{
  "schema": "canli.company-reference.v1",
  "cik": "0001802156",
  "name": "Xponential Fitness, Inc.",
  "selection_policy": "extended-v22",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001802156.json",
  "source_sha256": "dbef5704cfa268515b2bbba9fcf283e088025e95e9ac3764f374219c27b43849",
  "fetched_at": "2026-09-21T17:32:49.368Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 345634000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 403397000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 529534000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 482691000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 415544000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 322838000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 717587000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 597402000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 624406000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 382678000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 349123000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 318089000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquity",
      "taxonomy": "us-gaap",
      "label": "Stockholders equity",
      "kind": "instant",
      "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": -269084000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": -216571000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": -130004000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": -154778000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": -654429000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 4749000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Net income or loss",
      "kind": "duration",
      "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -38683000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -67658000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -4001000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 1215000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -18829000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -13640000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -37134000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 28318000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 11677000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 32713000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 52064000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 14451000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -728000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 1548000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
      "taxonomy": "us-gaap",
      "label": "Capital expenditure payments",
      "kind": "duration",
      "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 3581000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 4713000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 7430000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 8955000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 3638000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 1880000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 7226000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Revenues",
      "taxonomy": "us-gaap",
      "label": "Revenue",
      "kind": "duration",
      "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 11092000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 13987000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 13361000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 12249000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 2741000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 1213000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2020",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "taxonomy": "us-gaap",
      "label": "Contract revenue excluding tax",
      "kind": "duration",
      "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 314879000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 320346000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 317937000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 243199000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 155079000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 106592000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 129130000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -16722000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -1883000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -21300000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -21401000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 46205000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 7289000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 6361000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 1528000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -14149000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -11689000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -14613000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -50635000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -4601000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -9779000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": -740520000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": -701837000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": -634179000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": -641903000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": -643833000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": -107492000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfSharesOutstandingBasic",
      "taxonomy": "us-gaap",
      "label": "Basic weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 34804000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 31999000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 31742000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 25295000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 22403000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfDilutedSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Diluted weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 34804000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 31999000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 39705000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 25295000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 22403000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareBasic",
      "taxonomy": "us-gaap",
      "label": "Basic earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -1.47,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -2.27,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1.08,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -0.88,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -2.85,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -1.47,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -2.27,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -0.52,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -0.88,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -2.85,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 1322000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -342000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1034000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 488000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 783000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 369000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 164000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PropertyPlantAndEquipmentNet",
      "taxonomy": "us-gaap",
      "label": "Net property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 10891000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 14651000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 19502000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 18524000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 12773000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 13694000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ShareBasedCompensation",
      "taxonomy": "us-gaap",
      "label": "Share-based compensation expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 12908000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 15466000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 17997000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 29044000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 9699000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 1751000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 2064000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Operating income or loss",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 19848000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -53614000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 34906000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 13324000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -30819000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 7794000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -21051000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AssetsCurrent",
      "taxonomy": "us-gaap",
      "label": "Current assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 94646000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 84147000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 96980000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 85734000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 51226000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 32705000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InterestExpense",
      "taxonomy": "us-gaap",
      "label": "Interest expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 49189000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 46250000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 38733000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 13017000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 24709000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 21410000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 16087000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "LiabilitiesCurrent",
      "taxonomy": "us-gaap",
      "label": "Current liabilities",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 115975000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 107887000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 102234000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 72776000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 65893000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 54919000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsPayableCurrent",
      "taxonomy": "us-gaap",
      "label": "Current accounts payable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 26282000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 27011000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 18620000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 16185000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 14905000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 18339000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Goodwill",
      "taxonomy": "us-gaap",
      "label": "Goodwill carrying amount",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 127789000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 135240000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 170701000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 165697000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 169073000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 139680000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "FiniteLivedIntangibleAssetsNet",
      "taxonomy": "us-gaap",
      "label": "Net finite-lived intangible assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 3800000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 28588000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 47458000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 64568000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 64256000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 25517000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsReceivableNetCurrent",
      "taxonomy": "us-gaap",
      "label": "Net current accounts receivable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 18449000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 25884000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 31609000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 25555000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 11702000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 5196000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PaymentsForRepurchaseOfCommonStock",
      "taxonomy": "us-gaap",
      "label": "Common-stock repurchase payments",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 0,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 0,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 50378000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 0,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 0,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InventoryNet",
      "taxonomy": "us-gaap",
      "label": "Net inventory",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 2222000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 10016000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 15588000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 10864000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 6928000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 6161000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "SellingGeneralAndAdministrativeExpense",
      "taxonomy": "us-gaap",
      "label": "Selling, general and administrative expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 152001000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 176854000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 168863000,
          "accn": "0001802156-26-000016",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-03-04",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 126278000,
          "accn": "0000950170-25-039541",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K",
          "filed": "2025-03-14",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 94017000,
          "accn": "0000950170-24-024250",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-03-04",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 60917000,
          "accn": "0000950170-23-006082",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-03-06",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 80495000,
          "accn": "0000950170-22-002936",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-07",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/dbef5704cfa268515b2bbba9fcf283e088025e95e9ac3764f374219c27b43849.json.gz"
}