{
  "schema": "canli.company-reference.v1",
  "cik": "0001811216",
  "name": "Baosheng Media Group Holdings Ltd",
  "selection_policy": "extended-v22",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001811216.json",
  "source_sha256": "ec15175f1c613514d4936f80da79c75162ef113125a4b446ddc87d275d557b7d",
  "fetched_at": "2026-09-21T17:28:32.886Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 12415761,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 21247962,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 48827742,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 58046415,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 94080133,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 93340508,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 84801943,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 9128449,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 6424204,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 6467631,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 12609790,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 20018844,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 51679647,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 52617449,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquity",
      "taxonomy": "us-gaap",
      "label": "Stockholders equity",
      "kind": "instant",
      "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 3287312,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 14823758,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 42360111,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 45436625,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 74061289,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 41660861,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 79784574,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 19545735,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2018Q4I",
          "unit": "USD"
        },
        {
          "end": "2017-12-31",
          "val": 18994714,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2017Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CashAndCashEquivalentsAtCarryingValue",
      "taxonomy": "us-gaap",
      "label": "Cash and cash equivalents",
      "kind": "instant",
      "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 1265845,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1480528,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 3316062,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 6679077,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 4751538,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 6576658,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 8120622,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 1251758,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2018Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Net income or loss",
      "kind": "duration",
      "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -12021649,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -26871234,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -1845170,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -23738837,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -6747453,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 6944691,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 11174576,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 9192910,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -2260994,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -1520419,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 2259466,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 1601481,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -31213199,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": -3393204,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 9364359,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -7325689,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
      "taxonomy": "us-gaap",
      "label": "Capital expenditure payments",
      "kind": "duration",
      "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 2644,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 479764,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 7412,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 1514414,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 1101948,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 1007,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 691376,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 635846,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "taxonomy": "us-gaap",
      "label": "Contract revenue excluding tax",
      "kind": "duration",
      "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 568993,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 624087,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 921834,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 2415098,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 3911560,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 11911229,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 17846900,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 16156876,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 15305,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -1528691,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 847350,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 295765,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 36085744,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 772373,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 2057350,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 650824,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 1834683,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1186191,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -6312936,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -3777782,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -6414339,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 1244612,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -1586389,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": -684703,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": -35480426,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": -23458777,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 3412457,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 5257627,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 28996464,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 35743917,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 29016485,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfSharesOutstandingBasic",
      "taxonomy": "us-gaap",
      "label": "Basic weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 1534487,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1534487,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1534487,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 1534487,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 1459390,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 1062502,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 20254247,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfDilutedSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Diluted weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 1534487,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1534487,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1534487,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 1534487,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 1459390,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 1062502,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 20254247,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareBasic",
      "taxonomy": "us-gaap",
      "label": "Basic earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -7.83,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -17.51,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -1.2,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -15.47,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -4.62,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 6.54,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 0.55,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -7.83,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -17.51,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -1.2,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -15.47,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -4.62,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 6.54,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 0.55,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 695,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 108638,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": -18528,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 306042,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PropertyPlantAndEquipmentNet",
      "taxonomy": "us-gaap",
      "label": "Net property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 525055,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1717488,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 2056424,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 2351328,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 1378457,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 909236,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 1084331,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Operating income or loss",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -10238299,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -26746341,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -2339554,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -24067983,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": -9423709,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 5643175,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 10450358,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 9689099,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AssetsCurrent",
      "taxonomy": "us-gaap",
      "label": "Current assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 6878578,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 12712574,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 39520805,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 50139482,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 86200974,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 92072530,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 82408637,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "LiabilitiesCurrent",
      "taxonomy": "us-gaap",
      "label": "Current liabilities",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 9128449,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 6424204,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 6467631,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 12609790,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 19481397,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 51679647,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 49433839,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsPayableCurrent",
      "taxonomy": "us-gaap",
      "label": "Current accounts payable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 5365635,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 3618790,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 2292871,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 8853669,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 12161957,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 35376612,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 35832633,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "FiniteLivedIntangibleAssetsNet",
      "taxonomy": "us-gaap",
      "label": "Net finite-lived intangible assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.",
      "observations": [
        {
          "end": "2024-12-31",
          "val": 241212,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 401549,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 558226,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 775603,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 5504,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 778425,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsReceivableNetCurrent",
      "taxonomy": "us-gaap",
      "label": "Net current accounts receivable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 4575267,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025Q4I",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 3663506,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 26082773,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 32101818,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 56363183,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 65154845,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 54623760,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2019Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "OperatingExpenses",
      "taxonomy": "us-gaap",
      "label": "Operating expenses",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 10309682,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 26936940,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 2952993,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 24036140,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 11257753,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 5011701,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 5541378,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 4997850,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "GrossProfit",
      "taxonomy": "us-gaap",
      "label": "Gross profit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 71383,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 190599,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 613439,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -31843,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 1834044,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 10654876,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 15991736,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 14686949,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CostOfRevenue",
      "taxonomy": "us-gaap",
      "label": "Cost of revenue",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Costs attributed to goods produced and sold and services provided during the period. This is not the sum of every operating expense.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 497610,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 433488,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 308395,
          "accn": "0001104659-26-053161",
          "fy": 2025,
          "fp": "FY",
          "form": "20-F",
          "filed": "2026-04-30",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 2446941,
          "accn": "0001410578-25-000994",
          "fy": 2024,
          "fp": "FY",
          "form": "20-F",
          "filed": "2025-04-29",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 2077516,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 1256353,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 1855164,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 1469927,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "SellingGeneralAndAdministrativeExpense",
      "taxonomy": "us-gaap",
      "label": "Selling, general and administrative expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.",
      "observations": [
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1845064,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 2811215,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 2856789,
          "accn": "0001410578-24-000864",
          "fy": 2023,
          "fp": "FY",
          "form": "20-F",
          "filed": "2024-05-15",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 2103263,
          "accn": "0001410578-23-000924",
          "fy": 2022,
          "fp": "FY",
          "form": "20-F",
          "filed": "2023-05-08",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 3501471,
          "accn": "0001410578-22-001753",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2022-05-17",
          "frame": "CY2019",
          "unit": "USD"
        },
        {
          "start": "2018-01-01",
          "end": "2018-12-31",
          "val": 4547071,
          "accn": "0001104659-21-059086",
          "fy": 2020,
          "fp": "FY",
          "form": "20-F",
          "filed": "2021-04-30",
          "frame": "CY2018",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/ec15175f1c613514d4936f80da79c75162ef113125a4b446ddc87d275d557b7d.json.gz"
}