{ "schema": "canli.company-reference.v1", "cik": "0001760173", "name": "SURGALIGN HOLDINGS, INC.", "selection_policy": "extended-v23", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001760173.json", "source_sha256": "bc90cadbe81871fc0e0b81308f3e591c41ad3a31e45350116dbc963fa13e47c1", "fetched_at": "2026-09-22T19:55:35.050Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2022-12-31", "val": 70242000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 123799000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 122704000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 344509000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 596866000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 596176000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 598968000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 360185000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 349248000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 346581000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 360948000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 345765000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 352962000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 366220000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 368691000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-12-31", "val": 367955000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-09-30", "val": 373177000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 375409000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 378843000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2022-12-31", "val": 85965000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 105556000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 98534000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 243535000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 300211000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 294197000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 298909000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 112428000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 103113000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 105260000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 114157000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 100325000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 107060000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 140591000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 145371000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-12-31", "val": 143879000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-09-30", "val": 136748000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 137823000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 139631000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2022-12-31", "val": -25729000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 8237000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 24170000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 34564000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "unit": "USD" }, { "end": "2019-09-30", "val": 230291000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2019-06-30", "val": 235661000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2019-03-31", "val": 233787000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-12-31", "val": 181531000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": 179955000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 175360000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 181856000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 181517000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 182977000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 163688000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 162348000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-12-31", "val": 164062000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2016-09-30", "val": 177356000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 179443000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 181985000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" }, { "end": "2016-01-01", "val": 179908000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2015Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2022-12-31", "val": 16295000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 51287000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 43962000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 5608000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 2950000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 4518000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 6043000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 10949000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 10022000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 14246000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 13812000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 22381000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 17744000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 13675000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 17598000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-09-30", "val": 11624000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 12754000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 11728000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -54605000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -84651000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -33783000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -211642000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -3123000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 6906000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -13805000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -52109000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -51792000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -88038000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -9456000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 17252000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 5788000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 15323000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 6781000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 13423000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 10115000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 14426000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 11042000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 12301000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 15337000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 81979000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 90500000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 101749000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 117423000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 92112000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 280349000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 275984000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 24658000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 82560000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -263038000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 120296000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4093000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -35731000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 3664000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -7256000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -24832000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 390942000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -116125000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -32737000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 38251000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -17952000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2022-12-31", "val": -624218000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": -569613000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -484962000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -451179000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": -253839000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": -248701000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": -248889000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": -239537000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": -240336000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": -243334000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": -237532000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": -237286000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": -230059000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": -247735000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": -246071000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-12-31", "val": -244194000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-09-30", "val": -233419000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": -229924000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": -228247000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 6555207, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 4086409, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 74403155, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 70150492, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 61031265, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 59684289, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "shares" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 58236745, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 6555207, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 4086409, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 74403155, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 70150492, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 61031265, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 60599952, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "shares" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 58236745, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -8.33, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -20.72, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -0.45, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -3.02, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -0.09, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0.05, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD/shares" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -0.3, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -8.33, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -20.72, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -0.45, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -3.02, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD/shares" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -0.09, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD/shares" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 