{ "schema": "canli.company-reference.v1", "cik": "0001650575", "name": "BORQS TECHNOLOGIES, INC.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001650575.json", "source_sha256": "891a481a2a7d14aa13cf7095a8fa787bd7abf62e65a43e3db6df92b016348386", "fetched_at": "2026-09-21T17:23:30.415Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 8554000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 25409000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 21432000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 30143000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 53252000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 29352000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 56798000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 80392000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 163011000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-06-30", "val": 53899615, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2016-12-31", "val": 78030000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-06-30", "val": 60425961, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "frame": "CY2016Q2I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 1608000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 29007000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 35864000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 41295000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 70538000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 91593000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 105503000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 102866000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 116006000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-06-30", "val": 1511066, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2016-12-31", "val": 64519000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-06-30", "val": 270320, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "frame": "CY2016Q2I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 6730000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": -3405000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": -13620000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -10794000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -23246000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -62128000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -44311000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -22178000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 47005000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-06-30", "val": 5000001, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2016-12-31", "val": -55351000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-06-30", "val": 5000001, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2015-12-31", "val": -55396000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -52287000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 2615000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 2032000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 800000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 11305000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 6117000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3044000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1001000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1931000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 13009000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-06-30", "val": 319312, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "unit": "USD" }, { "end": "2016-12-31", "val": 3196000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-09-30", "val": 5477000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 461889, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2015-12-31", "val": 7787000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": 13418000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 5365000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 16697000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -26467000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -34032000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -55865000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -34787000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -35734000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -71764000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -12569000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-07-01", "end": "2017-06-30", "val": -1765534, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 3228000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "USD" }, { "start": "2015-07-01", "end": "2016-06-30", "val": -392286, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 2111000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -27899000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -2769000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -6789000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -5523000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -28738000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -8059000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -7373000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2581000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -12633000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-07-01", "end": "2017-06-30", "val": -1023816, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -8998000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "USD" }, { "start": "2015-07-01", "end": "2016-06-30", "val": -376038, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1634000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 37000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 114000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 250000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 718000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 781000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 72000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 117000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 155000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 842000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 494000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 798000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 13602000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 27713000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 20567000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 41203000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 29561000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 26751000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 98958000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 128420000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 122233000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 85448000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -411000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -4050000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1842000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 14900000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 34269000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1355000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 11601000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -11540000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 31861000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-07-01", "end": "2017-06-30", "val": -5646312, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 10205000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "USD" }, { "start": "2015-07-01", "end": "2016-06-30", "val": 60637927, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 135000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 25139000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 9895000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -5010000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -3371000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -998000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 3959000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -735000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -4261000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -8120000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-07-01", "end": "2017-06-30", "val": 6527551, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -5266000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "USD" }, { "start": "2015-07-01", "end": "2016-06-30", "val": -59800000, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -7366000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -309477000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": -314842000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": -331539000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -305072000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -271040000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -215175000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -179672000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -146194000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -74231000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-06-30", "val": -2157820, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2016-12-31", "val": -54706000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-06-30", "val": -392286, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "frame": "CY2016Q2I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 32949585, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 30461758, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 13059041, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1912591, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 614227, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2782188, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 35919014, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 31200056, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 12842671, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 4224725, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4224090, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 32949585, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 30461758, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 13059041, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1912591, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 614227, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2782188, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 35919014, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 31200056, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 12842671, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 5558577, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4224090, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 0.16, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 0.55, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -2.03, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -17.79, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -90.95, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -12.76, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -0.96, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -2.3, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -1.52, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -0.07, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 0.16, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 0.55, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -2.03, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -17.79, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -90.95, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -12.76, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -0.96, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -2.3, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -1.52, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD/shares" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2016", "unit": "USD/shares" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -0.07, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 5000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 8000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -2084000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -445000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 406000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -949000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 331000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2342000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 3244000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 851000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 7000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 7000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 318000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1024000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 724000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 152000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 241000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 305000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 504000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1488000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2436000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 4000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 6817000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 2782000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 7937000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 3002000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 495000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 976000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 14667000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-07-01", "end": "2017-06-30", "val": 800000, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -17394000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -3138000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -11344000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -3449000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -26150000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -40620000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -29155000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -66668000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -8407000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-07-01", "end": "2017-06-30", "val": -1966191, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 8705000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "USD" }, { "start": "2015-07-01", "end": "2016-06-30", "val": -469484, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 713000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 8506000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 23355000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 18140000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 27991000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 31210000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 23865000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 35150000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 53834000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 133810000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-06-30", "val": 349311, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2016-12-31", "val": 58079000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-06-30", "val": 548763, "accn": "0001213900-17-008855", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2017-08-17", "frame": "CY2016Q2I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 11732000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 11680000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 3795000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 4972000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2578000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1832000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 852000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 156000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 1578000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 26916000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 33019000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 37940000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 64391000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 86811000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 99573000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 83147000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 107027000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 50487000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 22000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 5388000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 6756000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 7071000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 9449000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 12992000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 16286000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 18813000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 45547000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 22691000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2025-12-31", "val": 12208000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 12208000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 12208000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 12208000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "unit": "USD" }, { "end": "2018-12-31", "val": 736000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 736000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 693000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "unit": "USD" }, { "end": "2015-12-31", "val": 741000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2021-12-31", "val": 978000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 3538000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 9430000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 11442000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 11674000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 6948000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 13262000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 156000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 116000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 218000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 3482000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 2262000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 944000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1699000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2454000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 63155000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 28257000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 17894000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 9320000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 15236000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 9135000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 29003000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 42216000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 31578000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 60825000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 29262000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 15538000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 19448000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2023-12-31", "val": 3556000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 4235000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 6760000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 2675000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 4543000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 6788000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 16810000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 12682000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 500000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 5786000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 3870000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 5538000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2606000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1596000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 569000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -6023000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 18739000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 20505000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 17067000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 13102000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 21927000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 16697000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 35665000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 26955000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 25155000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 98389000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 134443000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 103494000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 64943000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 58005000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 3526000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 2321000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 3658000, "accn": "0001213900-26-057706", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-05-15", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 3383000, "accn": "0001213900-25-043752", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-05-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5294000, "accn": "0001213900-24-042975", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-05-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 8162000, "accn": "0001213900-23-039729", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-05-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5278000, "accn": "0001213900-22-023159", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-02", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 6338000, "accn": "0001213900-21-022875", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-04-26", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 6194000, "accn": "0001213900-20-029193", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-09-30", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 5395000, "accn": "0001213900-20-002443", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2020-02-04", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 7206000, "accn": "0001213900-18-003858", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-04-02", "frame": "CY2015", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/891a481a2a7d14aa13cf7095a8fa787bd7abf62e65a43e3db6df92b016348386.json.gz" }