{ "schema": "canli.company-reference.v1", "cik": "0001855457", "name": "KORE Group Holdings, Inc.", "selection_policy": "extended-v22", "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001855457.json", "source_sha256": "a240662a7ec8e0cafc9a9a067e9f3c1908388cdb5396cf31323499a4d1c412a9", "fetched_at": "2026-09-21T17:38:47.241Z", "policy": "Latest-filed annual-report facts per unit and reporting period at capture time. Duration facts cover 300 to 400 days. This selection can include restatements and is not a point-in-time backtest dataset. Missing concepts are omitted, never zero-filled. Values retain original units and are not currency converted. Extended concepts require compatible unit shapes and at least three reporting ends with changing values within one unit. Constant or incompatible added histories are omitted.", "claim_boundary": "Public company accounting reference, not market prices, returns, an investment recommendation, or ALPHAC performance. Validate a separately constructed return series with the validation API; accounting values are not returns.", "concepts": [ { "tag": "Assets", "taxonomy": "us-gaap", "label": "Total assets", "kind": "instant", "meaning": "Resources recognized on the balance sheet. Book assets are not the market value of the business.", "observations": [ { "end": "2025-12-31", "val": 410545000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 455833000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 586984000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 688681000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 758973000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 770255000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 781153000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 760337000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 762295000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": 702986000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": 701456000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": 700019000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "Liabilities", "taxonomy": "us-gaap", "label": "Total liabilities", "kind": "instant", "meaning": "Recognized obligations at the reporting date. The definition and scope differ from interest-bearing debt.", "observations": [ { "end": "2025-12-31", "val": 574325000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 555433000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 550011000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 508009000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 513250000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 511059000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 511295000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 492815000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 482733000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": 430944000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": 423945000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": 415908000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "StockholdersEquity", "taxonomy": "us-gaap", "label": "Stockholders equity", "kind": "instant", "meaning": "The reported residual interest after liabilities. It is an accounting amount, not market capitalization.", "observations": [ { "end": "2025-12-31", "val": -163780000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": -99600000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 36973000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 180672000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 245723000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "unit": "USD" }, { "end": "2022-06-30", "val": 259196000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "unit": "USD" }, { "end": "2022-03-31", "val": 269858000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "unit": "USD" }, { "end": "2021-12-31", "val": 267522000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "unit": "USD" }, { "end": "2021-09-30", "val": 279562000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": -6478000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": 6523000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": 16496000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 79240000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "CashAndCashEquivalentsAtCarryingValue", "taxonomy": "us-gaap", "label": "Cash and cash equivalents", "kind": "instant", "meaning": "Cash and qualifying short-term liquid investments under the filer’s accounting policy. Restricted cash and longer-term investments may be reported separately.", "observations": [ { "end": "2025-12-31", "val": 26730000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 19408000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 27137000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 34645000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 42925000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 40441000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 31914000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 85976000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 72689000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": 8300000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": 13134000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": 10321000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "NetIncomeLoss", "taxonomy": "us-gaap", "label": "Net income or loss", "kind": "duration", "meaning": "Reported profit or loss for the period. Check the filing for attribution, exceptional items and discontinued operations before comparing companies.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -62976000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -146076000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -167042000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -106200000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -24776000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -35201000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -23443000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInOperatingActivities", "taxonomy": "us-gaap", "label": "Operating cash flow", "kind": "duration", "meaning": "Cash generated or used by operating activities. Working-capital timing can make this differ substantially from reported income.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 18487000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 9123000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -6419000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 16356000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -14758000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 26471000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 14253000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "PaymentsToAcquirePropertyPlantAndEquipment", "taxonomy": "us-gaap", "label": "Capital expenditure payments", "kind": "duration", "meaning": "Cash payments to acquire property, plant and equipment. This taxonomy concept does not capture every form of investment or acquisition.