0.05, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD/shares" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -0.3, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -1043000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -886000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -3486000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5921000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -15159000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 19349000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -3228000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2022-12-31", "val": 2057000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 945000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 521000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 789000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 81471000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 79956000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 79500000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 77954000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 77344000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 76838000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 79150000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 79564000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 82794000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 84379000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 85118000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-12-31", "val": 83402000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-09-30", "val": 89070000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 88201000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 87538000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 4634000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 5212000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 6528000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 4367000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 4745000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 6660000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 3590000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -78462000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -137283000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -198021000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -242896000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -64814000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 29340000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -15257000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2022-12-31", "val": 56711000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 106672000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 104182000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 195814000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 185987000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 183770000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 186637000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 175113000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 166347000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 168400000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 179187000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 186149000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 179944000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 177208000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 177287000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-12-31", "val": 179959000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-09-30", "val": 181839000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 184305000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 187820000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 1009000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 12571000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2771000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3180000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2017", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 1655000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2022-12-31", "val": 21147000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 54042000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 46823000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 240388000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 52096000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 50656000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 53531000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 56992000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 46365000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 43534000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 47569000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 53077000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 53914000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 58814000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 61509000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-12-31", "val": 59344000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-09-30", "val": 49879000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 56227000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 56750000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2022-12-31", "val": 7705000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 10204000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 13418000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 10236000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 17634000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 20600000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 23149000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 26219000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 19212000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 14727000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 14670000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 18182000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 24411000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 27711000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 28326000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-12-31", "val": 26078000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-09-30", "val": 23287000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 25760000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 24301000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2019-12-31", "val": 55384000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2019-09-30", "val": 194838000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 195067000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 194797000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 4414000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2018-09-30", "val": 62864000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 64863000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 65254000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 46242000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2017-09-30", "val": 46242000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 54887000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 54887000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-12-31", "val": 54887000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-09-30", "val": 54887000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 54887000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 54887000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2022-12-31", "val": 16057000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 19197000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 27095000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 23216000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 56545000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 55540000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2019-03-31", "val": 55709000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-12-31", "val": 48096000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 44189000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 44238000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 41781000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 38441000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 36009000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 38363000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 36179000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-12-31", "val": 40937000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-09-30", "val": 37324000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 36139000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 38572000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 71000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 196000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 515000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 273000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 478000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3474000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 119648000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 201940000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 255768000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 327542000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 123333000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 113732000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 148584000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2022-12-31", "val": 17710000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 26204000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 22841000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 24574000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 118336000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 115454000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 115486000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 