 10000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PropertyPlantAndEquipmentNet",
      "taxonomy": "us-gaap",
      "label": "Net property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 13983000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 9128000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 10233000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 9083000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 7429000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 7122000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 8241000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ShareBasedCompensation",
      "taxonomy": "us-gaap",
      "label": "Share-based compensation expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 23579000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 35377000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 41185000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 42332000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 25424000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 11058000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 3156000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 2071000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Operating income or loss",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -16217000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -41684000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -72444000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -140567000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -75943000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -38697000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -40987000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -37980000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AssetsCurrent",
      "taxonomy": "us-gaap",
      "label": "Current assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 214362000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 251219000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 341986000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 374247000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 454548000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 254072000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 31671000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InterestExpense",
      "taxonomy": "us-gaap",
      "label": "Interest expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 10027000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 6051000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 2884000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 2828000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 828000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 3103000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 1612000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 1489000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "LiabilitiesCurrent",
      "taxonomy": "us-gaap",
      "label": "Current liabilities",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 108186000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 88006000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 70750000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 78786000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 62811000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 45887000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 33914000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsPayableCurrent",
      "taxonomy": "us-gaap",
      "label": "Current accounts payable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 9870000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 7018000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 7982000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 7013000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 8211000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 5788000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 3881000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Goodwill",
      "taxonomy": "us-gaap",
      "label": "Goodwill carrying amount",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 51927000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 51927000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 52086000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 49749000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 42432000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "FiniteLivedIntangibleAssetsNet",
      "taxonomy": "us-gaap",
      "label": "Net finite-lived intangible assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 11286000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 17317000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 27052000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 27583000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 35032000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsReceivableNetCurrent",
      "taxonomy": "us-gaap",
      "label": "Net current accounts receivable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 49967000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 48117000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 37713000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 35072000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 39806000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 22894000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 15548000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingExpenses",
      "taxonomy": "us-gaap",
      "label": "Operating expenses",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 285814000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 297022000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 307636000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 349662000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 247319000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 156939000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 126067000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 107910000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "GrossProfit",
      "taxonomy": "us-gaap",
      "label": "Gross profit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 269597000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 255338000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 235192000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 209095000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 171376000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 118242000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 85080000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 69930000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CostOfRevenue",
      "taxonomy": "us-gaap",
      "label": "Cost of revenue",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 72752000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 77589000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 74202000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 69980000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 48479000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 34126000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 27023000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 21937000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ResearchAndDevelopmentExpense",
      "taxonomy": "us-gaap",
      "label": "Research and development expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 73021000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 80879000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 83460000,
          "accn": "0001193125-26-085687",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 88253000,
          "accn": "0000950170-25-029211",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-27",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 64547000,
          "accn": "0000950170-24-022864",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-29",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 48332000,
          "accn": "0000950170-23-005598",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 43123000,
          "accn": "0001564590-22-008093",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 42485000,
          "accn": "0001564590-21-009501",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-02-26",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/93802537bfe4c4ce9d69459c8fd293c3ed6166396cb6f560a72ece7665b0d190.json.gz"
}