{ "schema": "canli.company-reference.v1", "cik": "0001687187", "name": "Ramaco Resources, Inc.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001687187.json", "source_sha256": "0d2b802b9f4a4465f2c4fabb7fa2340f1d6a770ef0f307a3141bcf97bfb32e0e", "fetched_at": "2026-09-21T17:23:21.173Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 1140569000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "unit": "USD" }, { "end": "2024-12-31", "val": 674686000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 665836000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 596339000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 329033000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 228623000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 226813000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 188244000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 148098000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 119209092, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 657003000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "unit": "USD" }, { "end": "2024-12-31", "val": 311880000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 296231000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 287141000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 117959000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 59528000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 56730000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 47135000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 34701000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 35420969, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 483566000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "unit": "USD" }, { "end": "2024-12-31", "val": 362806000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "unit": "USD" }, { "end": "2023-12-31", "val": 369605000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 309198000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 211074000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 169095000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 170083000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 141109000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 113397000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -4985000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 6660000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2015Q4I", "unit": "USD" }, { "end": "2014-12-31", "val": -973562, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2014Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 440347000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "unit": "USD" }, { "end": "2024-12-31", "val": 33009000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 41962000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 35613000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 21891000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 5300000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 5532000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 6951000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 5934000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "unit": "USD" }, { "end": "2016-12-31", "val": 5197000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": 994000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -51446000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 11192000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 82313000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 116042000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 39759000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -4907000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 24934000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 25074000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -15417000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -7515000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -2335013, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1969000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 112665000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 161036000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 187870000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 53340000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 13312000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 42382000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 36183000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -8469000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -3861000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -1916292, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 82904000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 123012000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 29466000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 24753000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 45722000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 48137000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 75039000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 16723000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 4848750, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 489041000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -50788000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -82517000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -28495000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 22369000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 11286000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2825000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 7916000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 29292000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 85527000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 6373666, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -83665000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -70835000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -72211000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -145708000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -59613000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -24753000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -45722000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -42937000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -19802000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -77463000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -3463747, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -311000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "unit": "USD" }, { "end": "2024-12-31", "val": 69534000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 91944000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 140045000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 47067000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 9809000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 14716000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -10218000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -35292000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": -18251357, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 44164000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 43964000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 42460000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 40838000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 40039000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 37578000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 44702000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 44257000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 42460000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 40838000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 40263000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 37578000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.99, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 0.11, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1.77, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 2.63, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0.9, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -0.12, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0.61, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0.63, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -0.41, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -0.99, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 0.11, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 1.73, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 2.6, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0.9, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -0.12, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0.61, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0.62, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -0.41, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -10694000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 3728000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 22350000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 30153000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 4647000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -3484000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5163000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 113000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 0, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 0, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 511943000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "unit": "USD" }, { "end": "2024-12-31", "val": 482019000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 459091000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 429842000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 227077000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 180531000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 178202000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 149205000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 115451000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 46433726, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 17569000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 17466000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 12905000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 8222000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5260000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 4140000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 4060000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2638000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2820000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 299000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -55956000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 16636000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 95245000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 150387000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 39533000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -19093000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 29532000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 24096000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -15893000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -7530000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": -2333091, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 597606000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "unit": "USD" }, { "end": "2024-12-31", "val": 167634000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 189739000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 147489000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 86761000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 42499000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 44323000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 35019000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 29462000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 63256961, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2021-01-01", "end": "2021-12-31", "val": 2556000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1224000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1193000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1427000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 23000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 124000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 1922, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2015", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 109500000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "unit": "USD" }, { "end": "2024-12-31", "val": 122428000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 169986000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 162845000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 46660000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 29113000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 26411000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 29845000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 22425000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 15356856, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 41600000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "unit": "USD" }, { "end": "2024-12-31", "val": 48855000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 51624000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 34825000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 15346000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 11742000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 10663000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 16393000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 19533000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 8955884, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 54354000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "unit": "USD" }, { "end": "2024-12-31", "val": 73582000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 96866000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 41174000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 44453000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 20299000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 19256000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 10729000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 7166000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 914741, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 87155000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "unit": "USD" }, { "end": "2024-12-31", "val": 43358000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 37163000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 44973000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 15791000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 11947000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 15261000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 14185000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 10058000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1518638, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 69363000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 49286000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 48831000, "accn": "0001104659-26-086668", "fy": 2025, "fp": "FY", "form": "10-K/A", "filed": "2026-07-24", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 40032000, "accn": "0001558370-25-003144", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-03-17", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 21629000, "accn": "0001558370-24-003256", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-14", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 21023000, "accn": "0001558370-23-003736", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 18179000, "accn": "0001104659-23-002700", "fy": 2021, "fp": "FY", "form": "10-K/A", "filed": "2023-01-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 14006000, "accn": "0001558370-21-001215", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-02-18", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 12591000, "accn": "0001558370-20-001079", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-02-20", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 7452000, "accn": "0001437749-19-005299", "fy": 2018, "fp": "FY", "form": "10-K", "filed": "2019-03-19", "frame": "CY2016", "unit": "USD" }, { "start": "2015-01-01", "end": "2015-12-31", "val": 918269, "accn": "0001437749-18-005179", "fy": 2017, "fp": "FY", "form": "10-K", "filed": "2018-03-21", "frame": "CY2015", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/0d2b802b9f4a4465f2c4fabb7fa2340f1d6a770ef0f307a3141bcf97bfb32e0e.json.gz" }