{
  "schema": "canli.company-reference.v1",
  "cik": "0001821825",
  "name": "Organon & Co.",
  "selection_policy": "extended-v22",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001821825.json",
  "source_sha256": "74f511f3018bdcad2dd5aa2fc425e43b57b48899c679257b40e425b385a1638d",
  "fetched_at": "2026-09-21T17:35:15.147Z",
  "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.",
  "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.",
  "concepts": [
    {
      "tag": "Assets",
      "taxonomy": "us-gaap",
      "label": "Total assets",
      "kind": "instant",
      "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 12867000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 13101000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 12058000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 10955000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 10681000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 10109000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Liabilities",
      "taxonomy": "us-gaap",
      "label": "Total liabilities",
      "kind": "instant",
      "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 12115000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 12629000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 12128000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 11847000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "StockholdersEquity",
      "taxonomy": "us-gaap",
      "label": "Stockholders equity",
      "kind": "instant",
      "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 752000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 472000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": -70000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": -892000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": -1508000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 5486000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2020Q4I",
          "unit": "USD"
        },
        {
          "end": "2019-12-31",
          "val": 7035000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2019Q4I",
          "unit": "USD"
        },
        {
          "end": "2018-12-31",
          "val": 6348000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2018Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "CashAndCashEquivalentsAtCarryingValue",
      "taxonomy": "us-gaap",
      "label": "Cash and cash equivalents",
      "kind": "instant",
      "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 574000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 675000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 693000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 706000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 737000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 12000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetIncomeLoss",
      "taxonomy": "us-gaap",
      "label": "Net income or loss",
      "kind": "duration",
      "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 187000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 864000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1023000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 917000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 1351000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 2160000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 3218000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInOperatingActivities",
      "taxonomy": "us-gaap",
      "label": "Operating cash flow",
      "kind": "duration",
      "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 700000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 939000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 799000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 858000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PaymentsToAcquirePropertyPlantAndEquipment",
      "taxonomy": "us-gaap",
      "label": "Capital expenditure payments",
      "kind": "duration",
      "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 162000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 175000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 251000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 196000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 192000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 255000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 92000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Revenues",
      "taxonomy": "us-gaap",
      "label": "Revenue",
      "kind": "duration",
      "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 6216000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 6403000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 6263000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 6174000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 6304000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 6532000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 7777000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInFinancingActivities",
      "taxonomy": "us-gaap",
      "label": "Financing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -561000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -368000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -569000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -433000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "NetCashProvidedByUsedInInvestingActivities",
      "taxonomy": "us-gaap",
      "label": "Investing cash flow",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": -390000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -513000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -260000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": -420000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "RetainedEarningsAccumulatedDeficit",
      "taxonomy": "us-gaap",
      "label": "Retained earnings or deficit",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 1109000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1010000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 443000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": -331000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": -998000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 0,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfSharesOutstandingBasic",
      "taxonomy": "us-gaap",
      "label": "Basic weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 259495000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 257046000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 255239000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 254082000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 253538000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 253516000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 253516000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2019",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "WeightedAverageNumberOfDilutedSharesOutstanding",
      "taxonomy": "us-gaap",
      "label": "Diluted weighted-average shares",
      "kind": "duration",
      "unitKind": "shares",
      "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 260764000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 259152000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 256270000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 255169000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 254193000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 253516000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 253516000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2019",
          "unit": "shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareBasic",
      "taxonomy": "us-gaap",
      "label": "Basic earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 0.72,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 3.36,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 4.01,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 3.61,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 5.33,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 8.52,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 12.69,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2019",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "EarningsPerShareDiluted",
      "taxonomy": "us-gaap",
      "label": "Diluted earnings per share",
      "kind": "duration",
      "unitKind": "per-share",
      "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 0.72,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "USD/shares"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 3.33,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "USD/shares"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 3.99,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "USD/shares"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 3.59,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "USD/shares"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 5.31,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD/shares"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 8.52,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD/shares"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 12.69,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2019",
          "unit": "USD/shares"
        }
      ]
    },
    {
      "tag": "IncomeTaxExpenseBenefit",
      "taxonomy": "us-gaap",