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2664000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 2024000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 4433000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 3307000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 4172000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1834000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 2391000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "Revenues", "taxonomy": "us-gaap", "label": "Revenue", "kind": "duration", "meaning": "Revenue under this specific accounting concept. A missing value is not zero; filers can use other revenue concepts.", "observations": [ { "start": "2021-01-01", "end": "2021-12-31", "val": 248217000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 213760000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 169152000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "RevenueFromContractWithCustomerExcludingAssessedTax", "taxonomy": "us-gaap", "label": "Contract revenue excluding tax", "kind": "duration", "meaning": "Revenue from customer contracts excluding assessed taxes under this specific taxonomy concept. It is not automatically comparable to older revenue tags.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 285945000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 286087000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 276610000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 268447000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 248435000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInFinancingActivities", "taxonomy": "us-gaap", "label": "Financing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from financing activities, including borrowing, repayments and transactions with owners. A positive amount does not establish operating profitability.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -2068000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -3782000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 18906000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -4694000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 104053000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -12718000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 36998000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "NetCashProvidedByUsedInInvestingActivities", "taxonomy": "us-gaap", "label": "Investing cash flow", "kind": "duration", "unitKind": "money", "meaning": "Net cash from investing activities, including asset purchases, disposals and investment transactions. This differs from capital expenditure payments alone.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -9590000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -12672000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -20230000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -62547000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -13419000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -11603000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -50370000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "RetainedEarningsAccumulatedDeficit", "taxonomy": "us-gaap", "label": "Retained earnings or deficit", "kind": "instant", "unitKind": "money", "meaning": "Accumulated undistributed earnings or deficit at the reporting date. This balance is not cash available for distribution.", "observations": [ { "end": "2025-12-31", "val": -624332000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": -561356000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": -415280000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": -248238000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": -178677000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": -164400000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": -153610000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": -142337000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": -130135000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": -125762000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": -119560000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": -113726000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "WeightedAverageNumberOfSharesOutstandingBasic", "taxonomy": "us-gaap", "label": "Basic weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Time-weighted shares used for basic earnings per share. This denominator differs from shares outstanding at a single reporting date.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 19715898, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 19246799, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 16761646, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 75710904, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 41933050, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 31650173, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 31169435, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "shares" } ] }, { "tag": "WeightedAverageNumberOfDilutedSharesOutstanding", "taxonomy": "us-gaap", "label": "Diluted weighted-average shares", "kind": "duration", "unitKind": "shares", "meaning": "Weighted-average shares used for diluted earnings per share. Potential shares are included under the applicable dilution rules, not simply added to outstanding shares.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 19715898, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 19246799, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 16761646, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 75710904, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 41933050, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 31650173, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 31169435, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "shares" } ] }, { "tag": "EarningsPerShareBasic", "taxonomy": "us-gaap", "label": "Basic earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per basic common share or unit. Inspect attribution, share classes and restatements before comparing periods. This is not a market return.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -3.19, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -7.59, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -9.97, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1.4, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -1.04, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1.96, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -1.45, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD/shares" } ] }, { "tag": "EarningsPerShareDiluted", "taxonomy": "us-gaap", "label": "Diluted earnings per share", "kind": "duration", "unitKind": "per-share", "meaning": "Reported earnings or loss per share under dilution rules. Antidilutive instruments may be excluded. A diluted value can equal the basic value without implying no potential dilution.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -3.19, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD/shares" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -7.59, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD/shares" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -9.97, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD/shares" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -1.4, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "USD/shares" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -1.04, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD/shares" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -1.96, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD/shares" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -1.45, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD/shares" } ] }, { "tag": "IncomeTaxExpenseBenefit", "taxonomy": "us-gaap", "label": "Income tax expense or benefit", "kind": "duration", "unitKind": "money", "meaning": "Current and deferred income tax expense or benefit for continuing operations. This accounting expense differs from cash taxes paid.