{
  "schema": "canli.company-reference.v1",
  "cik": "0001721741",
  "name": "Lazydays Holdings, Inc.",
  "selection_policy": "extended-v22",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001721741.json",
  "source_sha256": "d8a7abb203f8f86ef3f1a8d56f012da9828c176c02d63459a7133a29ea0fe3ea",
  "fetched_at": "2026-09-21T17:27:19.007Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 675830000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 937739000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 830718000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 698128000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 443998000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-09-30",
          "val": 397905000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2020-06-30",
          "val": 414722000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2020-03-31",
          "val": 428130000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 406636000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 402096000,
          "accn": "0001493152-20-004435",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-20",
          "frame": "CY2018Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 586230000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 724549000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 538723000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 437019000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 303499000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-09-30",
          "val": 259699000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2020-06-30",
          "val": 269452000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2020-03-31",
          "val": 288620000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 271060000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 270663000,
          "accn": "0001493152-20-004435",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-20",
          "frame": "CY2018Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquity",
      "taxonomy": "us-gaap",
      "label": "Stockholders equity",
      "kind": "instant",
      "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 89600000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 156997000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 237012000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 206126000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 85516000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-09-30",
          "val": 83223000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2020-06-30",
          "val": 81049000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2020-03-31",
          "val": 76973000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 74683000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 71952000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-03-14",
          "val": 53309000,
          "accn": "0001493152-19-003769",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-22",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 50833000,
          "accn": "0001493152-19-003769",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-22",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 57034000,
          "accn": "0001493152-19-003769",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-22",
          "frame": "CY2016Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Net income or loss",
      "kind": "duration",
      "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -163712000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -110266000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 66393000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 82021000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 14626000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 4465000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 1873000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 8302000,
          "accn": "0001493152-19-003769",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-03-22",
          "frame": "CY2017",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 94354000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -36480000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -71960000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 2771000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 111067000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 38922000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -15326000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
      "taxonomy": "us-gaap",
      "label": "Capital expenditure payments",
      "kind": "duration",
      "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 19021000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 95237000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 39884000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 21264000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 18641000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 16875000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "taxonomy": "us-gaap",
      "label": "Contract revenue excluding tax",
      "kind": "duration",
      "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 871562000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1082747000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 1326961000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 1235048000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 817110000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 644912000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -119609000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 225842000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 90069000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 115963000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -48689000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -14661000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 127134000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -8128000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -192964000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -54542000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -84126000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -30324000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -19406000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -95876000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": -114747000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 48137000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 163203000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 96810000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 14789000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-09-30",
          "val": 13782000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2020-06-30",
          "val": 11827000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2020-03-31",
          "val": 8201000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 4802000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": -4156000,
          "accn": "0001493152-20-004435",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-20",
          "frame": "CY2018Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfSharesOutstandingBasic",
      "taxonomy": "us-gaap",
      "label": "Basic weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 20713356,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 13689001,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 11701302,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 11402655,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 9809783,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 9781870,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfDilutedSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Diluted weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 20713356,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 13689001,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 12797796,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 12852318,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 18089257,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 9781870,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareBasic",
      "taxonomy": "us-gaap",
      "label": "Basic earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -8.12,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -8.41,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 3.47,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 4.43,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 0.5,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -0.15,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -8.12,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -8.45,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 2.42,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 3.93,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 0.41,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -0.15,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 16652000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -30462000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 19183000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 28242000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 10364000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 1097000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -2318000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PropertyPlantAndEquipmentNet",
      "taxonomy": "us-gaap",
      "label": "Net property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 174324000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 265726000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 158991000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 120748000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 106320000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 86876000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 78043000,
          "accn": "0001493152-20-004435",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-20",
          "frame": "CY2018Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ShareBasedCompensation",
      "taxonomy": "us-gaap",
      "label": "Share-based compensation expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1751000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 2249000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 2813000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 750000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 1566000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 4864000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Operating income or loss",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -98950000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -106674000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 89715000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 124094000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 47531000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 12128000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 7698000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AssetsCurrent",
      "taxonomy": "us-gaap",
      "label": "Current assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 353774000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 546896000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 476849000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 375635000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 203881000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 211672000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 216744000,
          "accn": "0001493152-20-004435",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-20",
          "frame": "CY2018Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InterestExpense",
      "taxonomy": "us-gaap",
      "label": "Interest expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.",
      "observations": [
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 8500000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 8047000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 10328000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 8001000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "LiabilitiesCurrent",
      "taxonomy": "us-gaap",
      "label": "Current liabilities",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 378874000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 499977000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 399625000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 266350000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 174177000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-09-30",
          "val": 137808000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2020-06-30",
          "val": 149211000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2020-03-31",
          "val": 181526000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 174733000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 172400000,
          "accn": "0001493152-20-004435",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-20",
          "frame": "CY2018Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsPayableCurrent",
      "taxonomy": "us-gaap",
      "label": "Current accounts payable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 22426000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 15144000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 10843000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 28356000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 18077000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 11231000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 10642000,
          "accn": "0001493152-20-004435",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-20",
          "frame": "CY2018Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Goodwill",
      "taxonomy": "us-gaap",
      "label": "Goodwill carrying amount",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.",
      "observations": [
        {
          "end": "2023-12-31",
          "val": 0,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 83460000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 80318000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 45095000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 38979000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 36762000,
          "accn": "0001493152-20-004435",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-20",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-03-16",
          "val": 28395000,
          "accn": "0001493152-20-004435",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-20",
          "frame": "CY2018Q1I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "FiniteLivedIntangibleAssetsNet",
      "taxonomy": "us-gaap",
      "label": "Net finite-lived intangible assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 24857000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 50446000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 51565000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 57700000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 42657000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 38754000,
          "accn": "0001493152-20-004435",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-20",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsReceivableNetCurrent",
      "taxonomy": "us-gaap",
      "label": "Net current accounts receivable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 22318000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 22694000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 25053000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 30604000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 19464000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 16025000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 16967000,
          "accn": "0001493152-20-004435",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-20",
          "frame": "CY2018Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PaymentsForRepurchaseOfCommonStock",
      "taxonomy": "us-gaap",
      "label": "Common-stock repurchase payments",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 0,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 109000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 44504000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InventoryNet",
      "taxonomy": "us-gaap",
      "label": "Net inventory",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 211946000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 456087000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 378881000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 242906000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 116267000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 160864000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 167378000,
          "accn": "0001493152-20-004435",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-03-20",
          "frame": "CY2018Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "GrossProfit",
      "taxonomy": "us-gaap",
      "label": "Gross profit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 160855000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 228742000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 328691000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CostOfRevenue",
      "taxonomy": "us-gaap",
      "label": "Cost of revenue",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 710707000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 854005000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 998270000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 911558000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 638128000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 512733000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "SellingGeneralAndAdministrativeExpense",
      "taxonomy": "us-gaap",
      "label": "Selling, general and administrative expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.",
      "observations": [
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 200087000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 198305000,
          "accn": "0001628280-25-021100",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 222218000,
          "accn": "0001628280-24-010645",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-12",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 184985000,
          "accn": "0001493152-23-006304",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-01",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 117688000,
          "accn": "0001493152-22-006617",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-11",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 103509000,
          "accn": "0001493152-21-015306",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2021-06-25",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/d8a7abb203f8f86ef3f1a8d56f012da9828c176c02d63459a7133a29ea0fe3ea.json.gz"
}