107655000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 103823000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 101767000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 107280000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 111944000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 114737000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 117199000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 117578000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-12-31", "val": 119994000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-09-30", "val": 125418000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 121635000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 124363000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "GrossProfit", "taxonomy": "us-gaap", "label": "Gross profit", "kind": "duration", "unitKind": "money", "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 40288000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 60725000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 57747000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 84646000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 58519000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 143072000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 133327000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": 124390000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 135396000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 98152000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 115009000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 116666000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 15736000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 13888000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 11947000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 16836000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 14410000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 13315000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 16297000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "CommonStockSharesOutstanding", "taxonomy": "us-gaap", "label": "Common shares outstanding", "kind": "instant", "unitKind": "shares", "meaning": "Common shares outstanding at the reporting date. This point-in-time count differs from the weighted-average shares used for earnings per share and can exclude other share classes.", "observations": [ { "end": "2022-12-31", "val": 7860369, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "shares" }, { "end": "2021-12-31", "val": 4887982, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "shares" }, { "end": "2020-12-31", "val": 81678179, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "shares" }, { "end": "2019-12-31", "val": 75213515, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "shares" }, { "end": "2019-09-30", "val": 75087917, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "shares" }, { "end": "2019-06-30", "val": 75159262, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "shares" }, { "end": "2019-03-31", "val": 75055225, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "shares" }, { "end": "2018-12-31", "val": 63469185, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "shares" }, { "end": "2018-09-30", "val": 63461700, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "shares" }, { "end": "2018-06-30", "val": 63377839, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "shares" }, { "end": "2018-03-31", "val": 63401208, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "shares" }, { "end": "2017-12-31", "val": 62694441, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "shares" }, { "end": "2017-09-30", "val": 60544896, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "shares" }, { "end": "2017-06-30", "val": 59445223, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "shares" }, { "end": "2017-03-31", "val": 58537016, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "shares" }, { "end": "2016-09-30", "val": 57417397, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "shares" }, { "end": "2016-06-30", "val": 58031674, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "shares" }, { "end": "2016-03-31", "val": 58026674, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "shares" } ] }, { "tag": "AdditionalPaidInCapital", "taxonomy": "us-gaap", "label": "Additional paid-in capital", "kind": "instant", "unitKind": "money", "meaning": "Capital contributed above par value under this concept. It records historical contributions, not the current value of the equity or cash on hand.", "observations": [ { "end": "2018-09-30", "val": 432077000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 430311000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 430014000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-09-30", "val": 420503000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 419324000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 417414000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-09-30", "val": 418166000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 416999000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 417308000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "AccumulatedOtherComprehensiveIncomeLossNetOfTax", "taxonomy": "us-gaap", "label": "Accumulated other comprehensive income or loss", "kind": "instant", "unitKind": "money", "meaning": "Cumulative other comprehensive items after tax, such as translation and unrealized hedging or securities effects. These amounts have not passed through net income.", "observations": [ { "end": "2022-12-31", "val": -2840000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": -1820000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": -2416000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -7629000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": -8390000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": -7268000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": -7663000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": -7270000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": -6980000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": -6850000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": -5936000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": -6329000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": -6469000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": -6903000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": -7996000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-09-30", "val": -6895000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": -7136000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": -6580000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest", "taxonomy": "us-gaap", "label": "Total equity including noncontrolling interests", "kind": "instant", "unitKind": "money", "meaning": "Equity including the portion attributable to noncontrolling interests. It is larger than or equal to parent stockholders equity and is not market capitalization.", "observations": [ { "end": "2018-09-30", "val": 179955000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 175360000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 181856000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-09-30", "val": 182977000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 163688000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 162348000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-09-30", "val": 177356000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 179443000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 181985000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "OperatingLeaseRightOfUseAsset", "taxonomy": "us-gaap", "label": "Operating lease right-of-use asset", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of the right to use leased assets under operating leases. It reflects discounted remaining payments, not the value of the underlying property.", "observations": [ { "end": "2022-12-31", "val": 967000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 876000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1425000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-01-01", "val": 3164000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" } ] }, { "tag": "OperatingLeaseLiability", "taxonomy": "us-gaap", "label": "Operating lease liability", "kind": "instant", "unitKind": "money", "meaning": "Present value of remaining operating lease payments. Discount-rate choices and lease terms affect the amount; it is not the sum of undiscounted future rent.", "observations": [ { "end": "2022-12-31", "val": 1324000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 1241000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 1850000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2454000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-01-01", "val": 3155000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentGross", "taxonomy": "us-gaap", "label": "Gross property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cost of property, plant and equipment before accumulated depreciation. Historical cost does not indicate current value or replacement cost.", "observations": [ { "end": "2019-12-31", "val": 140484000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-12-31", "val": 156466000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2017-12-31", "val": 152031000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Accumulated depreciation on property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Cumulative depreciation, depletion and amortization recorded against property, plant and equipment. It measures cost allocation to date, not physical wear or market value.", "observations": [ { "end": "2019-12-31", "val": 70594000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-12-31", "val": 78512000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2017-12-31", "val": 72467000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "OtherAssetsNoncurrent", "taxonomy": "us-gaap", "label": "Other noncurrent assets", "kind": "instant", "unitKind": "money", "meaning": "Noncurrent assets the filer does not present separately. The composition differs by filer and is described only in the filing.", "observations": [ { "end": "2022-12-31", "val": 5527000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 5970000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 10145000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 5418000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 7006000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 7277000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 