{ "schema": "canli.company-reference.v1", "cik": "0001738177", "name": "Cambium Networks Corporation", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001738177.json", "source_sha256": "51de27cb6f11d256abdf415a5c9d6df6990907a5bd0b162250f010f397f19bbd", "fetched_at": "2026-09-21T17:28:18.832Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 137141000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "end": "2024-12-31", "val": 173728000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 194332000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 221058000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 219819000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 209144000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 222406000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 275700000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 280440000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 269462000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 232268000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 205753000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 172479000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 142057000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 173089000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "end": "2024-12-31", "val": 176965000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 192461000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 187003000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 174835000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 148015000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 139903000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 159194000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 154654000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 124089000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 120131000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 142366000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 132550000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 162628000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": -35948000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "end": "2024-12-31", "val": -3237000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "end": "2024-09-30", "val": 1871000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "unit": "USD" }, { "end": "2024-06-30", "val": 34055000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "unit": "USD" }, { "end": "2024-03-31", "val": 44984000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "unit": "USD" }, { "end": "2023-12-31", "val": 61129000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 82503000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 116506000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 125786000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 122228000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 112137000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 63387000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 39929000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -20571000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -17826000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -38538000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -74452000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -74080000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 20200000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 37421000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 18575000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -17601000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -1513000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 9128000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -15706000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -14975000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -16696000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -3054000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 29960000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 56901000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 3553000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -10395000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 23001000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 440000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 6401000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 4845000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 4574000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 6259000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 3407000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 3002000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 5588000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3346000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 159645000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 177286000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 226767000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 296899000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 335854000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 278459000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 267028000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 241762000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 216671000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1399000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 43183000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -1269000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1245000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -22953000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -8368000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 20022000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 15066000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -24347000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -6365000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -11898000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -11481000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -9245000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -10166000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -5400000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -8612000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -7500000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -5931000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -197393000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "end": "2024-12-31", "val": -158855000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": -151623000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": -117097000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": -102851000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": -84403000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": -59464000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": -23089000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": -9652000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 12822000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -7378000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -44799000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -63374000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": -45773000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 28768492, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 28055746, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 27519476, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 26919550, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 26421087, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 25707092, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 19741764, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 13600411, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 28768492, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 28055746, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 27519476, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 28025278, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 28628136, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 26403112, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 19741764, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 13600411, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1.34, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -2.65, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -2.69, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0.75, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1.42, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0.72, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -0.89, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -0.11, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1.34, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -2.65, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -2.69, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0.72, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1.31, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0.7, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -0.89, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -0.11, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1548000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -1854000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 17468000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -2183000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -5515000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -444000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 10280000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -799000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -418000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 3446000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "end": "2024-12-31", "val": 4426000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 5108000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 14978000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 13741000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 12879000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 11365000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 11375000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 11521000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 11271000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 10490000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 7535000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 8314000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 7965000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 6355000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 9824000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 11593000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 10680000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 7717000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 3436000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 17696000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -27963000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -70411000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -53820000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 19880000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 36419000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 23948000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1301000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 6351000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 14873000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 90707000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "end": "2024-12-31", "val": 136538000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 158483000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 161356000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 164754000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 155406000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 173439000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 210786000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 216725000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 212989000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 180589000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 165135000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 129317000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 105573000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 9020000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 5843000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 2521000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1977000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 4269000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 5326000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 8076000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 8113000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 5018000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 137353000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "end": "2024-12-31", "val": 135911000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 151538000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 84825000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 81578000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 95485000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 101069000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 120986000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 117285000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 87220000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 82140000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 107611000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 67868000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 66299000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 17849000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "end": "2024-12-31", "val": 16487000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 19619000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 16986000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 15783000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 19120000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 24849000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 30067000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 29537000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 31284000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 28241000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 30859000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 25214000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 23710000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2025-12-31", "val": 874000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "end": "2024-12-31", "val": 874000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 874000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 9842000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 9842000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 9842000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 9842000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 9842000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 9842000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 9842000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 9842000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 9842000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 8552000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 8060000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 8060000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2024-12-31", "val": 0, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 0, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 6926000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 7300000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 7675000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 8050000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 8424000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 8799000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 9173000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 10777000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 12895000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 15100000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 8493000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 40275000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "end": "2024-12-31", "val": 40405000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 49461000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 48820000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 51163000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 56253000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 53802000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 85456000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 96709000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 89321000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 69773000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 58114000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 58628000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 60389000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 92134000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 133342000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 130659000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 125260000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 124377000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 115462000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 129928000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 109144000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 95838000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 27523000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "unit": "USD" }, { "end": "2024-12-31", "val": 41990000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-09-30", "val": 47608000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q3I", "unit": "USD" }, { "end": "2024-06-30", "val": 53213000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q2I", "unit": "USD" }, { "end": "2024-03-31", "val": 57817000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2024Q1I", "unit": "USD" }, { "end": "2023-12-31", "val": 68078000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-09-30", "val": 76642000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q3I", "unit": "USD" }, { "end": "2023-06-30", "val": 78772000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q2I", "unit": "USD" }, { "end": "2023-03-31", "val": 65177000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023Q1I", "unit": "USD" }, { "end": "2022-12-31", "val": 57068000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 33777000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 33962000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 41670000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 30710000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 64171000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 62931000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 76839000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 145140000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 160796000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 139410000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 131229000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 115495000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 110711000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 95474000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 114355000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 149928000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 151759000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 175058000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 139049000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 135799000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 126267000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 105960000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 32863000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 39292000, "accn": "0001193125-26-201759", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-05-01", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 53478000, "accn": "0001193125-26-144057", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2026-04-07", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 49865000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 51322000, "accn": "0000950170-24-032168", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 46371000, "accn": "0000950170-23-004712", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-02-27", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 47692000, "accn": "0000950170-22-001957", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-02-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 38917000, "accn": "0001564590-21-009841", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-01", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 32227000, "accn": "0001564590-20-012247", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-03-24", "frame": "CY2017", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/51de27cb6f11d256abdf415a5c9d6df6990907a5bd0b162250f010f397f19bbd.json.gz" }