{ "schema": "canli.company-reference.v1", "cik": "0001742692", "name": "InMode Ltd.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001742692.json", "source_sha256": "127235f00e2238e91bd3a44043e5a7e2caa3723bf7d791a5ad68fd84325e6b50", "fetched_at": "2026-09-21T17:28:33.571Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 766429000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 785667000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 863286000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 644409000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 478541000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 295761000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 218385000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 81056000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 83231000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 81854000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 75914000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 89791000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 62739000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 40286000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 38582000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 34193000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 683198000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 703813000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 787372000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 554618000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 415802000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 253963000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 176066000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 43263000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 302543000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 155329000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 144411000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 97540000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 68136000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 68938000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 44727000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 24721000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 17593000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 6696000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2016Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 197919000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 161520000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 164971000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 75030000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 61145000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 22371000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 8819000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 85257000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 132664000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 176826000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 181578000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 174885000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 79225000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 62206000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 36886000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 14609000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 972000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 669000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 705000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1575000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 939000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 463000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 693000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 381000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 189000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 370495000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 394818000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 492048000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 454271000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 357565000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 206107000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 156361000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 100162000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 53456000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -126059000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -282771000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 5504000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -41085000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -15022000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -12442000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 70173000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 186000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1785000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 186032000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 162206000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -136064000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -109474000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -160106000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -43305000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -112452000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -29739000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -5684000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": 968532000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 874701000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 693426000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 495507000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 333987000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 169016000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 93986000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 32971000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 64632820, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 79306371, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 83533593, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 82482090, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 81444938, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 72114364, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 58462952, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 26613942, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 26283548, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 65444540, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 80596682, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 85953581, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 85403714, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 86017203, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 84184598, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 76117250, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 35006644, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 29669922, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1.45, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 2.29, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 2.37, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1.96, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2.03, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1.04, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1.04, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0.82, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0.29, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1.43, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 2.25, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 2.3, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 1.89, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1.92, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 0.89, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0.8, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0.62, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0.26, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 16499000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -37806000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 19348000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 39946000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2928000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1107000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 883000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1260000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 980000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 2599000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 2322000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2382000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 2298000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 1404000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 982000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 935000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 544000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 11131000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 16569000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 23600000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 24452000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 11962000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 12845000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1557000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1947000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2436000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 85387000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 112531000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 195660000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 197854000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 167477000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 72841000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 59618000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 23489000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 8950000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 698621000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 714452000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 845330000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 629371000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 470114000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 289591000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 213208000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 77764000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 70744000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 69851000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 64136000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 82020000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 51850000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 35030000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 32494000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 29429000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 17912000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 13782000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 13966000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 16242000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 8779000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 6410000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 3702000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 4509000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 43504000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 36335000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 42362000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 26997000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 20236000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 10499000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 6628000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 7008000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 127444000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 285385000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 0, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 42637000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 35365000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 17218000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 205583000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 204535000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 215680000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 182932000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 136496000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 102417000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 76505000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 61616000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 35453000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 74050000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 59548000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 45095000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 39897000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 21026000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 14983000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 9408000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 6963000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 290970000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 317066000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 411340000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 380786000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 303973000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 175258000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 136123000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 85105000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 44403000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 79525000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 77752000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 80708000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 73485000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 53592000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 30849000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 20238000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 15057000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 9053000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 13319000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 13137000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 13410000, "accn": "0001178913-26-000377", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-02-10", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 12425000, "accn": "0001178913-25-000314", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-02-04", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 9532000, "accn": "0001178913-24-000490", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-02-13", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 9467000, "accn": "0001178913-23-000552", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-02-14", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5699000, "accn": "0001178913-22-000512", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-02-10", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4180000, "accn": "0001178913-21-000406", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-02-10", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 2575000, "accn": "0001178913-20-000541", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-02-18", "frame": "CY2017", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/127235f00e2238e91bd3a44043e5a7e2caa3723bf7d791a5ad68fd84325e6b50.json.gz" }