7653000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 4003000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 5150000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 1838000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 1806000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 1781000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 1841000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 991000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 1023000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-09-30", "val": 393000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 405000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 432000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "OtherLiabilitiesNoncurrent", "taxonomy": "us-gaap", "label": "Other noncurrent liabilities", "kind": "instant", "unitKind": "money", "meaning": "Noncurrent liabilities the filer does not present separately. The composition differs by filer and is described only in the filing.", "observations": [ { "end": "2022-12-31", "val": 7583000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 3176000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 4192000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 1732000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 2271000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 2562000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 3065000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 633000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 5759000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 5155000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 5131000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 1431000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 2544000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 1241000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 655000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-09-30", "val": 395000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 527000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 510000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "AccruedLiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Accrued current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Current obligations accrued for goods and services received but not yet invoiced or paid. This is one component of current liabilities, not all short-term obligations.", "observations": [ { "end": "2022-12-31", "val": 13146000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 17769000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 12648000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 15099000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 31714000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 25312000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 25557000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 25865000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 22163000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 23787000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 23687000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 25759000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 20442000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 20606000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 23196000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-12-31", "val": 22444000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-09-30", "val": 17087000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 20581000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 21869000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "PrepaidExpenseAndOtherAssetsCurrent", "taxonomy": "us-gaap", "label": "Prepaid expenses and other current assets", "kind": "instant", "unitKind": "money", "meaning": "Prepayments and other current assets grouped under this concept. The balance is not cash and its composition differs by filer.", "observations": [ { "end": "2022-12-31", "val": 6649000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "unit": "USD" }, { "end": "2021-12-31", "val": 9984000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 10284000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 4034000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2019-09-30", "val": 8156000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q3I", "unit": "USD" }, { "end": "2019-06-30", "val": 8258000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q2I", "unit": "USD" }, { "end": "2019-03-31", "val": 9399000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q1I", "unit": "USD" }, { "end": "2018-12-31", "val": 8413000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 8313000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 8149000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 16314000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 16626000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 9704000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 6221000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 5932000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-12-31", "val": 5179000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q4I", "unit": "USD" }, { "end": "2016-09-30", "val": 7473000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 13777000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 13157000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "ContractWithCustomerLiabilityCurrent", "taxonomy": "us-gaap", "label": "Current contract liabilities", "kind": "instant", "unitKind": "money", "meaning": "Consideration received before performance obligations are satisfied, often called deferred revenue. It is an obligation to deliver, not earned revenue or cash available.", "observations": [ { "end": "2019-12-31", "val": 3378000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 5425000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 5978000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "DeferredTaxAssetsNet", "taxonomy": "us-gaap", "label": "Net deferred tax assets", "kind": "instant", "unitKind": "money", "meaning": "Deferred tax assets after the valuation allowance. Realization depends on future taxable income, so the balance is not a receivable from tax authorities.", "observations": [ { "end": "2022-12-31", "val": 1487000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 305000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 521000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 706000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 23622000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "end": "2018-09-30", "val": 11842000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q3I", "unit": "USD" }, { "end": "2018-06-30", "val": 14514000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q2I", "unit": "USD" }, { "end": "2018-03-31", "val": 11884000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2018Q1I", "unit": "USD" }, { "end": "2017-12-31", "val": 16935000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q4I", "unit": "USD" }, { "end": "2017-09-30", "val": 18437000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q3I", "unit": "USD" }, { "end": "2017-06-30", "val": 24862000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q2I", "unit": "USD" }, { "end": "2017-03-31", "val": 25918000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2017Q1I", "unit": "USD" }, { "end": "2016-09-30", "val": 21348000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q3I", "unit": "USD" }, { "end": "2016-06-30", "val": 21939000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q2I", "unit": "USD" }, { "end": "2016-03-31", "val": 21931000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016Q1I", "unit": "USD" } ] }, { "tag": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "taxonomy": "us-gaap", "label": "Pre-tax income or loss from continuing operations", "kind": "duration", "unitKind": "money", "meaning": "Income or loss from continuing operations before income taxes and noncontrolling interests. It excludes discontinued operations and is not net income.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -55648000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -123792000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -197681000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -242857000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -64808000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 26255000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -17033000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "ProfitLoss", "taxonomy": "us-gaap", "label": "Profit or loss including noncontrolling interests", "kind": "duration", "unitKind": "money", "meaning": "Net income or loss including the portion attributable to noncontrolling interests. It can differ from the net income attributable to the parent that per-share figures use.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -54605000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -126548000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -33783000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -211642000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -3123000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -6906000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -13805000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "ComprehensiveIncomeNetOfTax", "taxonomy": "us-gaap", "label": "Comprehensive income or loss", "kind": "duration", "unitKind": "money", "meaning": "Net income plus other comprehensive income after tax. It includes unrealized items that net income excludes and is not a cash measure.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -53585000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -84055000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -33760000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -211993000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -6184000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 5170000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -18587000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "NetIncomeLossAvailableToCommonStockholdersBasic", "taxonomy": "us-gaap", "label": "Net income available to common stockholders", "kind": "duration", "unitKind": "money", "meaning": "Net income after preferred dividends and similar adjustments, the numerator for basic earnings per share. It can be lower than reported net income.", "observations": [ { "start": "2020-01-01", "end": "2020-12-31", "val": -33783000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -211642000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -5243000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3183000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -17313000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "GeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "General and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "General and administrative costs reported under this concept, separate from selling expense. Filers group overhead differently, so compare presentation before comparing companies.