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -1579000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -5937000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -4158000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -10417000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -8776000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -5318000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -12941000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "PropertyPlantAndEquipmentNet", "taxonomy": "us-gaap", "label": "Net property, plant and equipment", "kind": "instant", "unitKind": "money", "meaning": "Carrying amount of property, plant and equipment after accumulated depreciation, depletion and amortization. It is not replacement cost or market value.", "observations": [ { "end": "2025-12-31", "val": 6744000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 9052000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 10956000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 11899000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 12240000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "unit": "USD" }, { "end": "2020-12-31", "val": 13709000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "ShareBasedCompensation", "taxonomy": "us-gaap", "label": "Share-based compensation expense", "kind": "duration", "unitKind": "money", "meaning": "Reported noncash expense for share-based payment arrangements. Noncash treatment does not mean the awards have no economic cost to shareholders.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 2095000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 8481000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 11251000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 10296000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 4564000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 1161000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 1682000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "OperatingIncomeLoss", "taxonomy": "us-gaap", "label": "Operating income or loss", "kind": "duration", "unitKind": "money", "meaning": "Operating revenue less operating expenses for the reporting period. It excludes items outside the reported operating result and is not free cash flow.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": -12489000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": -102793000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": -118761000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": -85372000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": -15559000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": -9541000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": -11834000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "AssetsCurrent", "taxonomy": "us-gaap", "label": "Current assets", "kind": "instant", "unitKind": "money", "meaning": "Assets classified as current under the normal operating cycle or one-year boundary. Not all current assets can be converted immediately into cash.", "observations": [ { "end": "2025-12-31", "val": 85925000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 79963000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 101987000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 103220000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 107371000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 110986000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 109641000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 161358000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 153395000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": 81455000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": 72354000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": 62253000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "InterestExpense", "taxonomy": "us-gaap", "label": "Interest expense", "kind": "duration", "unitKind": "money", "meaning": "Borrowing costs recognized as interest expense. This is distinct from cash interest paid and may not include every capitalized borrowing cost.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 31371000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 23260000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 23493000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 24785000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "LiabilitiesCurrent", "taxonomy": "us-gaap", "label": "Current liabilities", "kind": "instant", "unitKind": "money", "meaning": "Obligations classified as current under the operating-cycle or one-year boundary. The balance includes more than short-term borrowing.", "observations": [ { "end": "2025-12-31", "val": 72003000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 66090000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 71969000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 48841000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 46994000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 47103000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 44000000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 49039000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 59101000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": 70066000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": 61279000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": 52220000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "AccountsPayableCurrent", "taxonomy": "us-gaap", "label": "Current accounts payable", "kind": "instant", "unitKind": "money", "meaning": "Current amounts owed to suppliers for goods and services received. This is one component of current liabilities, not all accrued obligations.", "observations": [ { "end": "2025-12-31", "val": 12353000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 14827000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 23983000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 17835000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 18201000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 19288000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 19901000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 16004000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 20522000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": 23181000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": 19515000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": 22978000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "Goodwill", "taxonomy": "us-gaap", "label": "Goodwill carrying amount", "kind": "instant", "unitKind": "money", "meaning": "Recognized goodwill remaining after accumulated impairment. It arises from business combinations and does not measure the current value of the company’s brand.", "observations": [ { "end": "2025-12-31", "val": 228844000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 228844000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 294974000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 369706000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 427057000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 427579000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 