{ "schema": "canli.company-reference.v1", "cik": "0001754323", "name": "X3 HOLDINGS CO., LTD.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001754323.json", "source_sha256": "a78ea60ba42d72b2569cb8efe6b555687d4cbaf647332c1276ed2aeb8807213b", "fetched_at": "2026-09-21T17:29:15.235Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 61642841, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 86395019, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 175958623, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 130588110, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 114818964, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 106183267, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 30500845, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 27767508, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 21784791, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 21635701, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 36487552, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 31937876, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 28037968, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 31920622, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 33489750, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 35481074, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 45944303, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 132838032, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 102813649, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 83155638, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 72805544, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 5911062, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 6425880, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 5211492, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2016-12-31", "val": 1012165, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2015-12-31", "val": -2452256, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 2212707, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 4193839, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 2991563, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 9380322, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 7000000, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 8400000, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 5699106, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 4348635, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 2958674, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -26200687, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -76237228, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -109598441, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -21505598, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -9341342, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -10786837, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1546290, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3984866, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 3453977, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -3240755, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -992440, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -11152805, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -9656725, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -9761386, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1051741, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -3260594, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2930295, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1287861, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 5130647, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 227829, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 723977, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 679146, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 2625731, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2097163, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1623312, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2901891, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2162385, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1835643, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 1243062, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 6292009, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 11611442, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 16824823, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 10482809, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 32092828, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 26664011, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 20095058, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 23152267, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 21628554, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 21174801, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1944435, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 2177110, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 9289034, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 12984391, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 12289296, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 70043789, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 7884405, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 598491, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -485736, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -735310, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -872727, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -1510863, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -2430858, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -815220, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -4066435, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -65904533, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -3594121, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -1317831, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -2221182, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": -1413839, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -281990538, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": -255789851, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": -168679873, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -59081432, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": -37575834, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -28234492, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -9980835, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 806002, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": -740288, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 307365, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 76725, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 10503, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 3787, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 205268, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 16150065, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 8388481, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 307365, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 76725, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 10503, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 3787, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 205268, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 16150065, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -202.46, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -993.64, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -10434.89, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -5678.8, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -45.51, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1.13, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -1.29, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -202.46, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -993.64, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -10434.89, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -5678.8, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -45.51, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1.13, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1664473, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -122754, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -57341, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -999391, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -173941, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -80532, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -213347, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 43190, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 434882, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 536387, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 5744391, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 5980692, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 5902949, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 5833918, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 10262418, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 7184101, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 6564640, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 4707112, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 3432569, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 6027637, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 5834999, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 6058117, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 5983907, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 6335246, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1473976, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2351890, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -32143596, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -83403042, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -53562038, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -20098754, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -8111993, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -3287827, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -11252438, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1012607, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3859602, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 3740115, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 18545579, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 25497485, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 31067719, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 87408491, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 38622108, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 34763945, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 22867697, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 22107482, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 17608882, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 144080, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 203380, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 211197, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 203289, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 123278, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 13111, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 19385, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 3665, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 20040760, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 34457791, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 31827920, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 27935976, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 31920622, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 33489750, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 24589798, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 21341628, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 16573299, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 13990263, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 18073964, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 18567993, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 12815532, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 20364911, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 24282921, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 19773556, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 16231682, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 12123486, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2025-12-31", "val": 2805485, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 4838820, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 15031608, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2023Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2023-12-31", "val": 35032450, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "unit": "USD" }, { "end": "2022-12-31", "val": 5162724, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 5815195, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 5419623, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 4691333, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 2719971, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2018Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 14144098, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 17281112, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 21487053, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 14814583, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 24217737, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 14314985, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 11241076, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 15479437, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 13071065, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 36189437, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 88024277, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 56982234, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 23866175, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 18827306, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 12680522, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 17317149, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 6820999, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 4229123, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 3788117, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 4045841, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 4621235, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 3420196, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 3767421, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 10715313, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 9392695, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 6064711, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 7833606, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 8088725, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 7528232, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2246168, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 6990207, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 13404627, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 6715388, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 21377515, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 17271316, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 14030347, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 15318661, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 13539829, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 13646569, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2553431, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 4062297, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 4814463, "accn": "0001213900-26-048038", "fy": 2025, "fp": "FY", "form": "20-F", "filed": "2026-04-27", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 3459987, "accn": "0001213900-25-035626", "fy": 2024, "fp": "FY", "form": "20-F", "filed": "2025-04-25", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2611742, "accn": "0001213900-24-037422", "fy": 2023, "fp": "FY", "form": "20-F", "filed": "2024-04-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 2780944, "accn": "0001213900-23-033931", "fy": 2022, "fp": "FY", "form": "20-F", "filed": "2023-04-28", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2163658, "accn": "0001213900-22-025838", "fy": 2021, "fp": "FY", "form": "20-F", "filed": "2022-05-12", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 1992228, "accn": "0001213900-21-036692", "fy": 2020, "fp": "FY", "form": "20-F", "filed": "2021-07-13", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 1151985, "accn": "0001213900-20-015675", "fy": 2019, "fp": "FY", "form": "20-F", "filed": "2020-06-24", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-01", "end": "2016-12-31", "val": 947506, "accn": "0001213900-19-007399", "fy": 2018, "fp": "FY", "form": "20-F", "filed": "2019-04-30", "frame": "CY2016", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/a78ea60ba42d72b2569cb8efe6b555687d4cbaf647332c1276ed2aeb8807213b.json.gz" }