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 95888000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 104460000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 124424000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 135396000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "Depreciation", "taxonomy": "us-gaap", "label": "Depreciation expense", "kind": "duration", "unitKind": "money", "meaning": "Depreciation recognized for the period under this concept. It is a noncash allocation of asset cost and may exclude amortization and depletion reported elsewhere.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 2000000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2500000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 3600000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 7700000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 5904000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 10513000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 12835000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "DepreciationDepletionAndAmortization", "taxonomy": "us-gaap", "label": "Depreciation, depletion and amortization", "kind": "duration", "unitKind": "money", "meaning": "Combined depreciation, depletion and amortization for the period. A noncash allocation of asset cost, not a measure of maintenance spending.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 2183000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 2479000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 6581000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 22675000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 14579000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 14233000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 16528000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "AmortizationOfIntangibleAssets", "taxonomy": "us-gaap", "label": "Amortization of intangible assets", "kind": "duration", "unitKind": "money", "meaning": "Amortization recognized on finite-lived intangible assets. It follows acquisition accounting and does not indicate the intangibles are losing usefulness at that rate.", "observations": [ { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 900000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 10700000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 3555000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3720000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 3693000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "OtherNonoperatingIncomeExpense", "taxonomy": "us-gaap", "label": "Other nonoperating income or expense", "kind": "duration", "unitKind": "money", "meaning": "Other income or expense outside operations under this concept. The composition is filer-specific and can include one-time items.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -26000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 202000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 61000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 161000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "NonoperatingIncomeExpense", "taxonomy": "us-gaap", "label": "Nonoperating income or expense", "kind": "duration", "unitKind": "money", "meaning": "Total nonoperating income or expense, which can include interest, investment results and other items. A positive value is not operating profit.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 22814000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 13491000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 340000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 39000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 6000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -3085000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -1776000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "CurrentIncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Current income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Income tax expense or benefit for the period that is currently payable or refundable. It differs from cash taxes paid and from total tax expense.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 208000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -715000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -3684000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -85000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -358000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3743000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -284000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "DeferredIncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Deferred income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "The deferred portion of income tax expense or benefit, arising from timing differences. It is not tax paid in the period.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -1251000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -171000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 198000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 6006000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -14801000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 15606000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -2944000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "InterestPaidNet", "taxonomy": "us-gaap", "label": "Interest paid, net", "kind": "duration", "unitKind": "money", "meaning": "Cash interest paid during the period, net of amounts capitalized where the filer reports it that way. It differs from interest expense recognized.", "observations": [ { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 14964000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 7121000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 3047000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 3023000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 1224000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "IncomeTaxesPaidNet", "taxonomy": "us-gaap", "label": "Income taxes paid, net", "kind": "duration", "unitKind": "money", "meaning": "Cash income taxes paid net of refunds during the period. It differs from income tax expense and can reflect prior years and estimated payments.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -2497000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 7990000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 7103000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -1994000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -6403000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": 12142000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -238000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "OperatingLeasePayments", "taxonomy": "us-gaap", "label": "Operating lease payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid for operating lease liabilities during the period. It differs from lease expense recognized and excludes variable payments in some presentations.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 1405000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1237000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1313000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1007000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "IncreaseDecreaseInAccountsReceivable", "taxonomy": "us-gaap", "label": "Change in accounts receivable", "kind": "duration", "unitKind": "money", "meaning": "The cash flow adjustment for the change in receivables during the period. A positive value under this concept means receivables grew and reduced operating cash flow.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -1182000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -5701000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -4444000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 9013000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 10829000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -5116000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": -1710000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "IncreaseDecreaseInInventories", "taxonomy": "us-gaap", "label": "Change in inventories", "kind": "duration", "unitKind": "money", "meaning": "The cash flow adjustment for the change in inventories during the period. A positive value under this concept means inventory grew and reduced operating cash flow.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 7858000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 15480000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 12607000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 14219000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 11957000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -1610000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 13228000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] }, { "tag": "IncreaseDecreaseInAccountsPayable", "taxonomy": "us-gaap", "label": "Change in accounts payable", "kind": "duration", "unitKind": "money", "meaning": "The cash flow adjustment for the change in payables during the period. A positive value under this concept means payables grew and added to operating cash flow.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": -2442000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -3112000, "accn": "0001628280-23-009889", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 5306000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -974000, "accn": "0001628280-22-006258", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-15", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 8035000, "accn": "0001564590-21-013644", "fy": 2020, "fp": "FY", "form": "10-K", "filed": "2021-03-16", "frame": "CY2018", "unit": "USD" }, { "start": "2017-01-01", "end": "2017-12-31", "val": -12936000, "accn": "0001193125-20-162650", "fy": 2019, "fp": "FY", "form": "10-K", "filed": "2020-06-08", "unit": "USD" }, { "start": "2016-01-02", "end": "2016-12-31", "val": 4549000, "accn": "0001193125-20-162640", "fy": 2018, "fp": "FY", "form": "10-K/A", "filed": "2020-06-08", "frame": "CY2016", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/bc90cadbe81871fc0e0b81308f3e591c41ad3a31e45350116dbc963fa13e47c1.json.gz" }