{ "schema": "canli.company-reference.v1", "cik": "0001801661", "name": "FIRY INC.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001801661.json", "source_sha256": "7190bd8da0e240d63aec4e64d590304c90b81b6d515358c3c9bbcd54ef0db8cd", "fetched_at": "2026-09-21T17:32:47.868Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 293455000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 374268000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 395826000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 621295000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 767229000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 857539000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 931260000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 1021124000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 808120000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-12-31", "val": 282421000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 38856000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 181635000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 201232000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 185337000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 342894000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 357801000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 371080000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 395661000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 411965000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 90279000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": 135603000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": 49193000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": 233627000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 20191000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": 111820000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 173036000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2023-12-31", "val": 210489000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 278401000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 409428000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "unit": "USD" }, { "end": "2022-06-30", "val": 486459000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "unit": "USD" }, { "end": "2022-03-31", "val": 535599000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "unit": "USD" }, { "end": "2021-12-31", "val": 609159000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 691249000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": 524143000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": 579816000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": 48794000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 14241000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2019Q4I", "unit": "USD" }, { "end": "2018-12-31", "val": 1076000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2018Q4I", "unit": "USD" }, { "end": "2017-12-31", "val": 3766000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2017Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 194513000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 271923000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 302028000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 362516000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 241332000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 262728000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 25628000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -70408000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -46790000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -101360000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -438875000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -187925000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -149079000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -23605000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -27780000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -68927000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -7074000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -71758000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -179597000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -180154000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -56232000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -21937000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -16948000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 1403000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 668000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 13236000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 104496000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 92865000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 152079000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 269709000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 380154000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 229047000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 119872000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 50778000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -10975000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -21654000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -149951000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -10605000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 802682000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 296578000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 31168000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 33330000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -6137000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -1377000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 168301000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 311386000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -643924000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -3246000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -3223000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -867000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -1091666000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": -1021258000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": -974468000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -873108000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": -729637000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": -646409000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": -583798000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": -434233000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": -333808000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": -382171000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": -301002000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": -246308000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": -90256000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 15605220, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 17845771, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 20893085, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 20498477, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 384625249, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 294549146, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 261228108, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 15605220, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 17845771, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 20893085, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 20498477, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 388549673, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 294549146, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 261228108, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -4.51, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -2.62, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -4.85, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -21.41, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -0.49, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -0.51, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -0.09, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -4.51, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -2.62, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -4.85, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -21.41, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -0.71, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -0.51, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -0.09, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 108000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 66000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 239000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -345000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -19140000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 115000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 20776000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 16282000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 14549000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 5292000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "unit": "USD" }, { "end": "2019-12-31", "val": 3648000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 19580000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 30015000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 43692000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 108202000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 60331000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 23757000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1237000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 6680000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -63918000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -46503000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -114292000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -421357000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -293814000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -103190000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -24828000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": -25545000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 216478000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 303155000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 314691000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 501683000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 491617000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 502121000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 519018000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 589860000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 568303000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-12-31", "val": 273219000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 35092000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2023-01-01", "end": "2023-12-31", "val": 21477000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 40649000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 1222000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1325000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2497000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2190000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 180711000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 65907000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 49858000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 49495000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 71054000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 75587000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 87824000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 99816000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 81369000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": 46200000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": 38955000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": 55349000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 10481000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 9713000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 9799000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 1712000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 1696000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 19753000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 22039000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 2944000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2022-12-31", "val": 0, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 85463000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 85463000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 85463000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 85872000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 86257000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-12-31", "val": 0, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2022-12-31", "val": 0, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 20025000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2021-12-31", "val": 79137000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 0, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 14412000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 4890000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 5942000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 7177000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 8172000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 10239000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 12927000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 12769000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 10686000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2020-12-31", "val": 0, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 9257000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 19349000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 13000000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 0, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1339000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 0, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 0, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "CostOfRevenue", "taxonomy": "us-gaap", "label": "Cost of revenue", "kind": "duration", "unitKind": "money", "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 13050000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 13405000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 15379000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 30718000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 25243000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 12281000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 5713000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 2112000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2018", "unit": "USD" } ] }, { "tag": "ResearchAndDevelopmentExpense", "taxonomy": "us-gaap", "label": "Research and development expense", "kind": "duration", "unitKind": "money", "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 20621000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 16747000, "accn": "0001801661-26-000020", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 28148000, "accn": "0001801661-25-000050", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-11-06", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 52265000, "accn": "0001801661-24-000100", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-08-29", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 46232000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 23225000, "accn": "0001801661-23-000005", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-03-31", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 11241000, "accn": "0001628280-22-004552", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-01", "frame": "CY2019", "unit": "USD" }, { "start": "2018-01-01", "end": "2018-12-31", "val": 7547000, "accn": "0001628280-21-010194", "fy": 2020, "fp": "FY", "form": "10-K/A", "filed": "2021-05-13", "frame": "CY2018", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/7190bd8da0e240d63aec4e64d590304c90b81b6d515358c3c9bbcd54ef0db8cd.json.gz" }