{
  "schema": "canli.company-reference.v1",
  "cik": "0001713334",
  "name": "STUDIO CITY INTERNATIONAL HOLDINGS LIMITED",
  "selection_policy": "extended-v22",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001713334.json",
  "source_sha256": "88e60e7bbfcd98c086afbf31dcc15d362cb344fc0c8dc071684458d9eb3b04fb",
  "fetched_at": "2026-09-21T17:24:54.921Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 2796434000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 2985444000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 3236701000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 3593522000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 3318967000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 3043897000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 2712240000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 2802338000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 2927567000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 2223056000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 2338925000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 2507718000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 2717377000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 2374784000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 1776174000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 1553581000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 1705937000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 2187524000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquity",
      "taxonomy": "us-gaap",
      "label": "Stockholders equity",
      "kind": "instant",
      "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 523887000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 590735000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 666104000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 800606000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 789420000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 1059987000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 891368000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 843472000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 740043000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CashAndCashEquivalentsAtCarryingValue",
      "taxonomy": "us-gaap",
      "label": "Cash and cash equivalents",
      "kind": "instant",
      "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 109401000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 127634000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 228040000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 509523000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 499289000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 575215000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 299367000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 345854000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 348399000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Net income or loss",
      "kind": "duration",
      "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -58765000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -96726000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -133517000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -326451000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -252555000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -321626000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 33564000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -21598000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": -76437000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": -242789000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 210320000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 189899000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -18894000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -178775000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -136841000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -167425000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 228504000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 139518000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 68313000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 14579000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Revenues",
      "taxonomy": "us-gaap",
      "label": "Revenue",
      "kind": "duration",
      "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 694566000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 639145000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 445538000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 11548000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 106868000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 49208000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 626733000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 571213000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 539814000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 424531000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -143114000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -183263000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -100902000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 643109000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 471508000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 623811000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -189976000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 5152000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": -1285000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": -122786000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -85149000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -108461000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -161540000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -453395000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -407235000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -209789000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -90922000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -147515000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": -55345000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": -106710000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": -1954174000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": -1895409000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": -1798683000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": -1665166000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": -1338715000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": -1086160000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": -764534000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": -798098000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": -773168000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfSharesOutstandingBasic",
      "taxonomy": "us-gaap",
      "label": "Basic weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.",
      "observations": [
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 294837092,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2020",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 241818016,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019",
          "unit": "shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 191533455,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2018",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfDilutedSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Diluted weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.",
      "observations": [
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 367348852,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2020",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 241818016,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019",
          "unit": "shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 191533455,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2018",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareBasic",
      "taxonomy": "us-gaap",
      "label": "Basic earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.",
      "observations": [
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -1.091,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2020",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 0.139,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019",
          "unit": "USD/shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -0.113,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2018",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -1.103,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2020",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 0.139,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019",
          "unit": "USD/shares"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -0.113,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2018",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 7606000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 7352000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -81000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 382000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -457000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -1011000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 402000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 544000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": -239000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 474000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PropertyPlantAndEquipmentNet",
      "taxonomy": "us-gaap",
      "label": "Net property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 2485029000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 2652169000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 2775806000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 2868064000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 2556040000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 2180897000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 2107457000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 2175858000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 2280116000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Operating income or loss",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 70038000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 38148000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -29042000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -277216000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -191573000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -279928000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 177996000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 137862000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 80450000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": -54766000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AssetsCurrent",
      "taxonomy": "us-gaap",
      "label": "Current assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 131490000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 166365000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 316050000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 553849000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 563694000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 607821000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 414440000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 459041000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 460927000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InterestExpense",
      "taxonomy": "us-gaap",
      "label": "Interest expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 126266000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 133594000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 129567000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 92358000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 90967000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 104799000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 132291000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 160508000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 159918000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 159236000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "LiabilitiesCurrent",
      "taxonomy": "us-gaap",
      "label": "Current liabilities",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 180042000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 180756000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 156777000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 247389000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 254730000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 162151000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 100171000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 438972000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 178070000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsPayableCurrent",
      "taxonomy": "us-gaap",
      "label": "Current accounts payable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 6401000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 3285000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 2454000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 501000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 211000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 206000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 3337000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 6421000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 2722000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsReceivableNetCurrent",
      "taxonomy": "us-gaap",
      "label": "Net current accounts receivable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 1887000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1976000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 2281000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 263000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 247000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 157000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 1397000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 1712000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 2345000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InventoryNet",
      "taxonomy": "us-gaap",
      "label": "Net inventory",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 8727000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 7306000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 5763000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 5121000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 5828000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 9297000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 9763000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 9904000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 10143000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "SellingGeneralAndAdministrativeExpense",
      "taxonomy": "us-gaap",
      "label": "Selling, general and administrative expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 183387000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 171271000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 115203000,
          "accn": "0001193125-26-105026",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-03-13",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 79785000,
          "accn": "0001193125-25-059760",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-03-21",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 87577000,
          "accn": "0001193125-24-074558",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-03-22",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 89006000,
          "accn": "0001193125-23-086860",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-03-31",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 128931000,
          "accn": "0001193125-22-090604",
          "fy": 2021,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-03-31",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 132637000,
          "accn": "0001193125-21-101299",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-03-31",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 130465000,
          "accn": "0001193125-20-091999",
          "fy": 2019,
          "fp": "FY",
          "form": "20-F",
          "filed": "2020-03-31",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 135071000,
          "accn": "0001193125-19-091865",
          "fy": 2018,
          "fp": "FY",
          "form": "20-F",
          "filed": "2019-03-29",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/88e60e7bbfcd98c086afbf31dcc15d362cb344fc0c8dc071684458d9eb3b04fb.json.gz"
}