      "label": "Income tax expense or benefit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 238000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": -57000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": -350000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 205000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 178000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 496000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 390000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "PropertyPlantAndEquipmentNet",
      "taxonomy": "us-gaap",
      "label": "Net property, plant and equipment",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 1303000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1168000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 1183000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1018000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 973000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 984000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ShareBasedCompensation",
      "taxonomy": "us-gaap",
      "label": "Share-based compensation expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 77000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 105000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 101000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 75000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 59000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 40000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 41000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AssetsCurrent",
      "taxonomy": "us-gaap",
      "label": "Current assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 4352000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 4348000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 4508000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 3931000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 3760000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 3567000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InterestExpense",
      "taxonomy": "us-gaap",
      "label": "Interest expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 504000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 520000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 527000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 422000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 258000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 0,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 0,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "LiabilitiesCurrent",
      "taxonomy": "us-gaap",
      "label": "Current liabilities",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 2390000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 2718000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 2918000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 2512000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 2597000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 2673000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsPayableCurrent",
      "taxonomy": "us-gaap",
      "label": "Current accounts payable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 952000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1153000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 1314000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1132000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 1382000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 259000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "Goodwill",
      "taxonomy": "us-gaap",
      "label": "Goodwill carrying amount",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 4153000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 4680000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 4603000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 4603000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 4603000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 4603000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "FiniteLivedIntangibleAssetsNet",
      "taxonomy": "us-gaap",
      "label": "Net finite-lived intangible assets",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 1130000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1414000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 533000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 649000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 651000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 503000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "AccountsReceivableNetCurrent",
      "taxonomy": "us-gaap",
      "label": "Net current accounts receivable",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 1331000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1358000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 1744000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1475000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 1382000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 1038000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "InventoryNet",
      "taxonomy": "us-gaap",
      "label": "Net inventory",
      "kind": "instant",
      "unitKind": "money",
      "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.",
      "observations": [
        {
          "end": "2025-12-31",
          "val": 1406000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "unit": "USD"
        },
        {
          "end": "2024-12-31",
          "val": 1321000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024Q4I",
          "unit": "USD"
        },
        {
          "end": "2023-12-31",
          "val": 1315000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2023Q4I",
          "unit": "USD"
        },
        {
          "end": "2022-12-31",
          "val": 1003000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2022Q4I",
          "unit": "USD"
        },
        {
          "end": "2021-12-31",
          "val": 915000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2021Q4I",
          "unit": "USD"
        },
        {
          "end": "2020-12-31",
          "val": 913000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2020Q4I",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "GrossProfit",
      "taxonomy": "us-gaap",
      "label": "Gross profit",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Revenue less the costs directly attributed to the goods or services sold. It precedes other operating expenses and is not net income.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 3313000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 3715000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 3748000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 3880000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "SellingGeneralAndAdministrativeExpense",
      "taxonomy": "us-gaap",
      "label": "Selling, general and administrative expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.",
      "observations": [
        {
          "start": "2025-01-01",
          "end": "2025-12-31",
          "val": 1721000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2025",
          "unit": "USD"
        },
        {
          "start": "2024-01-01",
          "end": "2024-12-31",
          "val": 1760000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2024",
          "unit": "USD"
        },
        {
          "start": "2023-01-01",
          "end": "2023-12-31",
          "val": 1893000000,
          "accn": "0001628280-26-011125",
          "fy": 2025,
          "fp": "FY",
          "form": "10-K",
          "filed": "2026-02-24",
          "frame": "CY2023",
          "unit": "USD"
        },
        {
          "start": "2022-01-01",
          "end": "2022-12-31",
          "val": 1704000000,
          "accn": "0001104659-25-108693",
          "fy": 2024,
          "fp": "FY",
          "form": "10-K/A",
          "filed": "2025-11-10",
          "frame": "CY2022",
          "unit": "USD"
        },
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 1668000000,
          "accn": "0001628280-24-006733",
          "fy": 2023,
          "fp": "FY",
          "form": "10-K",
          "filed": "2024-02-26",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 1356000000,
          "accn": "0001821825-23-000003",
          "fy": 2022,
          "fp": "FY",
          "form": "10-K",
          "filed": "2023-02-27",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 1443000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    },
    {
      "tag": "ResearchAndDevelopmentExpense",
      "taxonomy": "us-gaap",
      "label": "Research and development expense",
      "kind": "duration",
      "unitKind": "money",
      "meaning": "Research and development costs recognized as expense. Capitalization policies and acquired projects can make this differ from total cash invested in development.",
      "observations": [
        {
          "start": "2021-01-01",
          "end": "2021-12-31",
          "val": 443000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2021",
          "unit": "USD"
        },
        {
          "start": "2020-01-01",
          "end": "2020-12-31",
          "val": 210000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2020",
          "unit": "USD"
        },
        {
          "start": "2019-01-01",
          "end": "2019-12-31",
          "val": 220000000,
          "accn": "0001821825-22-000002",
          "fy": 2021,
          "fp": "FY",
          "form": "10-K",
          "filed": "2022-03-21",
          "frame": "CY2019",
          "unit": "USD"
        }
      ]
    }
  ],
  "source_snapshot": "/company-data/sources/74f511f3018bdcad2dd5aa2fc425e43b57b48899c679257b40e425b385a1638d.json.gz"
}