{
  "schema": "canli.company-reference.v1",
  "cik": "0001629019",
  "name": "MERCHANTS BANCORP",
  "selection_policy": "extended-v22",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001629019.json",
  "source_sha256": "42dc2b70468471e2f6f7a1fb44672373c9ef951d636614f485f1e5c9f92e81dd",
  "fetched_at": "2026-09-21T17:22:02.907Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 19448943000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 18805732000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 16952516000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 12615227000,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 11278638000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 9645375000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 6371928000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 3884163000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 3393133000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 2718512000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016Q4I",
          "unit": "USD"
        },
        {
          "end": "2015-12-31",
          "val": 2269442000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2015Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 17168184000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 16562422000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 15251432000,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 11155488000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 10123229000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 8834754000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 5718200000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 3462926000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 3025659000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 2512224000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2016Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquity",
      "taxonomy": "us-gaap",
      "label": "Stockholders equity",
      "kind": "instant",
      "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 2280759000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 2243310000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 1701084000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1459739000,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 1155409000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 810621000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 653728000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 421237000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 367474000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 206288000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2016Q4I",
          "unit": "USD"
        },
        {
          "end": "2015-12-31",
          "val": 148200000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 110137000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2014Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CashAndCashEquivalentsAtCarryingValue",
      "taxonomy": "us-gaap",
      "label": "Cash and cash equivalents",
      "kind": "instant",
      "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.",
      "observations": [
        {
          "end": "2022-12-31",
          "val": 226164000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 1032614000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 179728000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 506709000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 336524000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 359519000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 445701000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2016Q4I",
          "unit": "USD"
        },
        {
          "end": "2015-12-31",
          "val": 446801000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 229655000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2014Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Net income or loss",
      "kind": "duration",
      "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 218770000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 320386000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 279234000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 219721000,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 227104000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 180533000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 77329000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 62874000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 54684000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 33127000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 28383000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -341248000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -835278000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -356402000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 975774000,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -49216000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -874888000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -1257003000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 204335000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": -175886000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": -149771000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 118328000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
      "taxonomy": "us-gaap",
      "label": "Capital expenditure payments",
      "kind": "duration",
      "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 20941000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 18391000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 7528000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 6761000,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 3645000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 3623000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 13983000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 9195000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 788000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 1204000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 322000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 272511000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1601741000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 3974741000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 1080627000,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 1376364000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 3080135000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 2384863000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 281736000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 612841000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 413973000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 448151000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -195671000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -874275000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -3260081000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -2862851000,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -474262000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -2532228000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -957675000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -509066000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": -523137000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": -265302000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": -349333000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 1486191000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1330995000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 1063599000,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 832871000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 657149000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 461744000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 304984000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 244909000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 192008000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 145274000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2016Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfSharesOutstandingBasic",
      "taxonomy": "us-gaap",
      "label": "Basic weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 45871698,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 44855100,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 43224042,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 43164477,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 43172078,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 43113741,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 43057688,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019",
          "unit": "shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 28692955,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018",
          "unit": "shares"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 22551452,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2017",
          "unit": "shares"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 21111208,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "shares"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 21075475,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2015",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfDilutedSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Diluted weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 45942730,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 45004786,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 43345799,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 43316904,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 43325303,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 43167113,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 43118561,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019",
          "unit": "shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 28724419,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018",
          "unit": "shares"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 22568154,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2017",
          "unit": "shares"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 21113435,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "shares"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 21075475,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2015",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareBasic",
      "taxonomy": "us-gaap",
      "label": "Basic earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 3.78,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 6.32,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 5.66,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 4.49,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 4.78,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 3.85,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 1.58,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019",
          "unit": "USD/shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 2.08,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018",
          "unit": "USD/shares"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 2.28,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2017",
          "unit": "USD/shares"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 1.47,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD/shares"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 1.35,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2015",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 3.78,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 6.3,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 5.64,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 4.47,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 4.76,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 3.85,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 1.58,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019",
          "unit": "USD/shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 2.07,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018",
          "unit": "USD/shares"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 2.28,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2017",
          "unit": "USD/shares"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 1.47,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD/shares"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 1.35,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2015",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 45030000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 102256000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 68673000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 71421000,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 77826000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 62824000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 24805000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 21153000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 22477000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 21668000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 18798000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PropertyPlantAndEquipmentNet",
      "taxonomy": "us-gaap",
      "label": "Net property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 73929000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 58617000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 42342000,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 35438000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 31212000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 29761000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 29274000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 15136000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 5354000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 4851000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2016Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InterestExpense",
      "taxonomy": "us-gaap",
      "label": "Interest expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.",
      "observations": [
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 629727000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 162282000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 33892000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 58644000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 89697000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 50592000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 27790000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 18968000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2016",
          "unit": "USD"
        },
        {
          "start": "2015-01-01",
          "end": "2015-12-31",
          "val": 14290000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2015",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Goodwill",
      "taxonomy": "us-gaap",
      "label": "Goodwill carrying amount",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 8014000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 8014000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 15845000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 15845000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 15845000,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 15845000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 15845000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 17477000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 3902000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 523000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2016Q4I",
          "unit": "USD"
        },
        {
          "end": "2015-12-31",
          "val": 523000,
          "accn": "0001558370-19-002098",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-15",
          "frame": "CY2015Q4I",
          "unit": "USD"
        },
        {
          "end": "2014-12-31",
          "val": 523000,
          "accn": "0001558370-18-002483",
          "fy": 2017,
          "fp": "FY",
          "form": "10-K",
          "filed": "2018-03-28",
          "frame": "CY2014Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "FiniteLivedIntangibleAssetsNet",
      "taxonomy": "us-gaap",
      "label": "Net finite-lived intangible assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 36000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 59000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 742000,
          "accn": "0001104659-26-021549",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-27",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1186000,
          "accn": "0001558370-25-001941",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-02-28",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 1707000,
          "accn": "0001558370-24-003005",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 2283000,
          "accn": "0001558370-23-004012",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-16",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 3799000,
          "accn": "0001558370-22-002893",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-04",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 3542000,
          "accn": "0001558370-21-002456",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-05",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 1512000,
          "accn": "0001558370-20-002771",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-16",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/42dc2b70468471e2f6f7a1fb44672373c9ef951d636614f485f1e5c9f92e81dd.json.gz"
}