{
  "schema": "canli.company-reference.v1",
  "cik": "0001726173",
  "name": "BIGLARI HOLDINGS INC.",
  "selection_policy": "extended-v22",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001726173.json",
  "source_sha256": "d0d271026d817f6ef6daf367c7114ef9951554f8c358ba4610de6590aedef9e1",
  "fetched_at": "2026-09-21T17:25:16.580Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 1025383000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 866133000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 849422000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 828474000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 894807000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 1017968000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 1139309000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 501954000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 293172000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 250092000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 272906000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 307111000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 453140000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 523011000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquity",
      "taxonomy": "us-gaap",
      "label": "Stockholders equity",
      "kind": "instant",
      "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 523429000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 572961000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 599330000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 546966000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 587696000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 564828000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 616298000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 570455000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 571328000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2017Q4I",
          "unit": "USD"
        },
        {
          "end": "2016-12-31",
          "val": 531940000,
          "accn": "0001193805-20-000256",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-24",
          "frame": "CY2016Q4I",
          "unit": "USD"
        },
        {
          "end": "2015-12-31",
          "val": 451372000,
          "accn": "0001193805-19-000242",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-02-25",
          "frame": "CY2015Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CashAndCashEquivalentsAtCarryingValue",
      "taxonomy": "us-gaap",
      "label": "Cash and cash equivalents",
      "kind": "instant",
      "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 268782000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 30709000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 28066000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 37467000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 42349000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 24503000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 67772000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 48557000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2018Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Net income or loss",
      "kind": "duration",
      "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -37488000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -3759000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 54948000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -32018000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 35478000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -37989000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 45380000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 19392000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2018",
          "unit": "USD"
        },
        {
          "start": "2017-01-01",
          "end": "2017-12-31",
          "val": 50071000,
          "accn": "0001193805-20-000256",
          "fy": 2019,
          "fp": "FY",
          "form": "10-K",
          "filed": "2020-02-24",
          "frame": "CY2017",
          "unit": "USD"
        },
        {
          "start": "2016-01-01",
          "end": "2016-12-31",
          "val": 99451000,
          "accn": "0001193805-19-000242",
          "fy": 2018,
          "fp": "FY",
          "form": "10-K",
          "filed": "2019-02-25",
          "frame": "CY2016",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 106959000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 49660000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 73002000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 127825000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 228767000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 117556000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 93683000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 20678000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
      "taxonomy": "us-gaap",
      "label": "Capital expenditure payments",
      "kind": "duration",
      "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 30353000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 30594000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 23405000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 29746000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 64549000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 20702000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 17679000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 15293000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Revenues",
      "taxonomy": "us-gaap",
      "label": "Revenue",
      "kind": "duration",
      "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.",
      "observations": [
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 433683000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 668838000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 809894000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "taxonomy": "us-gaap",
      "label": "Contract revenue excluding tax",
      "kind": "duration",
      "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 395261000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 362114000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 365318000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 368231000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 366106000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 433683000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 668838000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 775690000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 196533000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 39484000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -16132000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 3860000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -156157000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -29109000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -8010000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -7530000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -65470000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -87388000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -66080000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -136605000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -58525000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -129487000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -69982000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -25290000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 590211000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 627699000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 631458000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 576510000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 608528000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 573050000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 611039000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -143.86,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -13.45,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 189.49,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -107.43,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 111.83,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -110.05,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 131.64,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2019",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -10203000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -4395000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 9308000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -10722000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 6789000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -12212000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 9761000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -2637000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PropertyPlantAndEquipmentNet",
      "taxonomy": "us-gaap",
      "label": "Net property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 366607000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 376155000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 380491000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 400725000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 349351000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 316122000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 350627000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AssetsCurrent",
      "taxonomy": "us-gaap",
      "label": "Current assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 378526000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 170615000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 152551000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 150654000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 164809000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 147778000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 145391000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InterestExpense",
      "taxonomy": "us-gaap",
      "label": "Interest expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.",
      "observations": [
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 15536000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 20258000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 19884000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "LiabilitiesCurrent",
      "taxonomy": "us-gaap",
      "label": "Current liabilities",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 155995000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 147316000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 111100000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 134897000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 143641000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 288447000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 139817000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsPayableCurrent",
      "taxonomy": "us-gaap",
      "label": "Current accounts payable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 34173000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 28542000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 22448000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 28431000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 36684000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 26537000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Goodwill",
      "taxonomy": "us-gaap",
      "label": "Goodwill carrying amount",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 52568000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 52496000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 52530000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 53513000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 53547000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 53596000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 40040000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 40052000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 40081000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsReceivableNetCurrent",
      "taxonomy": "us-gaap",
      "label": "Net current accounts receivable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 23283000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 25184000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 22241000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 29375000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 28508000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 19185000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 21640000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InventoryNet",
      "taxonomy": "us-gaap",
      "label": "Net inventory",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 3769000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 4031000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 2980000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 3851000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 3803000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 2737000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 4674000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CostOfRevenue",
      "taxonomy": "us-gaap",
      "label": "Cost of revenue",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 161321000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 143449000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 137986000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 140264000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 167491000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 246655000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 500949000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 636456000,
          "accn": "0001628280-21-003517",
          "fy": 2020,
          "fp": "FY",
          "form": "10-K",
          "filed": "2021-03-01",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "SellingGeneralAndAdministrativeExpense",
      "taxonomy": "us-gaap",
      "label": "Selling, general and administrative expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 86838000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 75671000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 77002000,
          "accn": "0001628280-26-012987",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-02",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 70608000,
          "accn": "0001726173-25-000003",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-03",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 76018000,
          "accn": "0001726173-24-000004",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 76360000,
          "accn": "0001726173-23-000009",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 100150000,
          "accn": "0001726173-22-000004",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-02-28",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/d0d271026d817f6ef6daf367c7114ef9951554f8c358ba4610de6590aedef9e1.json.gz"
}