428153000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 383415000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 383643000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": 383880000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": 383736000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": 384202000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2020Q4I", "unit": "USD" }, { "end": "2019-12-31", "val": 382247000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019Q4I", "unit": "USD" } ] }, { "tag": "FiniteLivedIntangibleAssetsNet", "taxonomy": "us-gaap", "label": "Net finite-lived intangible assets", "kind": "instant", "unitKind": "money", "meaning": "Finite-lived intangible assets after amortization. This excludes goodwill and should not be combined with indefinite-lived intangible assets without checking scope.", "observations": [ { "end": "2025-12-31", "val": 83005000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025Q4I", "unit": "USD" }, { "end": "2024-12-31", "val": 125057000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 167587000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 192504000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2021-12-31", "val": 202550000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2020-12-31", "val": 240203000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "AccountsReceivableNetCurrent", "taxonomy": "us-gaap", "label": "Net current accounts receivable", "kind": "instant", "unitKind": "money", "meaning": "Current customer receivables after the allowance for credit loss. The balance is not cash collected or a guarantee of collection.", "observations": [ { "end": "2025-12-31", "val": 47003000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 43980000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2024-01-01", "val": 52400000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2023-12-31", "val": 52413000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2023-01-01", "val": 44500000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "unit": "USD" }, { "end": "2022-12-31", "val": 44538000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 41712000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 51044000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 57439000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2022-01-01", "val": 51600000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "unit": "USD" }, { "end": "2021-12-31", "val": 51615000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 52895000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": 47841000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": 42358000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": 40661000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "PaymentsForRepurchaseOfCommonStock", "taxonomy": "us-gaap", "label": "Common-stock repurchase payments", "kind": "duration", "unitKind": "money", "meaning": "Cash paid to reacquire common stock during the period. This is not an authorization limit or a direct measure of the net change in share count.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 0, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 431000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 2754000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 0, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 200000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 80000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "OperatingExpenses", "taxonomy": "us-gaap", "label": "Operating expenses", "kind": "duration", "unitKind": "money", "meaning": "Recurring operating costs under this accounting concept, generally excluding production costs included in cost of sales. Check filing presentation before combining expense subtotals.", "observations": [ { "start": "2025-01-01", "end": "2025-12-31", "val": 170422000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2025", "unit": "USD" }, { "start": "2024-01-01", "end": "2024-12-31", "val": 262719000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024", "unit": "USD" }, { "start": "2023-01-01", "end": "2023-12-31", "val": 266808000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023", "unit": "USD" }, { "start": "2022-01-01", "end": "2022-12-31", "val": 224665000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 142634000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 125371000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 117321000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD" } ] }, { "tag": "InventoryNet", "taxonomy": "us-gaap", "label": "Net inventory", "kind": "instant", "unitKind": "money", "meaning": "Inventory carrying amount after applicable valuation and LIFO reserves. It does not establish realizable selling proceeds or inventory turnover without other inputs.", "observations": [ { "end": "2025-12-31", "val": 3170000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "unit": "USD" }, { "end": "2024-12-31", "val": 6653000, "accn": "0001855457-26-000014", "fy": 2025, "fp": "FY", "form": "10-K", "filed": "2026-03-31", "frame": "CY2024Q4I", "unit": "USD" }, { "end": "2023-12-31", "val": 8215000, "accn": "0001855457-25-000022", "fy": 2024, "fp": "FY", "form": "10-K", "filed": "2025-04-30", "frame": "CY2023Q4I", "unit": "USD" }, { "end": "2022-12-31", "val": 10051000, "accn": "0001855457-24-000015", "fy": 2023, "fp": "FY", "form": "10-K", "filed": "2024-04-15", "frame": "CY2022Q4I", "unit": "USD" }, { "end": "2022-09-30", "val": 8272000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q3I", "unit": "USD" }, { "end": "2022-06-30", "val": 9897000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q2I", "unit": "USD" }, { "end": "2022-03-31", "val": 11789000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022Q1I", "unit": "USD" }, { "end": "2021-12-31", "val": 15470000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q4I", "unit": "USD" }, { "end": "2021-09-30", "val": 12147000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q3I", "unit": "USD" }, { "end": "2021-06-30", "val": 9864000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q2I", "unit": "USD" }, { "end": "2021-03-31", "val": 6627000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021Q1I", "unit": "USD" }, { "end": "2020-12-31", "val": 5842000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020Q4I", "unit": "USD" } ] }, { "tag": "SellingGeneralAndAdministrativeExpense", "taxonomy": "us-gaap", "label": "Selling, general and administrative expense", "kind": "duration", "unitKind": "money", "meaning": "Selling and general administrative costs reported under this concept. It is an expense category, not a substitute for total operating expenses.", "observations": [ { "start": "2022-01-01", "end": "2022-12-31", "val": 112220000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2022", "unit": "USD" }, { "start": "2021-01-01", "end": "2021-12-31", "val": 92303000, "accn": "0001628280-23-011103", "fy": 2022, "fp": "FY", "form": "10-K", "filed": "2023-04-07", "frame": "CY2021", "unit": "USD" }, { "start": "2020-01-01", "end": "2020-12-31", "val": 72883000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2020", "unit": "USD" }, { "start": "2019-01-01", "end": "2019-12-31", "val": 65298000, "accn": "0001193125-22-088671", "fy": 2021, "fp": "FY", "form": "10-K", "filed": "2022-03-30", "frame": "CY2019", "unit": "USD" } ] } ], "source_snapshot": "/company-data/sources/a240662a7ec8e0cafc9a9a067e9f3c1908388cdb5396cf31323499a4d1c412a9.json.gz" }